XML 118 R66.htm IDEA: XBRL DOCUMENT v3.19.1
Insurance contracts and private pension (Tables)
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Summary of Main Insurance lines
a)

Indexes

 

     Sales ratio      Loss ratio  
     %      %  

Main Insurance Lines

   01/01 to
12/31/2018
     01/01 to
12/31/2017
     01/01 to
12/31/2018
     01/01 to
12/31/2017
 

Group accident insurance

     34.3        38.0        9.4        7.8  

Individual accident

     14.1        12.5        20.8        23.5  

Commercial multiple peril

     21.1        21.2        29.3        36.4  

Internal credit

     0.7        0.9        134.5        139.6  

Mandatory insurance for personal injury caused by motor vehicles (DPVAT)

     0        1.2        0        84.5  

Serious or terminal diseases

     16.1        10.7        17.5        21.1  

Extended warranty - assets

     62.0        62.1        13.9        16.0  

Credit Life

     20.4        18.7        18.3        16.9  

Income from Uncertain Events

     20.3        16.3        17.1        18.4  

Multiple risks

     48.1        57.8        53.3        27.2  

Home insurance in market policies – Credit Life

     20.4        20.7        15.3        13.0  

Group life

     15.1        8.3        33.2        24.2  
Summary of Income Related to Insurance and Private Pension

b) Income related to insurance and private pension

 

Main lines

   Premiums and contributions  
   01/01 to
12/31/2018
     01/01 to
12/31/2017
     01/01 to
12/31/2016
 

Group accident insurance

     689        666        776  

Individual accident

     280        289        212  

Commercial multiple peril

     52        53        56  

Internal Credit

     78        64        63  

Mandatory insurance for personal injury caused by motor vehicles (DPVAT)

     0        24        37  

Serious or terminal diseases

     188        172        166  

Warranty extension - Assets

     0        —          112  

Disability Savings Pension

     291        319        295  

PGBL

     2,193        2,084        1,955  

Credit Life

     879        621        570  

Income from Uncertain Events

     235        177        146  

Multiple risks

     209        151        162  

Home Insurance in Market Policies – Credit Life

     288        272        243  

Traditional

     122        129        142  

VGBL

     17,154        20,318        18,153  

Group life

     937        990        1,234  

Other lines

     502        547        433  

Total

     24,097        26,876        24,755  
  

 

 

    

 

 

    

 

 

 
Summary of Changes in Technical Provisions

c) Technical provisions balances

 

     Insurance      Private Pension      Total  
     12/31/2018      12/31/2017      12/31/2018      12/31/2017      12/31/2018      12/31/2017  

Unearned premiums (PPNG)

     2,111        1,883        13        15        2,124        1,898  

Mathematical reserve for benefits to be granted (PMBAC) and benefits granted (PMBC)

     195        173        195,348        175,992        195,543        176,165  

Redemptions and Other Unsettled Amounts (PVR)

     12        11        298        264        310        275  

Financial surplus (PEF)

     2        2        605        604        607        606  

Unsettled claims (PSL)

     548        560        43        34        591        594  

Claims / events incurred but not reported (IBNR)

     348        401        25        27        373        428  

Related Expenses (PDR)

     31        28        98        95        129        123  

Other

     562        406        948        737        1,510        1,143  

Total

     3,809        3,464        197,378        177,768        201,187        181,232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

d) Change in technical provisions

 

     12/31/2018     12/31/2017  
     Insurance     Private
pension
    Total     Insurance     Private
pension
    Total  

Opening balance

     3,464       177,768       181,232       3,926       150,150       154,076  

(+) Additions arising from premiums / contribution

     4,340       19,764       24,104       4,059       22,854       26,913  

(-) Risk adjustments

     (3,937     (297     (4,234     (4,225     (323     (4,548

(-) Payment of claims / benefits

     (1,184     (580     (1,764     (1,228     (472     (1,700

(+) Reported claims

     1,325       0       1,325       1,291       —         1,291  

(-) Redemptions

     (1     (13,771     (13,772     (2     (12,534     (12,536

(+/-) Portability of insurances

     0       3,758       3,758       —         3,436       3,436  

(+) Adjustment of reserves and financial surplus

     9       11,622       11,631       16       7,754       7,770  

(+) Corporate Reorganization

     0       0       0       (282     —         (282

(+/-) Other (recognition / reversal)

     (207     (886     (1,093     (91     6,903       6,812  

Closing balance

     3,809       197,378       201,187       3,464       177,768       181,232  
Summary of Deferred Acquisition Costs

V - Deferred acquisition costs

They are recorded in assets and charges are shown in the table below:

 

     12/31/2018     12/31/2017  

Opening Balance

     253       429  
  

 

 

   

 

 

 

Increase

     1,001       772  

Amortization

     (845     (948
  

 

 

   

 

 

 

Closening Balance

     409       253  
  

 

 

   

 

 

 

Balance to be amortized in up to 12 months

     334       209  

Balance to be amortized after 12 months

     75       44  
Summary of Claims Development

The amounts shown in the tables express the position at 12/31/2018, since the actuarial calculations are made semi-annually:

 

Provision for unsettled claims (PSL) (*)

     591  

(-) IBNER

     170  

(-) Reinsurance

     35  

(-) Retrocession and other estimates

     (25

Liability claims presented in the development table (a + b)

     411  

 

(*)

It stated in Note 27lV c at 12/31/2018.

Changes in the amount of obligations of the ITAÚ UNIBANCO HOLDING may occur at the end of each annual reporting period. The table below shows the development by the claims incurred method. The first part of the table shows how the final loss estimate changes through time. The second part of the table reconciles the amounts pending payment and the liability disclosed in the balance sheet.

 

a) Administratives claims

 

Occurrence date

   12/31/2014      12/31/2015      12/31/2016      12/31/2017      12/31/2018      Total  

At the end of reporting period

     910        1,009        938        934        992     

After 1 year

     935        1,054        981        977        0     

After 2 years

     958        1,082        1,001           0     

After 3 years

     964        1,091              0     

After 4 years

     967                 0     

Current estimate

     967        1,091        1,001        977        992     

Accumulated payments through base date

     962        1,078        978        956        815        4,789  

Liabilities recognized in the balance sheet

     5        13        23        21        178        240  

Liabilities in relation to prior periods

                 0        12  

Total administratives claims

                 0        252  

b) Judicial claims

 

Occurrence date

   12/31/2014      12/31/2015      12/31/2016      12/31/2017      12/31/2018      Total  

At the end of reporting period

     27        30        26        28        16     

After 1 year

     37        41        35        40        0     

After 2 years

     46        52        43           0     

After 3 years

     54        64              0     

After 4 years

     60                 0     

Current estimate

     60        64        43        40        16     

Accumulated payments through base date

     45        49        34        30        10        168  

Liabilities recognized in the balance sheet

     15        15        10        10        5        55  

Liabilities in relation to prior periods

                 0        104  

Total judicial claims

                 0        159