XML 111 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Share-based payment (Tables)
12 Months Ended
Dec. 31, 2018
Summary of Expenses on Stock Based Payment Plans

Expenses on stock-based payment plans are presented in the table below:    

 

     01/01 to
12/31/2018
    01/01 to
12/31/2017
    01/01 to
12/31/2016
 

Partner Plan

     (226     (234     (306

Variable compensation plan

     (377     (302     (285
  

 

 

   

 

 

   

 

 

 

Total

     (603     (536     (591
  

 

 

   

 

 

   

 

 

 
Summary of Changes in Share-based Compensation Plan

Summary of changes in the Simple options plan    

 

     01/01 to 12/31/2018      01/01 to 12/31/2017  
     Quantity     Weighted average
exercise price
     Quantity     Weighted average
exercise price
 

Opening balance

     24,514,359       25.21        57,050,259       24.63  

Options exercisable at the end of the period

     24,514,359       25.21        35,160,265       27.32  

Options outstanding but not exercisable

     0       0        21,889,994       20.30  
  

 

 

   

 

 

    

 

 

   

 

 

 

Options:

         

Canceled / Forfeited (*)

     (352,085     29.29        (1,807,091     27.41  

Exercised

     (21,072,675     28.26        (30,728,809     23.72  
  

 

 

   

 

 

    

 

 

   

 

 

 

Closing balance

     3,089,599       22.11        24,514,359       25.21  

Options exercisable at the end of the period

     3,089,599       22.11        24,514,359       25.21  
  

 

 

   

 

 

    

 

 

   

 

 

 

Range of exercise prices

       14.47 - 29.51          14.47 - 27.54  

Weighted average of the remaining contractual life (in years)

       0.99          1.28  
    

 

 

      

 

 

 

Market value weighted average (R$)

       33.98          28.04  
    

 

 

      

 

 

 

 

(*)

Refers to non-exercise based on the beneficiary’s decision.    

Partner plan [member]  
Summary of Changes in Share-based Compensation Plan

Changes in the Partner Program    

 

     01/01 to
12/31/2018
    01/01 to
12/31/2017
 
     Quantity     Quantity  

Opening balance

     51,074,441       53,193,569  
  

 

 

   

 

 

 

New granted

     9,912,356       10,562,936  

Exercised

     (11,597,420     (11,284,577

Cancelled

     (518,195     (1,397,487
  

 

 

   

 

 

 

Closing balance

     48,871,182       51,074,441  
  

 

 

   

 

 

 

Weighted average of remaining contractual life (years)

     2.52       2.46  
  

 

 

   

 

 

 

Market value weighted average (R$)

     26.22       21.55  
  

 

 

   

 

 

 
Variable compensation [Member]  
Summary of Changes in Share-based Compensation Plan

Change in variable compensation in shares    

 

     01/01 to
12/31/2018
    01/01 to
12/31/2017
 
     Quantity     Quantity  

Opening balance

     31,229,973       36,809,109  
  

 

 

   

 

 

 

New

     10,552,225       12,835,324  

Delivered

     (16,611,521     (18,072,947

Cancelled

     (154,532     (341,513
  

 

 

   

 

 

 

Closing balance

     25,016,145       31,229,973  
  

 

 

   

 

 

 

Market value weighted average (R$)

     34.04       25.49