XML 110 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' equity (Tables)
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Summary of Change in Shares of Paid-in Capital in the Beginnining and End of the Period

The breakdown and change in shares of paid-in capital in the beginning and end of the period are shown below:

 

     12/31/2018  
     Number     Amount  
     Common     Preferred     Total  

Residents in Brazil at 12/31/2017

     3,299,073,506       1,116,291,341       4,415,364,847       65,482  

Residents abroad at 12/31/2017

     20,877,606       2,114,271,985       2,135,149,591       31,666  
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares of capital stock at 12/31/2017

     3,319,951,112       3,230,563,326       6,550,514,438       97,148  

Stock Split – ESM of 07/27/2018 – Approved on 10/31/2018

     1,652,763,453       1,615,281,663       3,268,045,116       0  

(-) Cancellation of Shares – Meeting of the Board of Directors 02/22/2018

     (14,424,206     0       (14,424,206     0  

Shares of capital stock at 12/31/2018

     4,958,290,359       4,845,844,989       9,804,135,348       97,148  
  

 

 

   

 

 

   

 

 

   

 

 

 

Residents in Brazil at 12/31/2018

     4,928,076,320       1,609,055,166       6,537,131,486       64,776  

Residents abroad at 12/31/2018

     30,214,039       3,236,789,823       3,267,003,862       32,372  

Treasury shares at 12/31/2017(1)

     14,424,206       71,459,714       85,883,920       (2,743

Purchase of shares

     0       13,100,000       13,100,000       (510

(-) Cancellation of Shares – Meeting of the Board of Directors 02/22/2018

     (14,424,206     0       (14,424,206     534  

Result of delivery of treasury shares

     0       (29,623,265     (29,623,265     899  

Stock Split – ESM of 07/27/2018 – Approved on 10/31/2018

     0       28,677,977       28,677,977       0  

Treasury shares at 12/31/2018 (1)

     0       83,614,426       83,614,426       (1,820
  

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding shares at 12/31/2018

     4,958,290,359       4,762,230,563       9,720,520,922    

Outstanding shares at 12/31/2017(2)

     4,958,290,359       4,738,655,417       9,696,945,776    
  

 

 

   

 

 

   

 

 

   
     12/31/2017  
     Number     Amount  
     Common     Preferred     Total  

Residents in Brazil at 12/31/2016

     5,003,025,466       1,657,445,596       6,660,471,062       65,534  

Residents abroad at 12/31/2016

     24,590,859       3,188,399,392       3,212,990,251       31,614  
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares of capital stock at 12/31/2016

     5,027,616,325       4,845,844,988       9,873,461,313       97,148  

(-) Cancellation of shares – Meeting of the Board of Directors 12/15/2017

     (47,689,657     —         (47,689,657     —    

Shares of capital stock at 12/31/2017

     4,979,926,668       4,845,844,988       9,825,771,656       97,148  
  

 

 

   

 

 

   

 

 

   

 

 

 

Residents in Brazil at 12/31/2017

     4,948,610,259       1,674,437,011       6,623,047,270       65,482  

Residents abroad at 12/31/2017

     31,316,409       3,171,407,977       3,202,724,386       31,666  

Treasury shares at 12/31/2016 (1)

     4,611       104,406,693       104,411,304       (1,882

Purchase of shares

     69,321,355       56,974,350       126,295,705       (3,089

(-) Cancellation of shares – Meeting of the Board of Directors 12/15/2017

     (47,689,657     —         (47,689,657     1,178  

Result of delivery of treasury shares

     —         (54,191,472     (54,191,472     1,050  

Treasury shares at 12/31/2017(1)

     21,636,309       107,189,571       128,825,880       (2,743
  

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding shares at 12/31/2017 (2)

     4,958,290,359       4,738,655,417       9,696,945,776    

Outstanding shares at 12/31/2016 (2)

     5,027,611,714       4,741,438,296       9,769,050,010    
  

 

 

   

 

 

   

 

 

   

 

(1)

Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation of replacement in the market.

(2)

For better comparability, outstanding shares in the period of 12/31/2017 and 12/31/2016 were adjusted by the split approved on 10/31/2018.

Summary of Cost of Shares Purchased and Average Cost of Treasury Shares and Market Price

Cost of shares purchased in the period, as well the average cost of treasury shares and their market price (in Brazilian Reais per share):

 

Cost / market value

   01/01 to 12/31/2018  
   Common      Preferred  

Minimum

     0        37.45  

Weighted average

     0        38.95  

Maximum

     0        40.06  
  

 

 

    

 

 

 

Treasury shares

     

Average cost

     0        21.76  

Market value at 12/31/2018

     30.05        35.50  

Cost / market value (*)

   01/01 to 12/31/2017  
   Common      Preferred  

Minimum

     24.70        22.32  

Weighted average

     24.70        24.16  

Maximum

     24.70        25.70  
  

 

 

    

 

 

 

Treasury shares (*)

     

Average cost

     24.70        20.60  

Market value at 12/31/2017

     25.12        28.38  

 

(*)

For better comparability, information of the period 12/31/2017 was adjusted by the split approved on 10/31/2018.

Summary of Calculation of Dividends and Interest on Capital
l  -

Calculation of dividends and interest on capital

 

     12/31/2018     12/31/2017     12/31/2016  

Statutory net income

     21,945       21,108       18,853  

Adjustments:

      

(-) Legal reserve - 5%

     (1,097     (1,055     (943

Dividend calculation basis

     20,848       20,053       17,910  

Mandatory minimum dividend - 25%

     5,212       5,013       4,478  

Dividends and Interest on Capital Paid / Provided for / Identified (*)

     22,437       17,558       10,000  

 

(*)

On December 31, 2018, it includes extraordinary dividends, with balances of the Statutory Reserve.    

Schedule of Stockholders' Compensation
ll  -

Stockholders’ compensation     

 

     12/31/2018  
     Gross value per
share (R$)
     Gross      WHT     Net  

Paid / prepaid

        5,921        (122     5,799  

Dividends - 11 monthly installments from February to December 2018

     0,0150        1,069        0       1,069  

Dividends - paid on 08/30/2018

     0,6240        4,041        0       4,041  

Interest on capital - paid on 08/30/2018

     0,1252        811        (122     689  

Provided for (Recorded in Other Liabilities)

        248        (15     233  

Dividends - 1 monthly installment paid on 01/02/2019

     0,0150        145        0       145  

Interest on capital - credited on 12/27/2018 to be paid until 04/30/2019

     0.0106        103        (15     88  

Identified in Revenue Reserve In Stockholders’ Equity

     1.8001        17,498        (1,093     16,405  
     

 

 

    

 

 

   

 

 

 

Total from 01/01 to 12/31/2018

        23,667        (1,230     22,437  
     

 

 

    

 

 

   

 

 

 
     12/31/2017  
     Gross value per
share (R$)
     Gross      WHT     Net  

Paid / prepaid

        3,666        (389     3,277  

Dividends - 11 monthly installments from February to December 2017

     0,0150        1,074        —         1,074  

Interest on capital - paid on 08/25/2017

     0,3990        2,592        (389     2,203  

Provided for (Recorded in Other Liabilities)

        1,877        (140     1,737  

Dividends - 1 monthly installment paid on 01/02/2018

     0,0150        98        —         98  

Dividends provision

     0.1304        843        —         843  

Interest on capital, credited on 12/28/2017 to be paid until 04/30/2018

     0.1445        936        (140     796  

Identified in Revenue Reserve In Stockholders’ Equity

     2.1126        13,658        (1,114     12,544  
     

 

 

    

 

 

   

 

 

 

Total from 01/01 to 12/31/2017

        19,201        (1,643     17,558  
     

 

 

    

 

 

   

 

 

 
     12/31/2016  
     Gross value per
share (R$)
     Gross      WHT     Net  

Paid / prepaid

        3,355        (355     3,000  

Dividends - 11 monthly installments paid from February to December 2016

     0,0150        987        —         987  

Interest on capital - paid on 08/25/2016

     0,3990        2,368        (355     2,013  

Provided for (Recorded in Other Liabilities)

        3,169        (461     2,708  

Dividends - 1 monthly installment paid on 01/02/2017

     0,0150        98        —         98  

Interest on capital - credited on 12/30/2016 paid on 04/28/2017

     0.4714        3,071        (461     2,610  

Identified in Revenue Reserve In Stockholders’ Equity

     0.7754        5,050        (758     4,292  
     

 

 

    

 

 

   

 

 

 

Total from 01/01 to 12/31/2016

        11,574        (1,574     10,000  
     

 

 

    

 

 

   

 

 

 
Summary of Appropriated Reserves
ll  -

Appropriated reserves    

 

     12/31/2018     12/31/2017     12/31/2016  

Capital reserves

     285       285       285  

Premium on subscription of shares

     284       284       284  

Reserves from tax incentives, restatement of equity securities and other

     1       1       1  

Revenue reserves

     13,195       12,214       3,158  

Legal (1)

     9,989       8,892       7,838  

Statutory (2)

     (2,775     589       1,132  

Corporate reorganizations (Note 2.4 a IV)

     (11,517     (10,925     (10,862

Special revenue reserves (3)

     17,498       13,658       5,050  
  

 

 

   

 

 

   

 

 

 

Total reserves at parent company

     13,480       12,499       3,443  
  

 

 

   

 

 

   

 

 

 

 

(1)

It purpose is to ensure the integrity of capital, compensate loss or increase capital.

(2)

Its main purpose is to ensure the remuneration flow to shareholders.

(3)

Refers to Dividends or Interest on Capital declared until 12/31/2018, 12/31/2017 and 12/31/2016.

Summary of Non-controlling Interests
d)

Non-controlling interests    

 

     Stockholders’ equity      Net Income  
     12/31/2018      12/31/2017      01/01 to
12/31/2018
    01/01 to
12/31/2017
 

Itaú CorpBanca (Note 3)

     11,645        11,144        539       (38

Itaú CorpBanca Colômbia S.A. (Note 3)

     1,268        1,203        (2     (50

Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento

     364        297        105       70  

Luizacred S.A. Soc. Cred. Financiamento Investimento

     288        241        44       24  

Other

     119        93        46       26  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     13,684        12,978        732       32