XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Components of Lease Cost, Operating Lease Liabilities, Lease Term and Discount Rate

The components of lease cost, excluding the immaterial impact from sublease income, were as follows (in millions):

			Year Ended December 31,
			2022			2023			2024
Operating lease cost			$	77		$	58		$	53
Short-term lease cost			2			6			4
Variable lease cost			17			16			17
Lease cost, net			$	96		$	80		$	74

Weighted-average lease term and discount rate were as follows:

			December 31,
			2023			2024
Weighted-average remaining lease term (years)			5.3			7.2
Weighted-average discount rate			7.2		%	7.3		%

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities (excluding short-term leases) were as follows as of December 31, 2024 (in millions):

Year Ending December 31,			Amount(1)
2025			$	83
2026			69
2027			—
2028			32
2029			43
Thereafter			181
Total lease payments			408
Less: Imputed interest			(109)
Present value of lease liabilities			299
Less: Current portion of lease liabilities			(63)
Total long-term lease liabilities			$	236

(1)Amounts are net of tenant improvement allowances.

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration