XML 90 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Risk and Capital Management
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Risk and Capital Management

Note 32 – Risk and Capital Management

 

a)

Corporate Governance

ITAÚ UNIBANCO HOLDING invests in sound processes for risk and capital management that permeates the whole institution and are the basis of all strategic decisions to ensure business sustainability.

These processes are aligned with the guidelines of the Board of Directors and Executives that, through corporate bodies, define the global objectives that are measured as goals and limits to the risk management units. Control and capital management units, in turn, support the ITAÚ UNIBANCO HOLDING management by monitoring and analyzing risk and capital.

The Board of Directors is the main body responsible for establishing guidelines, policies, and approval levels for risk and capital management. The Capital and Risk Management Committee (CGRC), in turn, is responsible for supporting the Board of Directors in the performance of its assignments related to capital and risk management. In the executive level, collegiate bodies, presided over by the Chief Executive Officer (CEO) of ITAÚ UNIBANCO HOLDING, are responsible for capital and risk management and which decisions are monitored in the scope of CGRC.

Additionally, the institution has panels collegiate bodies, which exercise the responsibilities delegated in capital and risk management, presided over by the Executive Vice-President of the Risk and Finance Department (ARF). To support this structure, ARF has specialized executive boards to ensure, on an independent and centralized basis, that the institution’s risks and capital are managed in compliance with policies and procedures established.

 

b)

Risk Management

Risk Appetite

The risk appetite of ITAÚ UNIBANCO HOLDING is based on the Board of Director’s statement:

“We are a universal bank, operating mainly in Latin America. Supported by our risk culture, we act with strict ethical standard and regulatory compliance, in search for high and increasing results, with low volatility, through long-lasting relationship with the client, correct risk pricing, pulverized funding and proper use of capital.”

Based on this statement, five dimensions have been established, each dimension is made up of a set of metrics associated with the main risks involved, combining supplementary measurement methods, in search for a comprehensive vision of our exposures.

The Board of Directors is responsible for approving guidelines and limits for risk appetite, exercising its activities with the support of CGRC and CRO - Chief Risk Officer.

 

The limits for risk appetite are frequently monitored and reported to risk committees and to the Board of Directors, which will guide the preventive measures to be taken to ensure that exposures are aligned with the strategies of ITAÚ UNIBANCO HOLDING.

The five dimensions of risk appetite are:

 

   

Capitalization: establishes that ITAÚ UNIBANCO HOLDING must have capital sufficient to face any serious recession period or a stress event without the need to adjust its capital structure under unfavorable circumstances. It is monitored through the follow-up of ITAÚ UNIBANCO HOLDING’s capital ratios, both in normal and stress scenarios, and of the ratings of the institution’s debt issues.

 

   

Liquidity: establishes that the liquidity of ITAÚ UNIBANCO HOLDING must withstand long stress periods. It is monitored through the follow-up of liquidity ratios.

 

   

Composition of results: defines that business will be focused primarily in Latin America, where ITAÚ UNIBANCO HOLDING has a diversified base of clients and products, with low appetite for volatility of results and high risks. This dimension comprises aspects related to business and profitability, and market and credit risks. By adopting exposure concentration limits, such as industry sectors, counterparty quality, countries and geographical regions and risk factors, these monitored metrics seek to ensure the proper composition of portfolios, aimed at the low volatility of results and business sustainability.

 

   

Operational risk: focuses on the control of operational risk events that may adversely impact the operation and business strategy, and is carried out by monitoring the main operational risk events and incurred losses.

 

   

Reputation: addresses risks that may impact the institution’s brand value and reputation with clients, employees, regulatory bodies, investors and the general public. The risk monitoring in this dimension is carried out by the follow-up of client satisfaction and dissatisfaction and media exposure, in addition to monitoring the institution’s conduct.

Substantiation for risk appetite, risk management and guidelines for activities of employees of ITAÚ UNIBANCO HOLDING the day-to-day for decision-making purposes are as follows:

Sustainability and client satisfaction: ITAÚ UNIBANCO HOLDING vision is to be the leading bank in sustainable performance and client satisfaction and, therefore, it is committed to creating shared value to employees, clients, stockholders, and society, ensuring the continuity of business. ITAÚ UNIBANCO HOLDING is committed to do business that is good both for the client and the institution itself;

 

 

Risk Culture: ITAÚ UNIBANCO HOLDING’s risk culture goes beyond policies, procedures or processes, as it strengthens the individual and collective responsibility of all employees so they do the right thing at the right moment and on the proper way, by respecting the ethical way of doing business;

 

 

Risk pricing: ITAÚ UNIBANCO HOLDING’s acts and assumes risks in business it knows and understands, avoiding risks that are unknown to the institution or that do not have a competitive edge, therefore carefully assessing the risk-return ratio;

 

 

Diversification: ITAÚ UNIBANCO HOLDING has low appetite to volatility in results and, therefore, it operates with a diversified base of clients, products and business, seeking to diversify risks and giving priority to lower risk business.

 

 

Operational excellence: It is the wish of ITAÚ UNIBANCO HOLDING to be an agile bank, with a robust and stable infrastructure to offer top services;

 

 

Ethics and respect for regulation: for ITAÚ UNIBANCO HOLDING, ethics is non-negotiable, and, therefore, the institute promotes an institutional environment that has integrity, guiding employees to cultivate ethics in relationships and business, and the respect for rules, as it cultivates the care for the institution’s reputation;

ITAÚ UNIBANCO HOLDING adopts several initiatives to disseminate risk culture, based on four principles: conscious risk-taking, discussion of the risks the institution faces, the corresponding action taken, and the responsibility of everyone to manage risks.

These principles lay down the basis for ITAÚ UNIBANCO HOLDING guidelines by helping employees to consciously understand, identify, measure, manage and mitigate risks.

 

1.

Credit risk

Possibility of losses arising from the breach by the borrower, issuer or counterparty of the respective agreed-upon financial obligations, the devaluation of loan agreement due to downgrading of the borrower’s, the issuer’s, the counterparty’s risk rating, the reduction in gains or compensation, the advantages given upon posterior renegotiation and the recovery costs.

There is a credit risk control and management structure, centralized and independent from the business units, that provides for operational limits and risk mitigating mechanisms, in addition to establishing processes and tools to measure, monitor and control the credit risk inherent in all products, portfolio concentrations and impacts of potential changes in the economic environment.

The credit policy of ITAÚ UNIBANCO HOLDING is based on internal criteria such as: classification of clients, performance and portfolio evolution, default levels, return rate and economic capital allocated, among other external factors, such as interest rates, market default indicators, inflation, consumption variation, among others.

For individual, small and middle-market companies, credit rating is attributed based on application statistical models (in the early phases of relationship with the client) and behavior score (used for clients with which ITAÚ UNIBANCO HOLDING already has a relationship).

For large companies, the rating is based on information such as economic and financial condition of the counterparty, their cash-generating capability, the economic group to which they belong, and the current and prospective situation of the economic sector in which they operate. The credit proposals are analyzed on a case by case basis, through an approval-level mechanism.

In compliance with CMN Resolution 4,557, of February 23, 2017, the document “Public Access Report – Credit Risk“, which includes the guidelines established by the institutional credit risk control policy can be viewed at www.itau.com.br/investor-relations, under Corporate Governance, Regulations and Policies.

ITAÚ UNIBANCO HOLDING strictly controls the credit exposure of clients and counterparties, taking action to address situations in which the actual exposure exceeds the desired one. For this purpose, contractually provided actions can be taken, such as early settlement or requirement of additional collateral.

 

1.1

Collateral and policies for mitigating credit risk

ITAÚ UNIBANCO HOLDING uses guarantees to increase its capacity for recovery in operations exposed to credit risk. The guarantees may be personal, secured, legal structures with mitigating power and offset agreements.

For collateral to be considered instruments that mitigate credit risk, they must comply with the requirements and standards that regulate them, be them internal or external ones, be legally valid (effective), enforceable, and assessed on a regular basis.

ITAÚ UNIBANCO HOLDING also uses credit derivatives, to mitigate credit risk of its portfolios of loans and securities. These instruments are priced based on models that use the fair value of market inputs, such as credit spreads, recovery rates, correlations and interest rates.

 

1.2

Policy on the provision and Economic scenarios

Both the credit risk and the finance areas are responsible for defining the methodologies used to measure the allowance for loan losses and for assessing changes in the provision amounts on a recurring basis.

These areas monitor the trends observed in expected credit loss by segment level, in addition to establishing an initial understanding of the variables that may trigger changes in the allowance for loan losses, the probability of default or the loss given default.

Once the trends have been identified and an initial assessment of the variables has been made at the corporate level, the business areas are responsible for further analyzing these observed trends at a detailed level and for each portfolio, in order to understand the underlying reasons for the trends observed and for deciding whether changes are required in the credit policies.

The provisions for expected losses are recognized considering the expected risk linked to contracts with similar characteristics and in anticipation of impairment signs, considering a loss horizon adequate to the remaining period of the contract termination. For contracts of products with no determined termination date, average results of impairment and default are used to determine the loss horizon.

Additionally, information on economic scenarios and public information with internally developed information are used to determine and affect the expected credit loss, adjusting loss levels to expected macroeconomic realities.

 

1.3

Classification of Stages of Credit Impairment

ITAÚ UNIBANCO HOLDING considers clients’ internal information, statistic models, days of default, and quantitative analysis in order to determine the credit status of portfolio agreements.

Rules for change of stage consider lower and higher internal ratings (quantitative criteria), in addition to a relative variation of ratings since the initial recognition. Information on days of delay, used on an absolute basis, is an important factor for the classification of stages, and after a certain credit status of the agreement is determined, the classification in one of the three stages of credit deterioration is established. Based on this classification, rules for measurement of expected credit loss determined for each stage are used, as described in Note 2.4e.

For Retail and middle business portfolios, ITAÚ UNIBANCO HOLDING classifies loan agreements which are over 30 days overdue in stage 2, except payroll loans for public bodies, which recognition is carried out after 45 overdue, due to the payment dynamics for product onlending.

For the Wholesale business portfolio, information on delay is considered in the rating assessment.

Default parameters are: 90 days with no payment record(*); debt restructuring; adjudication of bankruptcy; loss; and court-ordered reorganization.

 

(*)

For mortgage loan portfolio, 180 days without payment record are considered.

 

1.4 Maximum Exposure of Financial Assets to Credit Risk

 

     12/31/2018     12/31/2017  
   Brazil     Abroad     Total     Brazil     Abroad     Total  

Financial Assets

     1,027,193       303,535       1,330,728       967,703       263,711       1,231,414  

At Amortized Cost

     756,993       237,766       994,759       702,672       203,057       905,729  

Interbank deposits

     6,239       20,181       26,420       6,367       22,681       29,048  

Securities purchased under agreements to resell

     279,353       783       280,136       243,917       790       244,707  

Securities

     90,234       20,161       110,395       101,365       10,059       111,424  

Loan operations and lease operations (*)

     345,501       190,590       536,091       327,501       170,218       497,719  

Other financial assets

     61,875       13,215       75,090       53,787       5,781       59,568  

(-) Provision for Expected Loss

     (26,209     (7,164     (33,373     (30,265     (6,472     (36,737

At Fair Value Through Other Comprehensive Income

     9,089       40,234       49,323       14,722       37,427       52,149  

Securities

     9,089       40,234       49,323       14,722       37,427       52,149  

At Fair Value Through Profit or Loss

     261,111       25,535       286,646       250,309       23,227       273,536  

Securities

     252,819       10,361       263,180       238,200       12,493       250,693  

Derivatives

     8,292       15,174       23,466       12,109       10,734       22,843  

Financial liabilities - provision for expected loss

     3,355       437       3,792       4,513       409       4,922  

Loan Commitments

     2,289       312       2,601       2,681       334       3,015  

Financial Guarantees

     1,066       125       1,191       1,832       75       1,907  

Off balance sheet

     300,522       49,173       349,695       280,032       43,797       323,829  

Financial Guarantees

     53,443       12,662       66,105       60,062       10,427       70,489  

Letters of credit to be released

     10,747       0       10,747       9,214       —         9,214  

Loan commitments

     236,332       36,511       272,843       210,756       33,370       244,126  

Mortgage loans

     3,403       0       3,403       3,218       —         3,218  

Overdraft accounts

     110,454       0       110,454       93,284       —         93,284  

Credit cards

     120,862       2,961       123,823       109,196       2,679       111,875  

Other pre-approved limits

     1,613       33,550       35,163       5,058       30,691       35,749  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1,324,360       352,271       1,676,631       1,243,222       307,099       1,550,321  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

In the composition of balance there are operations designated at Fair Value Through Profit or Loss, in the amount of R$ 102 at 12/31/2017.

Amounts exposed to credit risk presented are based on gross book value and do not consider any collateral received or other added credit improvements.

The contractual amounts of financial collaterals and credit cards represent the maximum potential of credit risk in the event the counterparty does not meet the terms of the agreement. The vast majority of loan commitments (mortgage loans, overdraft accounts and other pre-approved limits) mature without being drawn, since they are renewed monthly and they may be cancelled unilaterally.

As a result, the total contractual amount does not represent our effective future exposure to credit risk or the liquidity needs arising from such commitments.

 

1.4.1.

By business sector

Loan Operations and Lease Operations

 

     12/31/2018      %      12/31/2017      %  

Industry and commerce

     115,225        21.5        107,201        21.5  

Services

     118,435        22.1        114,332        23.0  

Other sectors

     30,440        5.7        29,047        5.8  

Individuals

     271,991        50.7        247,139        49.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     536,091        100.0        497,719        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Other financial assets (*)

 

     12/31/2018      %      12/31/2017      %  

Public sector

     330,730        43.9        327,932        46.5  

Services

     92,562        12.3        84,191        11.9  

Other sectors

     23,072        3.1        19,804        2.8  

Financial

     306,556        40.7        273,747        38.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     752,920        100.0        705,674        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Includes Financial Assets at Fair Value through Profit and Loss, Financial Assets at Fair Value through Other Comprehensive Income and Financial Assets at Amortized Cost, except for loan and finance lease operations.

The exposure of Off Balance financial instruments (Financial Collaterals and Loan Commitments) are neither categorized nor managed by business sector.

 

1.4.2

By type and classification of credit risk

Operations and lease operations

 

    12/31/2018
    Stage 1   Stage 2   Stage 3   Total Consolidated of 3 stages
    Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations (*)
  Loan
commitments
  Financial
Guarantees
  Total

Individuals

      177,488       174,666       1,014       353,168       17,029       6,784       —         23,813       18,047       687       —         18,734       212,564       182,137       1,014       395,715

Credit card

      65,227       110,435       —         175,662       8,489       5,719       —         14,208       4,539       594       —         5,133       78,255       116,748       —         195,003

Personal loans

      14,125       64,201       1,014       79,340       4,427       1,064       —         5,491       10,991       93       —         11,084       29,543       65,358       1,014       95,915

Payroll loans

      44,156       —         —         44,156       1,024       —         —         1,024       1,698       —         —         1,698       46,878       —         —         46,878

Vehicles

      14,353       —         —         14,353       1,022       —         —         1,022       545       —         —         545       15,920       —         —         15,920

Mortgage loans

      39,627       30       —         39,657       2,067       1       —         2,068       274       —         —         274       41,968       31       —         41,999

Corporate

      90,716       16,054       45,361       152,131       2,222       83       1,681       3,986       9,705       143       4,148       13,996       102,643       16,280       51,190       170,113

Small and medium businesses

      57,099       40,105       2,472       99,676       5,875       1,834       69       7,778       5,838       185       94       6,117       68,812       42,124       2,635       113,571

Foreign loans - Latin America

      134,323       29,090       10,842       174,255       11,768       2,969       395       15,132       5,981       243       29       6,253       152,072       32,302       11,266       195,640
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total

      459,626       259,915       59,689       779,230       36,894       11,670       2,145       50,709       39,571       1,258       4,271       45,100       536,091       272,843       66,105       875,039
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

%

      59.0 %       33.3 %       7.7 %       100.0 %       72.8 %       23.0 %       4.2 %       100.0 %       87.7 %       2.8 %       9.5 %       100.0 %       61.3 %       31.1 %       7.6 %       100.0 %
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 
    12/31/2017
    Stage 1   Stage 2   Stage 3   Total Consolidated of 3 stages
    Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations
  Loan
commitments
  Financial
Guarantees
  Total   Loan
Operations (*)
  Loan
commitments
  Financial
Guarantees
  Total

Individuals

      161,364       159,533       1,016       321,913       13,032       4,420       —         17,452       18,989       776       —         19,765       193,385       164,729       1,016       359,130

Credit card

      57,073       102,180       —         159,253       6,027       3,353       —         9,380       4,313       697       —         5,010       67,413       106,230       —         173,643

Personal loans

      12,290       57,339       1,016       70,645       3,108       1,065       —         4,173       11,897       79       —         11,976       27,295       58,483       1,016       86,794

Payroll loans

      42,115       —         —         42,115       733       —         —         733       1,868       —         —         1,868       44,716       —         —         44,716

Vehicles

      12,550       —         —         12,550       987       —         —         987       628       —         —         628       14,165       —         —         14,165

Mortgage loans

      37,336       14       —         37,350       2,177       2       —         2,179       283       —         —         283       39,796       16       —         39,812

Corporate

      91,442       14,100       50,811       156,353       3,833       278       1,299       5,410       12,372       390       5,538       18,300       107,647       14,768       57,648       180,063

Small and medium businesses

      47,132       33,203       2,229       82,564       6,001       1,638       74       7,713       7,157       254       54       7,465       60,290       35,095       2,357       97,742

Foreign loans - Latin America

      117,448       25,867       9,069       152,384       13,028       3,527       371       16,926       5,921       140       28       6,089       136,397       29,534       9,468       175,399
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total

      417,386       232,703       63,125       713,214       35,894       9,863       1,744       47,501       44,439       1,560       5,620       51,619       497,719       244,126       70,489       812,334
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

%

      58.5 %       32.6 %       8.9 %       100.0 %       75.5 %       20.8 %       3.7 %       100.0 %       86.1 %       3.0 %       10.9 %       100.0 %       61.2 %       30.1 %       8.7 %       100.0 %
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

(*)

In the composition of balance there are operations designated at Fair Value Through Profit or Loss, in the amount of R$ 102 at 12/31/2017.

     12/31/2018      12/31/2017  

Internal Rating

   Stage 1      Stage 2      Stage 3      Total
loans
     Stage 1      Stage 2      Stage 3      Total
loans
 

Lower Risk

     378,389        4,536        —          382,925        349,354        5,274        —          354,628  

Satisfactory

     72,921        19,723        —          92,644        60,707        17,798        —          78,505  

Higher Risk

     8,316        12,635        —          20,951        7,325        12,822        —          20,147  

Credit-lmpaired

     —          —          39,571        39,571        —          —          44,439        44,439  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     459,626        36,894        39,571        536,091        417,386        35,894        44,439        497,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

%

     85.7        6.9        7.4        100.0        83.9        7.2        8.9        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Other financial assets

 

     12/31/2018  
     Fair Value      Stage 1      Stage 2      Stage 3  
   Cost      Fair Value      Cost      Fair Value      Cost      Fair Value  

Investment funds

     4,326        4,335        4,129        0        0        918        197  

Government securities

     327,720        325,734        327,546        232        174        0        0  

Brazilian government

     300,172        298,084        299,998        232        174        0        0  

Other Public

     0        36        0        0        0        0        0  

Other countries

     27,548        27,614        27,548        0        0        0        0  

Argentina

     1,129        1,121        1,129        0        0        0        0  

United States

     2,754        2,770        2,754        0        0        0        0  

Mexico

     2,378        2,378        2,378        0        0        0        0  

Italy

     115        115        115        0        0        0        0  

Spain

     2,411        2,411        2,411        0        0        0        0  

Korea

     1,385        1,385        1,385        0        0        0        0  

Chile

     8,211        8,204        8,211        0        0        0        0  

Paraguay

     1,530        1,602        1,530        0        0        0        0  

Uruguay

     652        656        652        0        0        0        0  

Colombia

     6,065        6,054        6,065        0        0        0        0  

France

     891        891        891        0        0        0        0  

Germany

     22        22        22        0        0        0        0  

Other

     5        5        5        0        0        0        0  

Corporate securities

     87,206        82,438        82,301        3,908        2,937        4,957        1,968  

Rural product note

     4,003        3,855        3,848        0        0        326        155  

Securitized real estate loans

     10,926        10,419        10,436        55        55        793        435  

Bank deposit certificate

     2,145        2,145        2,145        0        0        0        0  

Debentures

     30,950        27,306        27,068        3,323        2,557        3,563        1,325  

Eurobonds and other

     6,895        6,950        6,895        0        0        0        0  

Financial bills

     19,724        19,724        19,724        0        0        0        0  

Promissory notes

     1,490        1,465        1,463        15        15        24        12  

Others

     11,073        10,574        10,722        515        310        251        41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     419,252        412,507        413,976        4,140        3,111        5,875        2,165  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     12/31/2017  
     Fair Value      Stage 1      Stage 2      Stage 3  
   Cost      Fair Value      Cost      Fair Value      Cost      Fair Value  

Investment funds

     3,513        3,351        3,345        —          —          784        168  

Government securities

     326,227        324,585        326,031        261        196        —          —    

Brazilian government

     297,325        295,671        297,129        261        196        —          —    

Other countries

     28,902        28,914        28,902        —          —          —          —    

Argentina

     1,466        1,446        1,466        —          —          —          —    

United States

     1,666        1,684        1,666        —          —          —          —    

Mexico

     564        564        564        —          —          —          —    

Denmark

     1,951        1,951        1,951        —          —          —          —    

Spain

     2,937        2,937        2,937        —          —          —          —    

Korea

     1,944        1,944        1,944        —          —          —          —    

Chile

     9,761        9,765        9,761        —          —          —          —    

Paraguay

     1,807        1,922        1,807        —          —          —          —    

Uruguay

     828        824        828        —          —          —          —    

Colombia

     5,945        5,844        5,945        —          —          —          —    

Other

     33        33        33        —          —          —          —    

Corporate securities

     79,344        75,240        75,486        1,510        1,109        7,857        2,749  

Rural product note

     2,739        2,518        2,511        —          —          381        228  

Securitized real estate loans

     13,577        12,492        12,501        64        59        3,062        1,017  

Bank deposit certificate

     1,150        1,150        1,150        —          —          —          —    

Debentures

     23,758        21,584        21,569        1,255        969        3,892        1,220  

Eurobonds and other

     6,192        6,195        6,192        —          —          —          —    

Financial bills

     21,230        21,230        21,230        —          —          —          —    

Promissory notes

     3,614        3,597        3,596        —          —          40        18  

Others

     7,084        6,474        6,737        191        81        482        266  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     409,084        403,176        404,862        1,771        1,305        8,641        2,917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Assets - Internal Classification by Level of Risk

 

     12/31/2018  
     Financial Assets - At Amortized Cost                       

Internal rating

   Interbank deposits and
securities purchased under
agreements to resell
     Securities      Financial assets at fair value
through profit or loss at fair
value (*)
     Financial Assets Fair Value
Through Other
Comprehensive Income
     Total  

Lower risk

     306,556        103,157        284,896        49,323        743,932  

Satisfactory

     0        3,645        1,340        0        4,985  

Higher risk

     0        3,593        410        0        4,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     306,556        110,395        286,646        49,323        752,920  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

%

     40.6        14.7        38.1        6.6        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Includes Derivatives in the amount of R$ 23,466 at 12/31/2018.

 

     12/31/2017  
     Financial Assets - At Amortized Cost                       

Internal rating

   Interbank deposits and
securities purchased under
agreements to resell
     Securities      Financial assets at fair value
through profit or loss at fair
value (*)
     Financial Assets Fair Value
Through Other
Comprehensive Income
     Total  

Lower risk

     273,747        104,610        271,859        52,149        702,365  

Satisfactory

     —          338        1,278        —          1,616  

Higher Risk

     —          1,294        399        —          1,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     273,747        106,242        273,536        52,149        705,674  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

%

     38.7        15.1        38.8        7.4        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Includes Derivatives in the amount of R$ 22,843 at 12/31/2017.

 

1.4.3

Collateral held for loan and lease operations portfolio

 

     12/31/2018      12/31/2017  
     Over-collateralized assets      Under-collateralized assets      Over-collateralized assets      Under-collateralized assets  
     Carrying
value of the
assets
     Fair value of
collateral
     Carrying
value of the
assets
     Fair value of
collateral
     Carrying
value of the
assets
     Fair value of
collateral
     Carrying
value of the
assets
     Fair value of
collateral
 

Individuals

     57,842        145,775        1,054        993        52,608        132,007        1,079        1,028  

Personal (1)

     643        1,949        753        711        370        1,398        901        864  

Vehicles (2)

     15,173        35,266        298        280        13,618        34,368        177        163  

Mortgage loans (3)

     42,026        108,560        3        2        38,620        96,241        1        1  

Small, medium businesses and corporate (4)

     112,508        293,724        13,870        10,267        115,731        339,892        11,032        8,537  

Foreign loans - Latin America (4)

     117,094        246,462        11,242        3,758        105,425        175,476        10,262        3,598  

Total

     287,444        685,961        26,166        15,018        273,764        647,375        22,373        13,163  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

In general requires financial collaterals.

(2)

Vehicles themselves are pledged as collateral, as well as assets leased in lease operations.

(3)

Properties themselves are pledged as collateral.

(4)

Any collateral set forth in the credit policy of ITAÚ UNIBANCO HOLDING (chattel mortgage, surety/joint debtor, mortgage and others).

Of total credit and finance lease operations, R$ 222,481 (R$ 201,582 at 12/31/2017) represented unsecured loans.

 

1.4.4 Repossessed assets

Assets received from the foreclosure of loans, including real estate, are initially recorded at the lower of: (i) the fair value of the asset less the estimated selling expenses, or (ii) the carrying amount of the loan.

Further impairment of assets is recorded as a provision, with a corresponding charge to income. The maintenance costs of these assets are expensed as incurred.

The policy for sales of these assets (assets not for use) includes periodic auctions that are announced in advance and considers that the assets cannot be held for more than one year as stipulated by the BACEN.

Total assets repossessed in the period was R$ 657 (R$ 701 from 01/01 to 12/31/2017), mainly composed of real estate.

2. Market risk

Possibility of incurring financial losses arising from the changes in the market value of positions held by a financial institution, including the risks of transactions subject to foreign exchange variation, interest rates, share prices, price indexes and commodity prices.

ITAÚ UNIBANCO HOLDING’s market risk management strategy is aimed at balancing corporate business goals, taking into account, among other things: political, economic and market conditions; portfolio profile of ITAÚ UNIBANCO HOLDING and expertise within the group to support operations in specific markets.

The market risk is controlled by an area independent from the business areas, which is responsible for the daily activities of: (i) risk measurement and assessment, (ii) monitoring of stress scenarios, limits and warnings, (iii) application, analysis and tests of stress scenarios, (iv) risk reporting for individuals responsible within the business areas, in compliance with governance of ITAÚ UNIBANCO HOLDING, (v) monitoring of actions required for adjustment of positions and/or risk levels to make them feasible, and (vi) support to the launch of new financial products with security.

The National Monetary Council (CMN) has regulations that establish the segregation of exposure to market risk at least in the following categories: interest rate, exchange rate, shares and commodities. Brazilian inflation indexes are treated as a group of risk indicators and receive the same treatment given to other risk indicators.

The structure of limits and warnings is in line with the Board of Directors’ guidelines, and it is reviewed and approved on an annual basis. This structure has specific limits aiming at improving the risk monitoring and understanding process, and at avoiding concentration. These limits are quantified by assessing the forecasted results of the balance sheet, size of stockholders’ equity, liquidity, market complexity and volatility, as well as the institution’s appetite for risk of ITAÚ UNIBANCO HOLDING.

In order to set up operations within the defined limits, ITAÚ UNIBANCO HOLDING hedges transactions with clients and proprietary positions, including its foreign investments. Derivatives are commonly used for these hedging activities, and can be characterized as accounting or economic hedge, both governed by the institutional polices of ITAÚ UNIBANCO HOLDING.

The market risk structure categorizes transactions as part of either the banking portfolio or the trading portfolio, in accordance with general criteria established by CMN Resolution nº. 4,557, of February 2017, 23, and BACEN Circular nº. 3,354, of June 2007, 27. The trading portfolio consists of all transactions involving financial instruments and goods, including derivatives, which are carried out with the intention of trading. The banking portfolio is basically characterized by transactions from the banking business, and transactions related to the management of the balance sheet of the institution. It has the no-intention of resale and medium and long term time horizons as general guidelines.

 

Market risk management is conducted based on the following metrics:

 

   

Value at risk (VaR): statistical measure that estimates the expected maximum potential economic loss under normal market conditions, considering a certain time horizon and confidence level;

 

   

Losses in stress scenarios: simulation technique to assess the behavior of assets, liabilities and derivatives of a portfolio when several risk factors are taken to extreme market situations (based on prospective and historical scenarios);

 

   

Stop loss: metrics which purpose is to review positions, should losses accumulated in a certain period reach a certain amount;

 

   

Concentration: cumulative exposure of a certain financial instrument or risk factor, calculated at market value (“MtM – Mark to Market”); and

 

   

Stressed VaR: statistical metric arising from VaR calculation, which purpose is to capture higher risk in simulations for the trading portfolio, considering returns that can be seen in historical scenarios of extreme volatility.

Management of interest rate risk in the Banking Book (IRRBB) is performed based on the following metrics:

 

   

DEVE: difference between the present value of sum of repricing flows instruments subject to IRRBB in a base scenario and present value of sum of repricing flows of these instruments in a scenario of shock in interest rates;

 

   

DNII: difference between the result of financial intermediation of instruments subject to IRRBB in a base scenario and the result of financial intermediation of these instruments in a scenario of shock in interest rates.

In addition to the aforementioned risk measures, sensitivity and loss control measures are also analyzed. They comprise:

 

   

Mismatching analysis (GAPS): accumulated exposure by risk factor of cash flows expressed at market value, allocated at the maturity dates;

 

   

Sensitivity (DV01- Delta Variation): impact on the market value of cash flows, when submitted to an one annual basis point increase in the current interest rates or index rate;

 

   

Sensitivity to several risk factors (Greeks): partial derivatives of an option portfolio in relation to the prices of underlying assets, implied volatilities, interest rates and time.

ITAÚ UNIBANCO HOLDING uses proprietary systems to measure the consolidated market risk. The processing of these systems occur, in an access-controlled environment, being highly available, which has data safekeeping and recovery processes, and counts on such an infrastructure to ensure the continuity of business in contingency (disaster recovery) situations.

The document that details the guidelines established by the internal policy on market risk management, that is not part of the financial statements, may be viewed on the website www.itau.com.br/investor-relations, in the section Corporate Governance/Rules and Policies / Public Access Report – Market Risk. For a detailed view of Market Risk and Interest Rate Risk in the Banking Portfolio, see chapter Market Risk of the Publication on Risk and Capital Management - Pillar 3.

 

2.1 VaR - Consolidated ITAÚ UNIBANCO HOLDING

Is calculated by Historical Simulation, i.e., the expected distribution for profit and loss (P&L’s - Profit and loss statement) of a portfolio over a time horizon that can be estimated based on the historical behavior of returns of market risk factors of this portfolio. VaR is calculated at a confidence level of 99%, historical period of 4 years (1000 business days) and a holding period of one day. In addition, in a conservative approach, VaR is calculated daily, being or not volatility-weighted, and the final VaR is the most restrictive value between both methodologies.

From January 1 to December 31, 2018, the average total VaR in Historical Simulation was R$ 399.3 or 0.26% of total stockholders’ equity (R$ 409.9 or 0.28% of total stockholders’ equity 01/01 to 12/31/2017).

 

(Reais million)

 
     VaR Total - Historical Simulation  
     12/31/2018 (1)     12/31/2017 (1)  
     Average      Minimum      Maximum      Var Total     Average      Minimum      Maximum      Var Total  

Risk factor group

                      

Interest rates

     851.4        720.0        1,042.9        898.4       721.0        583.6        1,311.9        764.7  

Currencies

     24.7        12.7        45.2        37.3       20.4        6.5        50.2        11.9  

Shares

     39.2        23.6        58.5        50.1       45.4        38.5        54.9        46.4  

Commodities

     1.6        0.6        3.1        1.0       1.5        0.7        4.0        0.8  

Effect of diversification

              (605.3              (451.5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total risk

     399.3        294.7        603.6        381.5       409.9        304.8        874.0        372.3  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

VaR by Group of Risk Factors considers information from foreign units.

 

2.1.1 Interest rate risk                     

The table below shows the accounting position of financial assets and liabilities exposed to interest rate risk, distributed by maturity (remaining contractual terms). This table is not used directly to manage interest rate risks; it is mostly used to permit the assessment of mismatching between accounts and products associated thereto and to identify possible risk concentration.    

 

    12/31/2018     12/31/2017  
    0-30
days
    31-180
days
    181-365
days
    1-5
years
    Over 5
years
    Total     0-30
days
    31-180
days
    181-365
days
    1-5
years
    Over 5
years
    Total  

Financial assets

    188,616       394,168       100,598       399,075       202,898       1,285,355       268,059       354,885       103,785       392,119       178,592       1,297,440  

Central Bank compulsory deposits

    88,549       0       0       0       0       88,549       94,047       —         —         —         —         94,047  

At amortized cost

                       

Interbank deposits

    19,181       4,815       1,730       688       0       26,414       21,644       3,510       2,880       1,011       3       29,048  

Securities purchased under agreements to resell

    64,677       215,352       0       12       91       280,132       42,612       201,889       2       28       168       244,699  

Securities

    1,007       7,320       5,792       50,969       41,661       106,749       10,897       7,921       6,834       50,650       29,940       106,242  

Loan and lease operations (1)

    78,709       140,057       70,792       167,517       79,016       536,091       73,239       120,231       67,463       161,824       74,962       497,719  

At fair value through other comprehensive income

    1,915       4,743       4,026       21,649       16,990       49,323       1,088       2,476       6,102       23,415       19,068       52,149  

At fair value through profit and loss

                       

Securities

    19,140       17,810       15,945       154,171       56,114       263,180       16,554       15,855       17,103       147,805       51,630       248,947  

Derivatives

    3,987       4,071       2,313       4,069       9,026       23,466       7,978       3,003       2,360       6,681       2,821       22,843  

Financial liabilities

    513,889       88,152       69,102       313,240       69,055       1,053,438       376,492       93,736       87,850       290,677       56,451       905,206  

At amortized cost

                       

Deposits

    248,913       36,856       22,063       146,288       9,304       463,424       216,842       33,258       23,239       126,886       2,713       402,938  

Securities sold under repurchase agreements

    254,052       9,713       7,756       40,877       17,839       330,237       208,261       7,362       25,185       57,146       14,680       312,634  

Interbank market debts

    7,438       33,869       31,869       58,375       3,119       134,670       8,557       34,097       30,727       47,219       3,987       124,587  

Institutional market debts

    314       3,631       4,579       58,513       26,937       93,974       4,188       16,495       5,343       43,911       28,545       98,482  

Capitalization plans

    0       0       0       3,422       0       3,422       —         —         —         3,301       —         3,301  

At fair value through profit and loss

                       

Derivatives

    3,168       4,070       2,815       5,672       11,794       27,519       7,596       2,491       3,325       11,109       2,225       26,746  

Structured notes

    4       13       20       93       62       192       11       22       22       319       91       465  

Difference asset/ liability (2)

    (325,273     306,016       31,496       85,835       133,843       231,917       (108,433     261,149       15,935       101,442       122,141       392,234  

Cumulative difference

    (325,273     (19,257     12,239       98,074       231,917       0       (108,433     152,716       168,651       270,093       392,234    

Ratio of cumulative difference to total interest-bearing assets

    (25.3 %)      (1.5 %)      1.0     7.6     18.0     0       (8.4 %)      11.8     13.0     20.8     30.2  

 

(1)

In the composition of balance there are operations designated at Fair Value Through Profit or Loss, in the amount of R$ 102 at 12/31/2017.    

(2)

The difference arises from the mismatch between the maturities of all remunerated assets and liabilities, at the respective period-end date, considering the contractually agreed terms.    

 

2.1.2 Currency risk    

The table below shows the accounting exposure to currency risk of financial assets and liabilities and reflects ITAÚ UNIBANCO HOLDING’s currency risk management.

 

     12/31/2018  
     Dollar     Chilean
Peso
     Other      Total  

Net exposure of financial instruments

     (38,190     7,647        15,418        (15,125
  

 

 

   

 

 

    

 

 

    

 

 

 

 

     12/31/2017  
     Dollar     Chilean
Peso
     Other      Total  

Net exposure of financial instruments

     (15,910     7,159        13,232        4,481  
  

 

 

   

 

 

    

 

 

    

 

 

 

2.1.3 Share Price Risk         

The exposure to share price risk is disclosed in Note 5, related to Financial Assets Through Profit or Loss – Securities, and Note 8, related to Financial Assets at Fair Value Through Other Comprehensive Income – Securities.

3. Liquidity risk

The institution’s possibility of not being able to efficiently meet its expected and unexpected obligations, both current and future, including those arising from the pledged guarantees, without affecting its daily operations and without incurring significant losses.

The control over liquidity risk is carried out by an area independent from the business area and that is responsible for establishing the reserve composition, estimating the cash flow and exposure to liquidity risk in different horizons of time, and for monitoring the minimum limits to absorb losses in stress scenarios for each country where ITAÚ UNIBANCO HOLDING operates. All activities are subject to verification by the independent validation, internal control and audit areas.

 

The liquidity management policies and respective limits are established based on prospective scenarios and top management’s guidelines. These scenarios are reviewed on a periodic basis, by analyzing the need for cash due to atypical market conditions or resulting from strategic decisions of ITAÚ UNIBANCO HOLDING.

The document Public Access Report - Liquidity Risk, that expresses the guidelines set forth by the internal policy on liquidity risk, that is not part of the financial statements, may be viewed on the website www.itau.com.br/investor-relations, in the section Itaú Unibanco, Corporate Governance, Rules and Policies.

ITAÚ UNIBANCO HOLDING conducts the control over and management of liquidity risk on a daily basis, through a governance approved in superior committees, which sets forth, among other activities, the adoption of liquidity minimum limits, sufficient to absorb possible cash losses in stress scenarios, measured through internal and regulatory methodologies.

Additionally the following items for monitoring and supporting decisions are periodically prepared and submitted to top management:

 

 

Different scenarios projected for changes in liquidity;

 

 

Contingency plans for crisis situations;

 

 

Reports and charts that describe the risk positions;

 

 

Assessment of funding costs and alternative sources of funding;

 

 

Monitoring of changes in funding through a constant control over sources of funding, considering the type of investor and maturities, among other factors.

3.1 Primary sources of funding    

ITAÚ UNIBANCO HOLDING has different sources of funding, of which a significant portion is from the retail segment. Of total clients’ funds, 39.2% or R$ 253.0 billion, are immediately available to the client. However, the historical behavior of the accumulated balance of the two largest items in this group – demand and savings deposits - is relatively consistent with the balances increasing over time and inflows exceeding outflows for monthly average amounts.    

 

     12/31/2018      12/31/2017  

Funding from clients

   0-30 days      Total      %      0-30 days      Total      %  

Deposits

     248,913        463,424        0        216,842        402,938     

Demand deposits

     72,581        72,581        11.2        68,973        68,973        11.1  

Savings deposits

     136,865        136,865        21.2        119,980        119,980        19.3  

Time deposits

     37,784        251,300        38.9        27,798        211,800        34.0  

Other

     1,683        2,678        0.4        91        2,185        0.4  

Funds from acceptances and issuance of securities (1)

     2,285        111,566        17.3        6,820        107,581        17.3  

Funds from own issue (2)

     1,831        21,417        3.3        2,570        58,837        9.5  

Subordinated debt

     2        49,313        7.6        1,315        52,696        8.5  

Total

     253,031        645,720        100.0        227,547        622,052        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Includes mortgage notes, real estate credit bills, agribusiness, financial and structured operations certificates recorded in interbank market and debts and liabilities for issuance of debentures and foreign borrowing and securities recorded in funds from institutional markets.    

(2)

Refer to deposits received under securities repurchase agreements with securities from own issue.

 

3.2 Control over liquidity

ITAÚ UNIBANCO HOLDING manages its liquidity reserves based on estimates of funds that will be available for investment, considering the continuity of business in normal conditions.

During the period of 2018, ITAÚ UNIBANCO HOLDING maintained appropriate levels of liquidity in Brazil and abroad. Liquid assets (cash and deposits on demand, securities purchased under agreements to resell - funded position and government securities – available, detailed in the table Undiscounted future flows – Financial assets) totaled R$ 158.6 billion and accounted for 62.7% of the short term redeemable obligations, 24.6% of total funding, and 15.8% of total assets.

The table below shows the indicators used by ITAÚ UNIBANCO HOLDING in the management of liquidity risk:    

 

Liquidity indicators

   12/31/2018
%
     12/31/2017
%
 

Net assets (1) / funds within 30 days (2)

     62.7        72.2  

Net assets (1) / total funds (3)

     24.6        26.4  

Net assets (1) / total financial assets (4)

     15.8        17.6  

 

(1)

Net assets: Cash and deposits on demand, Securities purchased under agreements to resell – Funded position and Government securities - available. Detailed in the table Undiscounted future flows – Financial assets.    

(2)

Table Funding from clients (Total Funding from clients 0-30 days).    

(3)

Table funding from clients (Total funding from clients).    

(4)

Detailed in the table Undiscounted future flows – Financial assets, total present value regards R$ 1,001,240 (R$ 933,686 at 12/31/2017).    

 

Assets and liabilities according to their remaining contractual maturities, considering their undiscounted flows, are presented below:

 

Undiscounted future flows, except for derivatives which are fair value

   12/31/2018      12/31/2017  

Financial assets (1)

   0 - 30
days
     31 - 365
days
     366 - 720
days
     Over 720
days
     Total      0 - 30
days
     31 - 365
days
     366 - 720
days
     Over 720
days
     Total  

Cash and deposits on demand

     37,159        0        0        0        37,159        18,749        —          —          —          18,749  

Interbank investments

     115,278        182,606        468        322        298,674        93,218        173,663        673        508        268,062  

Securities purchased under agreements to resell – Funded position (2)

     45,335        0        0        0        45,335        38,833        —          —          —          38,833  

Securities purchased under agreements to resell – Financed position

     50,741        175,857        0        10        226,608        31,238        167,061        —          —          198,299  

Interbank deposits (4)

     19,202        6,749        468        312        26,731        23,147        6,602        673        508        30,930  

Securities

     82,144        17,255        17,853        98,531        215,783        110,667        24,960        16,717        76,923        229,267  

Government securities - available

     72,026        292        292        5,315        77,925        103,447        152        232        5,052        108,883  

Government securities – subject to repurchase commitments

     52        6,321        12,671        32,811        51,855        203        15,677        9,107        19,270        44,257  

Private securities - available

     10,066        9,406        4,185        49,003        72,660        7,007        8,577        5,541        45,885        67,010  

Private securities – subject to repurchase commitments

     0        1,236        705        11,402        13,343        10        554        1,837        6,716        9,117  

Derivative financial instruments

     3,987        6,384        4,069        9,026        23,466        7,978        5,363        2,756        6,746        22,843  

Net position

     3,987        6,384        4,069        9,026        23,466        7,978        5,363        2,756        6,746        22,843  

Swaps

     705        1,132        2,881        8,331        13,049        189        1,258        1,661        6,082        9,190  

Option

     1,167        1,890        975        183        4,215        430        1,748        865        294        3,337  

Forward (onshore)

     893        942        0        0        1,835        6,529        382        —          —          6,911  

Other derivative financial instruments

     1,222        2,420        213        512        4,367        830        1,975        230        370        3,405  

Loan and lease operations portfolio (3)

     68,829        166,503        88,138        241,919        565,389        57,505        152,660        71,107        201,881        483,153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     307,397        372,748        110,528        349,798        1,140,471        288,117        356,646        91,253        286,058        1,022,074  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The assets portfolio does not take into consideration the balance of compulsory deposits in Central Bank, amounting to R$ 94,148 (R$ 98,837 at 12/31/2017), which release of funds is linked to the maturity of the liability portfolios. The amounts of PGBL and VGBL are not considered in the assets portfolio because they are covered in Note 26.    

(2)

Net of R$ 5,120 (R$ 3,664 at 12/31/2017) which securities are restricted to guarantee transactions at B3 S.A. - Brasil, Bolsa, Balcão and the BACEN.    

(3)

Net of payment to merchants of R$ 60,504 (R$ 53,687 at 12/31/2017) and the amount of liabilities from transactions related to credit assignments R$ 3,993 (R$ 4,931 at 12/31/2017).    

(4)

Includes R$ 15,886 (R$ 6,689 at 12/31/2017) related to Compulsory Deposits with Central Banks of other countries.    

Undiscounted future flows, except for derivatives which are fair value

   12/31/2018     12/31/2017  

Financial liabilities

   0 – 30
days
    31 – 365
days
    366 – 720
days
    Over 720
days
    Total     0 – 30
days
    31 – 365
days
    366 – 720
days
    Over 720
days
    Total  

Deposits

     246,729       62,909       16,674       191,131       517,443       222,782       61,672       16,500       152,961       453,915  

Demand deposits

     72,581       0       0       0       72,581       68,973       —         —         —         68,973  

Savings deposits

     136,865       0       0       0       136,865       119,980       —         —         —         119,980  

Time deposit

     35,450       62,185       16,647       190,984       305,266       33,114       60,272       16,445       152,903       262,734  

Interbank deposits

     1,830       724       27       147       2,728       712       1,400       55       58       2,225  

Other deposits

     3       0       0       0       3       3       —         —         —         3  

Compulsory deposits

     (39,116     (15,228     (3,831     (35,973     (94,148     (40,538     (18,197     (4,644     (35,458     (98,837

Demand deposits

     (5,600     0       0       0       (5,600     (4,790     —         —         —         (4,790

Savings deposits

     (24,695     0       0       0       (24,695     (26,008     —         —         —         (26,008

Time deposit

     (8,821     (15,228     (3,831     (35,973     (63,853     (9,740     (18,197     (4,644     (35,458     (68,039

Securities sold under repurchase agreements (1)

     275,395       16,557       10,933       42,349       345,234       232,970       35,234       30,404       39,444       338,052  

Government securities

     232,776       2,856       7,353       38,752       281,737       202,545       3,197       8,260       27,680       241,682  

Private securities

     10,910       13,701       3,580       3,597       31,788       8,020       31,348       22,144       11,764       73,276  

Foreign

     31,709       0       0       0       31,709       22,405       689       —         —         23,094  

Funds from acceptances and issuance of securities (2)

     2,189       32,950       39,077       53,626       127,842       7,093       43,463       21,325       52,837       124,718  

Borrowing and onlending (3)

     6,304       45,668       11,541       11,840       75,353       3,975       37,132       9,839       19,807       70,753  

Subordinated debt (4)

     154       2,658       6,264       52,453       61,529       1,061       13,402       2,054       49,454       65,971  

Derivative financial instruments

     3,168       6,885       5,672       11,794       27,519       7,596       5,816       4,877       8,457       26,746  

Net position

     3,168       6,885       5,672       11,794       27,519       7,596       5,816       4,877       8,457       26,746  

Swaps

     923       3,002       4,687       10,742       19,354       65       2,364       3,747       7,516       13,692  

Option

     883       1,935       823       288       3,929       332       1,299       889       273       2,793  

Forward (onshore)

     470       0       0       0       470       6,272       —         —         —         6,272  

Other derivative financial instruments

     892       1,948       162       764       3,766       927       2,153       241       668       3,989  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

     494,823       152,399       86,330       327,220       1,060,772       434,939       178,522       80,355       287,502       981,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes own and third parties’ portfolios.    

(2)

Includes mortgage notes, real estate credit bills, agribusiness, financial bills and structured operations certificates recorded in interbank market funds and liabilities for issuance of debentures and foreign securities recorded in funds from institutional markets.    

(3)

Recorded in funds from interbank markets.    

(4)

Recorded in funds from institutional markets.

     12/31/2018      12/31/2017  

Off balance sheet

   0 – 30
days
     31 – 365
days
     366 – 720
days
     Over 720
days
     Total      0 – 30
days
     31 – 365
days
     366 – 720
days
     Over 720
days
     Total  

Financial Guarantees

     1,305        17,314        5,509        41,977        66,105        1,749        17,563        5,451        45,726        70,489  

Commitments to be released

     110,909        25,977        5,796        130,161        272,843        98,310        27,857        7,307        110,652        244,126  

Letters of credit to be released

     10,747        0        0        0        10,747        9,214        —          —          —          9,214  

Contractual commitments - Fixed assets and Intangible (Notes 13 and 14)

     0        405        273        0        678        —          432        460        273        1,165  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     122,961        43,696        11,578        172,138        350,373        109,273        45,852        13,218        156,651        324,994  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
c)

Capital Management Governance

ITAÚ UNIBANCO HOLDING is subject to the requirements of BACEN, which determines minimum capital requirements, procedures to assess information on globally systemic important banks (G-SIB), fixed asset limits, loan limits, accounting practices and require banks to conform to the regulation based on the Basel Accord for capital adequacy purposes. Additionally, the CNSP and SUSEP issue regulations on capital requirements that impact our insurance operations, and private pension and capitalization plans.

The capital statements were prepared in accordance with BACEN’s regulatory requirements and with internationally accepted minimum requirements according to the Bank for International Settlements (BIS).

 

I  -

Composition of capital    

The Referential Equity (PR) used to monitor compliance with the operational limits imposed by BACEN is the sum of three items, namely:

 

   

Common Equity Tier I: the sum of capital, reserves and retained earnings, less deductions and prudential adjustments.

 

   

Additional Tier I Capital: consists of instruments of a perpetual nature, which meet eligibility requirements. Together with Common Equity Tier I it makes up Tier I.

 

   

Tier II: consists of subordinated debt instruments with defined maturity dates that meet eligibility requirements.

Composition of Referential Equity    

 

     12/31/2018     12/31/2017  

Stockholders’ equity attributable to controlling interests

     131,757       126,924  

Non-controlling interests

     12,276       11,942  

Change in interest in subsidiaries in a capital transaction

     98       1,482  

Consolidated Stockholders’ Equity (BACEN)

     144,131       140,348  
  

 

 

   

 

 

 

Common Equity Tier I Prudential Adjustments

     (20,773     (17,952

Common Equity Tier I

     123,358       122,396  
  

 

 

   

 

 

 

Instruments Eligible to Comprise Additional Tier I

     7,701       —    

Additional Tier I Prudential Adjustments

     95       57  

Additional Tier I Capital

     7,796       57  
  

 

 

   

 

 

 

Tier I (Common Equity Tier I + Additional Tier I Capital)

     131,154       122,453  
  

 

 

   

 

 

 

Instruments Eligible to Comprise Tier II

     15,778       19,723  

Tier II Prudential Adjustments

     96       76  

Tier II

     15,874       19,799  
  

 

 

   

 

 

 

Referential Equity (Tier I + Tier II)

     147,028       142,252  
  

 

 

   

 

 

 

The funds obtained through the issuance of subordinated debt securities are considered Tier II capital for the purpose of capital to risk-weighted assets ratio, as follows. According to current legislation, the accounting balance of subordinated debt as of December 2012 was used for the calculation of reference equity as of December 2018, considering instruments approved after the closing date to compose Tier II, totaling R$ 35,206.

 

Name of security / currency

  Principal amount
(original currency)
    Issue     Maturity     

Return p.a.

  Account
balance
12/31/2018
 

Subordinated financial bills - BRL

          
    2       2011       2019      109% to 109.7% of CDI     4  
    1       2012       2019      110% of CDI     2  
    12          11.96%     26  
    101          IPCA + 4.7% to 6.3%     187  
    1       2012       2020      111% of CDI     2  
    20          IPCA + 6% to 6.17%     44  
    6       2011       2021      109.25% to 110.5% of CDI     13  
    2,307       2012       2022      IPCA + 5.15% to 5.83%     4,595  
    20          IGPM + 4.63%     29  
    2,470          Total     4,902  

Subordinated euronotes - USD

          
    990       2010       2020      6.20%     3,881  
    1,000       2010       2021      5.75%     3,987  
    730       2011       2021      5.75% to 6.20%     2,839  
    550       2012       2021      6.20%     2,131  
    2,600       2012       2022      5.50% to 5.65%     10,256  
    1,851       2012       2023      5.13%     7,209  
    7,721          Total     30,303  

Total

             35,205  
          

 

 

 

Perpetual subordinate notes / Supplementary Capital (AT1), issued on December 12, 2017 and March 19, 2018, were approved by BACEN, increasing by 0.97 p.p. the Tier I Capital index of ITAÚ UNIBANCO HOLDING.

 

II  -

Capital Requirements in Place and In Progress

ITAÚ UNIBANCO HOLDING’s minimum capital requirements are expressed as ratios obtained from the ratio between available capital and the Risk-Weighted Assets (RWA).

Schedule for Basel III implementation    

 

     As From January 1,  
     2017     2018     2019 (1)  

Common Equity Tier I

     4.5     4.5     4.5

Tier I

     6.0     6.0     6.0

Total Capital

     9.25     8.625     8.0

Additional Common Equity Tier I (ACP)

     1.50     2.375     3.5

Conservation

     1.25     1.875     2.5

Countercyclical(2)

     0     0     0

Systemic (3)

     0.25     0.5     1.0

Common Equity Tier I + ACP

     6.0     6.875     8.0

Total Capital + ACP

     10.75     11.0     11.5

Prudential Adjustments Deductions

     80     100     100

 

(1)

Requirements in force as from January 1, 2019.    

(2)

ACP Countercyclical is triggered during the credit cycle expansion phase. Additionally, in the event of increase of countercyclical additional, the new percentage will be in effect only twelve months after it is announced.

(3)

The calculation of ACP Systemic associates the systemic importance, represented by the institution’s total exposure, to Gross Domestic Product (GDP).

 

III  -

Risk-Weighted Assets (RWA)

For assessing the minimum capital requirements, the RWA must be calculated by adding the following risk exposures:

RWA = RWACPAD + RWAMINT + RWAOPAD

 

     12/31/2018      12/31/2017  

Credit risk (RWACPAD)(1)

     714,969        660,516  

Market risk (RWAMINT)(2)

     30,270        32,915  

Operacional risk (RWAPOPAD)(3)

     72,833        63,277  
  

 

 

    

 

 

 

Total risk-weighted assets

     818,072        756,708  
  

 

 

    

 

 

 

 

(1)

Portion related to exposures to credit risk, calculated using the standardized approach;

(2)

Portion related to capital required for market risk, composed of the maximum between the internal model and 80% of the standardized model, regulated by BACEN Circulars 3,646 and 3,674;

(3)

Portion related to capital required for operational risk, calculated based on the standardized approach.

The tables below present the breakdown of credit, market and operational risk weighted assets, respectively.

 

a)

Credit Risk    

Exposure Weighted by Credit Risk (RWACPAD)    

 

     12/31/2018      12/31/2017  

Exposure Weighted by Credit Risk (RWACPAD)

     714,969        660,516  
  

 

 

    

 

 

 

Marketable securities

     40,276        45,629  

Loan Operations - Retail

     124,356        114,141  

Loan Operations - Non-Retail

     256,958        240,816  

Joint Liabilities - Retail

     140        172  

Joint Liabilities - Non-Retail

     43,288        45,405  

Loan Commitments - Retail

     33,871        31,058  

Loan Commitments - Non-Retail

     10,673        9,017  

Derivatives – Future potential gain

     4,193        5,457  

Agency Transition

     3,330        —    

Other exposures

     197,884        168,821  

 

b)

Market Risk

 

     12/31/2018 (1)     12/31/2017  

Market Risk Weighted Assets - Standard Aproach (RWAMPAD)

     37,838       32,893  

Operations subject to interest rate variations

     30,286       31,076  

Fixed rate denominated in reais

     2,026       6,119  

Foreign exchange coupons

     19,633       17,153  

Price index coupon

     8,627       7,804  

Operations subject to commodity price variation

     389       361  

Operations subject to stock price variation

     362       239  

Operations subject to risk exposures in gold, foreign currency and foreign exchange variation

     6,801       1,217  

Minimum Market Risk Weighted Assets - Standard Aproach (RWAMPAD(1) (a)

     30,270       26,314  

Market Risk Weighted Assets calculated based on internal methodology (b)

     22,871       32,915  

Reduction of Market Risk Weighted Assets due to Internal Models Aproach

     (7,568     —    

Market Risk Weighted Assets (RWAMINT) - maximum of (a) and (b)

     30,270       32,915  

 

(1)

Calculated based on internal models, with maximum saving possibility of 20% of the standard model.

 

At December 31, 2018, RWAMINT totaled R$ 30,270, which corresponds to 80% of RWAMPAD, higher than the capital calculated at internal models, which totaled R$ 22,871.

 

c)

Operational Risk

 

     12/31/2018      12/31/2017  

Operational Risk-Weighted Assets (RWAOPAD)

     72,833        63,277  
  

 

 

    

 

 

 

Retail

     12,822        11,870  

Commercial

     26,214        24,857  

Corporate finance

     2,697        2,663  

Negotiation and sales

     11,736        7,434  

Payments and settlement

     8,282        7,532  

Financial agent services

     4,343        3,893  

Asset management

     6,715        5,010  

Retail brokerage

     24        18  

 

IV  -

Capital Adequacy

The Board of Directors is the body responsible for approving the capital management institutional policy and guidelines for the capitalization level of ITAÚ UNIBANCO HOLDING. The Board is also responsible for the full approval of the ICAAP (Internal Capital Adequacy Assessment Process) report, which purpose is to assess the capital adequacy of ITAÚ UNIBANCO HOLDING.

The result of the last ICAAP – conducted for the base date December 2017 – indicated that ITAÚ UNIBANCO HOLDING has, in addition to capital to face all material risks, a significant capital surplus, thus assuring the institution’s equity soundness.

In order to ensure the soundness of ITAÚ UNIBANCO HOLDING and the availability of capital to support business growth, ITAÚ UNIBANCO HOLDING maintains PR levels above the minimum level required to face risks, as evidenced by the Common Equity, Tier I Capital and Basel ratios.

The Basel Ratio reached 18% on December 31, 2018, with a reduction of 0.8 percentage points in relation to December 31, 2017, mainly due to the payment of additional dividends related to the 2017 net income.

Additionally, ITAÚ UNIBANCO HOLDING has a surplus in relation to the minimum Referential Equity required in the amount of R$ 76,469 million, higher than the ACP of R$ 19,429 million, widely covered by the available capital.

 

     12/31/2018     12/31/2017  
     Amount      Ratio     Amount      Ratio  
     Required      Current      Required     Current     Required      Current      Required     Current  

Common Equity Tier I

     36,813        123,358        4.5     15.1     34,052        122,396        4.5     16.2

Additional Tier I Capital

     0        7,796        0       0       —          57        —         —    

Tier I (Common Equity Tier I + Additional Tier I Capital)

     49,084        131,154        6.0     16.0     45,402        122,453        6.0     16.2

Tier II

     0        15,874        0       0       —          19,799        —         —    

Referential Equity (Tier I + Tier II)

     70,559        147,028        8.625     18.0     69,995        142,252        9.25     18.8
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amount Required for Additional Common Equity Tier I (ACP)

    
19,429 
 
    
2.375%
 
      11,351        1.5%  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

The fixed assets ratio shows the commitment percentage of adjusted Referential Equity with adjusted permanent assets. ITAÚ UNIBANCO HOLDING falls within the maximum limit of 50% of adjusted RE, established by BACEN. At 12/31/2018 , fixed assets ratio reached 25.9%, showing a surplus of R$ 35,447 million.

Further details on Risk and Capital Management of ITAÚ UNIBANCO HOLDING and indicators of the Global Systemic Importance Index, which are not included in the financial statements, may be viewed on www.itau.com.br/relacoes-com-investidores “Reports”/ Pillar 3 and Global Systemically Important Banks.

V  -

Stress testing

The stress test is a process of simulation of extreme economic and market conditions in the institution’s results and capital. The institution has conducted this test since 2010 aiming at assessing its solvency in plausible scenarios of a systemic crisis, as well as at identifying areas that are more susceptible to the impact of stress, and that can be subject to risk mitigation.

To perform the test, macroeconomic variables for each stress scenario are estimated by the economic research department. The scenarios are established considering their relevance to the bank’s result, and the probability of occurrence, and they are submitted to the approval of the Board of Directors on an annual basis.

Projections of macroeconomic variables (GDP, benchmark interest rate and inflation) and of the credit market (fundraising, loans, default rate, spread and fees) for these scenarios are generated based on exogenous shocks or by using models validated by an independent area.

These projections affect the budgeted result and balance sheet that then change the risk-weighted assets and capital and liquidity ratios.

The stress test is also an integral part of ICAAP, with the main purpose of assessing whether, even in severe adverse conditions, the institution would have appropriate capital levels, not impacting the development of its activities.

This information allows to identify potential factors of risks on businesses, supporting the Board of Directors’ strategic decisions, the budgetary process and discussions on credit granting policies, in addition to being used as input for risk appetite metrics.

Further details on Risk and Capital Management of ITAÚ UNIBANCO HOLDING and indicators of the Global Systemic Importance Index, which are not included in the financial statements, may be viewed on www.itau.com.br/investor-relations, section “Reports”/ Pillar 3 and Global Systemically Important Banks.

 

VI  –

Leverage Ratio

The Leverage Ratio is defined as the rate between Capital Tier I and Total Exposure, calculated pursuant to BACEN Circular 3,748, of February 27, 2015. The purpose of this ratio is to be a simple measure of leverage not sensitive to risk, thus it does not consider weighting or mitigation factors. According to instructions provided by BACEN Circular Letter 3,706, of May 5, 2015, since October 2015, ITAÚ UNIBANCO HOLDING has sent the Leverage Ratio to BACEN, in accordance with Basel recommendations, and the basis was established as the ratio behavior observation period since its implementation in 2011 until 2017.

More information on the composition of the Leverage Ratio, which are not part of its financial statements, is available at www.itau.com.br/investors-relations, “Reports” / Pillar 3 and Global Systemically Important Banks.

 

d)

Management Risks of insurance and private pension

I – Management Structure, roles and responsibilities

In line with good national and international practices, ITAÚ UNIBANCO HOLDING has a risk management structure that ensures that the risks arising from insurance, pension plan and capitalization products are properly reported to the proper bodies. The management process of insurance, pension plan and capitalization risks is independent and focused on the specifics of each risk.

ITAÚ UNIBANCO HOLDING has specific committees to define the management of funds from the technical reserves for insurance and private pension, issue guidelines for managing these funds with the objective of achieving long term return, and define evaluation models, risk limits and strategies on allocation of funds to defined financial assets. Such committees are comprised not only of executives and those directly responsible for the business management process, but also for an equal number of professionals that head up or coordinate the commercial and financial areas.

II  – Risks of Insurance and Private Pension

ITAÚ UNIBANCO HOLDING offers its products to clients through bancassurance or direct distribution. Life, accident, credit life and multiple peril insurance products are mainly distributed by bancassurance operation.

Life insurance and pension plans are, in general, medium or long-lived products and the main risks involved in the business may be classified as biometric risk, financial and behaviorall.

 

   

Biometric risk relates to: i) more than expected increase in life expectancies for products with survivorship coverage (mostly pension plans); and ii) more than expected decrease in mortality rates for products with survivorship coverage (mostly life insurance).

 

   

Financial risk: is inherent in the underwriting risk of products that offer a financial guarantee pre-established in an agreement, and this risk is considered insurance risk

 

   

Behavioral risk relates to a more than expected increase in the rates of conversion into annuity income, resulting in increased payments of retirement benefits.

The estimated actuarial assumptions are based on the historical evaluation of ITAÚ UNIBANCO HOLDING, on benchmarks and the experience of the actuaries.

 

a)

Effect of changes on actuarial assumptions     

To measure the effects of changes in the key actuarial assumptions, sensitivity tests were conducted in the amounts of current estimates of future liability cash flows. The sensitivity analysis considers a vision of the impacts caused by changes in assumptions, which could affect the income for the period and stockholders’ equity at the balance sheet date. This type of analysis is usually conducted under the ceteris paribus condition, in which the sensitivity of a system is measured when one variable of interest is changed and all the others remain unchanged. The results obtained are shown in the table below:    

 

Sensitivity analysis

   Impact in Results and Stockholders’ Equity (1)  
   12/31/2018 (2)     12/31/2017  
   Private Pension     Insurance     Private Pension     Insurance  

Mortality Rates

        

5% increase

     15       (1     24       —    

5% decrease

     (16     (1     (25     (1

Risk-free Interest Rates

        

0.1% increase

     30       8       26       5  

0.1% decrease

     (44     (8     (27     (5

Conversion in Income Rates

        

5% increase

     (14     0       (13     —    

5% decrease

     14       0       13       —    

Claims

        

5% increase

     0       (37     —         (36

5% decrease

     0       37       —         36  

 

(1)

Amounts net of tax effects.

(2)

The amounts shown in the tables express the position at 12/31/2018, since the actuarial calculations are made semi-annually.

b)

Risk concentration

For ITAÚ UNIBANCO HOLDING, there is no product concentration in relation to insurance premiums, reducing the risk of product concentration and distribution channels.

At December 31, 2017, the production of DPVAT arises from interests that ITAÚ UNIBANCO HOLDING’s insurance companies hold in Seguradora Líder dos Consórcios de DPVAT.

 

    01/01 to 12/31/2018     01/01 to 12/31/2017     01/01 to 12/31/2016  
    Insurance
premiums
    Retained
premium
    Retention
(%)
    Insurance
premiums
    Retained
premium
    Retention
(%)
    Insurance
premiums
    Retained
premium
    Retention
(%)
 

Property and casualty

                 

Mandatory personal injury caused by motor vehicle (DPVAT)

    0       0       0.0       24       24       100.0       37       37       100.0  

Extended warranty

    0       0       0.0       —         —         0.0       112       112       100.0  

Individuals

                 

Group accident insurance

    690       689       99.9       667       666       99.8       780       776       99.5  

Individual accident

    275       280       101.8       290       289       99.8       224       212       94.8  

Credit life

    881       879       99.8       623       621       99.7       570       570       100.0  

Group life

    934       937       100.3       1,001       990       98.9       1,278       1,234       96.5  

 

III)

Market, credit and liquidity risk

 

a)

Market risk

Market risk is analyzed, in relation to insurance operations, based on the following metrics and sensitivity and loss control measures: Value at Risk (VaR), Losses in Stress Scenarios (Stress Test), Sensitivity (DV01- Delta Variation) and Concentration. In the table, the sensitivity analysis (DV01 – Delta Variation) is presented in relation to insurance operations that demonstrate the impact on the cash flows market value when submitted to a 1 annual basis point increase in the current interest rates or index rate and 1 percentage point in the share price and currency.

 

     12/31/2018     12/31/2017  

Class

   Account
balance
     DV01     Account
balance
     DV01  

Government securities

          

NTN-C

     5,096        (2.70     4,936        (2.87

NTN-B

     6,091        (7.17     5,343        (6.78

LTN

     0        0       279        (0.09

Private securities

          

Indexed to IPCA

     259        (0.06     336        (0.10

Indexed to PRE

     10        0       31        —    

Floating assets

     4,085        0       5,132     

Under agreements to resell

     5,575        0       6,856     
b)

Liquidity Risk

Liquidity risk is the risk that ITAÚ UNIBANCO HOLDING may have insufficient net funds available to honor its current obligations at a given moment. The liquidity risk is managed, for insurance operation, continuously based on the monitoring of payment flows related to its liabilities vis a vis the inflows generated by its operations and financial assets portfolio.

Financial assets are managed in order to optimize the risk-return ratio of investments, considering, on a careful basis, the characteristics of their liabilities. The risk integrated control considers the concentration limits by issuer and credit risk, sensitivities and market risk limits and control over asset liquidity risk. Thus, investments are concentrated in government and private securities with good credit quality in active and liquid markets, keeping a considerable amount invested in short-term assets, available on demand, to cover regular needs and any liquidity contingencies. Additionally, ITAÚ UNIBANCO HOLDING constantly monitors the solvency conditions of its insurance operations.

 

Liabilities

 

Assets

  12/31/2018     12/31/2017  
        Liabilities
amounts (1)
    Liabilities
DU (2)
    Assets
DU (2)
    Liabilities
amounts (1)
    Liabilities
DU (2)
    Assets
DU (2)
 

Insurance operations

  Backing asset            

Unearned premiums

 

LFT, repurchase agreements, NTN-B, CDB, LF and debentures

    2,111       56.7       12.6       1,882       24.7       12.0  

IBNR, PDR e PSL

 

LFT, repurchase agreements, NTN-B, CDB, LF and debentures

    927       48.0       18.5       985       20.4       18.3  

Other provisions

 

LFT, repurchase agreements, NTN-B, CDB, LF and debentures

    562       99.2       32.3       565       70.6       26.2  

Subtotal

 

Subtotal

    3,600           3,432      

Pension plan, VGBL and individual life operations

             

Related expenses

 

LFT, repurchase agreements, NTN-B, CDB, LF and debentures

    98       128.4       75.9       95       116.8       78.9  

Unearned premiums

 

LFT, repurchase agreements, NTN-B, CDB and debentures

    13       0       11.0       16       —         9.7  

Unsettled claims

 

LFT, repurchase agreements, NTN-B, CDB and debentures

    43       0       11.0       37       —         9.8  

IBNR

 

LFT, repurchase agreements, NTN-B, CDB and debentures

    25       15.4       11.0       28       17.0       9.7  

Redemptions and Other Unsettled Amounts

 

LFT, repurchase agreements, NTN-B, CDB and debentures

    310       0       11.0       275       —         9.8  

Mathematical reserve for benefits granted

 

LFT, repurchase agreements, LTN, NTN-B, NTN-C, NTN-F, CDB, LF and debentures

    2,820       120.4       71.4       2,404       116.8       79.1  

Mathematical reserve for benefits to be granted – PGBL/ VGBL

 

LFT, repurchase agreements, LTN, NTN-B, NTN-C, NTN-F, CDB, LF and debentures (3)

    187,908       182.0       28.2       169,149       197.2       38.9  

Mathematical reserve for benefits to be granted – traditional

 

LFT, repurchase agreements, NTN-B, NTN-C, debentures

    4,815       209.0       91.7       4,454       —         95.1  

Other provisions

 

LFT, repurchase agreements, NTN-B, NTN-C, CDB, LF and debentures

    948       165.5       91.7       737       116.8       95.1  

Financial surplus

 

LFT, repurchase agreements, NTN-B, NTN-C, CDB, LF and debentures

    607       208.8       91.5       605       116.8       95.0  

Subtotal

 

Subtotal

    197,587           177,800      

Total technical reserves

 

Total backing assets

    201,187           181,232      
   

 

 

       

 

 

     

 

(1)

Gross amounts of Credit Rights, Escrow Deposits and Reinsurance.

(2)

DU = Duration in months.

(3)

Excluding PGBL / VGBL reserves allocated in variable income.

c)

Credit Risk

 

I  -

Reinsurers

Reinsurance operations are controlled through an internal policy, in compliance with the provisions of regulatory authority of reinsurers with which ITAÚ UNIBANCO HOLDING operates.

We present below the division of risks granted by the ITAÚ UNIBANCO HOLDING’s insurance companies to reinsurance companies:

 

 

Insurance Operations: reinsurance premiums operations are basically represented by: IRB Brasil Resseguros with 78.13% (45.07% at 12/31/2017) and Munich Re do Brasil with 5.08% (53.80% at 12/31/2017).

 

 

Social Security Operations: related to reinsurance premiums are entirely represented by Austral with 40%, General Reinsurance 30% and IRB Brasil Resseguros with 30%. At 12/31/2017 reinsurance premiums were entirely represented by Munich Re do Brasil with 70% and General Reinsurance AG with 30%.

 

II  –

Premiums Receivable

ITAÚ UNIBANCO HOLDING considers the credit risk arising from past-due premiums immaterial, since cases with coverage payment in default may be canceled, pursuant to Brazilian regulation.

 

III  –

Risk level of financial assets

The table below shows insurance financial assets, individually evaluated, classified by rating:

 

     12/31/2018  
     Financial Assets at Amortized Cost                

Internal rating

   Interbank deposits
and securities
purchased under
agreements to resell
     Securities      Financial assets at
fair value through
profit or loss (*)
     Total  

Lower risk

     8,247        28,969        179,771        216,987  

Satisfactory

     0        0        2        2  

Higher Risk

     0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,247        28,969        179,773        216,989  
  

 

 

    

 

 

    

 

 

    

 

 

 

%

     3.8        13.3        82.9        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Includes Derivatives in the amount of R$ 449 million.

 

     12/31/2017  
     Financial Assets at Amortized Cost                

Internal rating

   Interbank deposits
and securities
purchased under
agreements to resell
     Securities      Financial assets at
fair value through
profit or loss (*)
     Total  

Lower risk

     7,558        27,719        168,006        203,283  

Satisfactory

     —          —          4        4  

Higher Risk

     —          —          25        25  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,558        27,719        168,035        203,312  
  

 

 

    

 

 

    

 

 

    

 

 

 

%

     3.5        13.9        82.6        100.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Includes Derivatives in the amount of R$ 194 million.