XML 276 R71.htm IDEA: XBRL DOCUMENT v3.20.1
Risk and Capital Management (Tables)
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Summary of Credit Risk Exposure
   
12/31/2019
  
12/31/2018
 
   
Brazil
  
Abroad
  
Total
  
Brazil
  
Abroad
  
Total
 
Financial Assets
  
 
1,073,430
 
 
 
336,803
 
 
 
1,410,233
 
 
 
1,027,193
 
 
 
303,535
 
 
 
1,330,728
 
At Amortized Cost
   755,773   254,871   1,010,644   756,993   237,766   994,759 
Interbank deposits
   10,620   23,963   34,583   6,239   20,181   26,420 
Securities purchased under agreements to resell
   197,157   1,271   198,428   279,353   783   280,136 
Securities
   114,046   19,073   133,119   90,234   20,161   110,395 
Loan operations and lease operations
   386,206   199,585   585,791   345,501   190,590   536,091 
Other financial assets
   75,968   18,784   94,752   61,875   13,215   75,090 
(-) Provision for Expected Loss
   (28,224  (7,805  (36,029  (26,209  (7,164  (33,373
At Fair Value Through Other Comprehensive Income
   35,990   40,670   76,660   9,089   40,234   49,323 
Securities
   35,990   40,670   76,660   9,089   40,234   49,323 
At Fair Value Through Profit or Loss
   281,667   41,262   322,929   261,111   25,535   286,646 
Securities
   271,470   9,605   281,075   252,819   10,361   263,180 
Derivatives
   10,197   31,657   41,854   8,292   15,174   23,466 
Financial liabilities - provision for expected loss
  
 
3,581
 
 
 
559
 
 
 
4,140
 
 
 
3,355
 
 
 
437
 
 
 
3,792
 
Loan Commitments
   2,909   394   3,303   2,289   312   2,601 
Financial Guarantees
   672   165   837   1,066   125   1,191 
Off balance sheet
  
 
338,262
 
 
 
48,893
 
 
 
387,155
 
 
 
300,522
 
 
 
49,173
 
 
 
349,695
 
Financial Guarantees
   52,663   14,057   66,720   53,443   12,662   66,105 
Letters of credit to be released
   15,013   0   15,013   10,747   —     10,747 
Loan commitments
   270,586   34,836   305,422   236,332   36,511   272,843 
Mortgage loans
   5,536   0   5,536   3,403   —     3,403 
Overdraft accounts
   124,449   0   124,449   110,454   —     110,454 
Credit cards
   138,014   2,823   140,837   120,862   2,961   123,823 
Other pre-approved limits
   2,587   32,013   34,600   1,613   33,550   35,163 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
  
 
1,408,111
 
 
 
385,137
 
 
 
1,793,248
 
 
 
1,324,360
 
 
 
352,271
 
 
 
1,676,631
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Maximum Exposure of Financial Assets Segregated by Business Sector
Loans and Financial Lease Operations
 
   
12/31/2019
   
%
   
12/31/2018
   
%
 
Industry and commerce
   129,998    22.2    115,225    21.5 
Services
   126,718    21.6    119,487    22.3 
Other sectors
   26,693    4.6    29,388    5.5 
Individuals
   302,382    51.6    271,991    50.7 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
585,791
 
  
 
100.0
 
  
 
536,091
 
  
 
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Other financial assets
(*)
 
   
12/31/2019
   
%
   
12/31/2018
   
%
 
Public sector
   562,485    73.5    580,392    77.1 
Services
   59,193    7.7    62,383    8.3 
Other sectors
   45,744    6.0    28,649    3.8 
Financial
   98,297    12.8    81,496    10.8 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
765,719
 
  
 
100.0
 
  
 
752,920
 
  
 
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Includes Financial Assets at Fair Value through Profit and Loss, Financial Assets at Fair Value through Other Comprehensive Income and Financial Assets at Amortized Cost, except for Loan Operations and Lease Operations Portfolio and Other Financial Assets.
Summary of Breakdown of Indicators of Credit Quality
Operations and lease operations
 
12/31/2019
 
  
Stage 1
  
Stage 2
  
Stage 3
  
Total Consolidated of 3 stages
 
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
 
Individuals
  199,907   197,717   861   398,485   19,070   6,437   0   25,507   21,513   763   0   22,276   240,490   204,917   861   446,268 
Corporate
  95,823   17,233   45,866   158,922   956   16   200   1,172   8,523   102   3,422   12,047   105,302   17,351   49,488   172,141 
Micro/Small and medium companies
  73,347   49,485   3,671   126,503   7,180   2,384   38   9,602   5,693   190   44   5,927   86,220   52,059   3,753   142,032 
Foreign loans - Latin America
  132,812   29,842   12,087   174,741   14,714   1,166   424   16,304   6,253   87   107   6,447   153,779   31,095   12,618   197,492 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 
 
501,889
 
 
 
294,277
 
 
 
62,485
 
 
 
858,651
 
 
 
41,920
 
 
 
10,003
 
 
 
662
 
 
 
52,585
 
 
 
41,982
 
 
 
1,142
 
 
 
3,573
 
 
 
46,697
 
 
 
585,791
 
 
 
305,422
 
 
 
66,720
 
 
 
957,933
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
%
  58.5  34.3  7.2  100.0  79.7  19.0  1.3  100.0  89.9  2.4  7.7  100.0  61.1  31.9  7.0  100.0
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
12/31/2018
 
  
Stage 1
  
Stage 2
  
Stage 3
  
Total Consolidated of 3 stages
 
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
  
Loans
Operations
  
Loan
commitments
  
Financial
Guarantees
  
Total
 
Individuals
  177,488   174,666   1,014   353,168   17,029   6,784   —     23,813   18,047   687   —     18,734   212,564   182,137   1,014   395,715 
Corporate
  90,716   16,054   45,361   152,131   2,222   83   1,681   3,986   9,705   143   4,148   13,996   102,643   16,280   51,190   170,113 
Micro/Small and medium companies
  57,099   40,105   2,472   99,676   5,875   1,834   69   7,778   5,838   185   94   6,117   68,812   42,124   2,635   113,571 
Foreign loans - Latin America
  134,323   29,090   10,842   174,255   11,768   2,969   395   15,132   5,981   243   29   6,253   152,072   32,302   11,266   195,640 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 
 
459,626
 
 
 
259,915
 
 
 
59,689
 
 
 
779,230
 
 
 
36,894
 
 
 
11,670
 
 
 
2,145
 
 
 
50,709
 
 
 
39,571
 
 
 
1,258
 
 
 
4,271
 
 
 
45,100
 
 
 
536,091
 
 
 
272,843
 
 
 
66,105
 
 
 
875,039
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
%
  59.0  33.3  7.7  100.0  72.8  23.0  4.2  100.0  87.7  2.8  9.5  100.0  61.3  31.1  7.6  100.0
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Internal Rating
 
Internal Rating
  
12/31/2019
   
12/31/2018
 
  
Stage 1
   
Stage 2
   
Stage 3
   
Total loans
   
Stage 1
   
Stage 2
   
Stage 3
   
Total loans
 
Lower Risk
   420,936    4,204    0    425,140    385,846    4,536    —      390,382 
Satisfactory
   80,106    17,871    0    97,977    72,921    19,723    —      92,644 
Higher Risk
   847    19,845    0    20,692    859    12,635    —      13,494 
Credit-Impaired
   0    0    41,982    41,982    —      —      39,571    39,571 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
501,889
 
  
 
41,920
 
  
 
41,982
 
  
 
585,791
 
  
 
459,626
 
  
 
36,894
 
  
 
39,571
 
  
 
536,091
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
%
   85.6    7.2    7.2    100.0    85.7    6.9    7.4    100.0 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Maximum Exposure of Other Financial Assets by Type and Classification of Credit Risk
Other financial assets
 
   
12/31/2019
 
       
Stage 1
   
Stage 2
   
Stage 3
 
   
Fair Value
   
Cost
   
Fair Value
   
Cost
   
Fair Value
   
Cost
   
Fair Value
 
Investment funds
   
8,267
    
8,322
    
8,062
    0    0    
955
    
205
 
Government securities
   
366,998
    
364,078
    
366,998
    0    0    0    0 
Brazilian government
   327,681    324,637    327,681    0    0    0    0 
Other countries
   39,317    39,405    39,317    0    0    0    0 
Argentina
   318    349    318    0    0    0    0 
United States
   2,977    2,979    2,977    0    0    0    0 
Mexico
   7,820    7,820    7,820    0    0    0    0 
Italy
   329    328    329    0    0    0    0 
Spain
   4,984    4,984    4,984    0    0    0    0 
Korea
   3,427    3,427    3,427    0    0    0    0 
Chile
   12,317    12,227    12,317    0    0    0    0 
Paraguay
   1,782    1,959    1,782    0    0    0    0 
Uruguay
   710    716    710    0    0    0    0 
Colombia
   4,622    4,585    4,622    0    0    0    0 
Peru
   8    8    8    0    0    0    0 
Germany
   23    23    23    0    0    0    0 
Corporate debt securities
   
112,936
    
109,169
    
108,685
    
637
    
402
    
6,784
    
3,849
 
Rural product note
   5,341    5,122    5,114    62    58    204    169 
Real estate receivables certificates
   7,312    7,253    7,280    10    11    20    21 
Bank deposit certificate
   3,217    3,217    3,217    0    0    0    0 
Debentures
   51,510    47,751    47,607    336    283    6,311    3,620 
Eurobonds and other
   5,732    5,671    5,704    29    28    0    0 
Financial bills
   18,514    18,517    18,514    0    0    0    0 
Promissory notes
   5,311    5,314    5,311    0    0    0    0 
Other
   15,999    16,324    15,938    200    22    249    39 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
488,201
    
481,569
    
483,745
    
637
    
402
    
7,739
    
4,054
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
12/31/2018
 
       
Stage 1
   
Stage 2
   
Stage 3
 
   
Fair Value
   
Cost
   
Fair Value
   
Cost
   
Fair Value
   
Cost
   
Fair Value
 
Investment funds
  
 
4,326
 
  
 
4,335
 
  
 
4,129
 
  
 
—  
 
  
 
—  
 
  
 
918
 
  
 
197
 
Government securities
  
 
327,720
 
  
 
325,734
 
  
 
327,546
 
  
 
232
 
  
 
174
 
  
 
—  
 
  
 
—  
 
Brazilian government
   300,172    298,120    299,998    232    174    —      —   
Other countries
   27,548    27,614    27,548    —      —      —      —   
Argentina
   1,129    1,121    1,129    —      —      —      —   
United States
   2,754    2,770    2,754    —      —      —      —   
Mexico
   2,378    2,378    2,378    —      —      —      —   
Italy
   115    115    115    —      —      —      —   
Spain
   2,411    2,411    2,411    —      —      —      —   
Korea
   1,385    1,385    1,385    —      —      —      —   
Chile
   8,211    8,204    8,211    —      —      —      —   
Paraguay
   1,530    1,602    1,530    —      —      —      —   
Uruguay
   652    656    652    —      —      —      —   
Colombia
   6,065    6,054    6,065    —      —      —      —   
France
   891    891    891    —      —      —      —   
Germany
   22    22    22    —      —      —      —   
Other
   5    5    5    —      —      —      —   
Corporate debt securities
   
87,206
    
82,438
    
82,301
    
3,908
    
2,937
    
4,957
    
1,968
 
Rural product note
   4,003    3,855    3,848    —      —      326    155 
Real estate receivables certificates
   10,926    10,419    10,436    55    55    793    435 
Bank deposit certificate
   2,145    2,145    2,145    0    —      —      —   
Debentures
   30,950    27,306    27,068    3,323    2,557    3,563    1,325 
Eurobonds and other
   6,895    6,950    6,895    0    —      —      —   
Financial bills
   19,724    19,724    19,724    0    —      —      —   
Promissory notes
   1,490    1,465    1,463    15    15    24    12 
Other
   11,073    10,574    10,722    515    310    251    41 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
419,252
    
412,507
    
413,976
    
4,140
    
3,111
    
5,875
    
2,165
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Financial Assets Individually Evaluated Classified by Rating
Other Financial Assets—Internal Classification by Level of Risk
 
   
12/31/2019
 
   
Financial Assets - At Amortized Cost
             
Internal rating
  
Interbank deposits and
securities purchased under
agreements to resell
   
Securities
   
Financial assets at fair value
through profit or loss at fair
value (*)
   
Financial Assets Fair Value
Through Other

Comprehensive Income
   
Total
 
Low
   233,011    127,251    321,595    76,660    758,517 
Medium
   0    3,721    952    0    4,673 
High
   0    2,147    382    0    2,529 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
233,011
    
133,119
    
322,929
    
76,660
    
765,719
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
%
   
30.4
    
17.4
    
42.2
    
10.0
    
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Includes Derivatives in the amount of R$ 41,854 at 12/31/2019.
 
   
12/31/2018
 
   
Financial Assets - At Amortized Cost
             
Internal rating
  
Interbank deposits and
securities purchased under
agreements to resell
   
Securities
   
Financial assets at fair value
through profit or loss at fair
value (*)
   
Financial Assets Fair Value
Through Other
Comprehensive Income
   
Total
 
Low
   306,556    103,157    284,896    49,323    743,932 
Medium
   —      3,645    1,340    —      4,985 
High
   —      3,593    410    —      4,003 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
306,556
    
110,395
    
286,646
    
49,323
    
752,920
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
%
   
40.6
    
14.7
    
38.1
    
6.6
    
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Includes Derivatives in the amount of R$ 23,466 at 12/31/2018.
Summary of Collateral for Loans and Financial Lease Operations
Collateral for loans and financial lease operations
   
12/31/2019
   
12/31/2018
 
  
Over-collateralized assets
   
Under-collateralized assets
   
Over-collateralized assets
   
Under-collateralized assets
 
  
Carrying

value of the
assets
   
Fair value of
collateral
   
Carrying

value of the
assets
   
Fair value of
collateral
   
Carrying

value of the
assets
   
Fair value of
collateral
   
Carrying

value of the
assets
   
Fair value of
collateral
 
Individuals
  
 
65,921
 
  
 
170,045
 
  
 
1,997
 
  
 
1,867
 
  
 
57,842
 
  
 
145,775
 
  
 
1,054
 
  
 
993
 
Personal
(1)
   978    2,982    857    819    643    1,949    753    711 
Vehicles
(2)
   17,720    37,355    1,102    1,020    15,173    35,266    298    280 
Mortgage loans
(3)
   47,223    129,708    38    28    42,026    108,560    3    2 
Very small, small and middle-market companies and corporates
(4)
  
 
115,608
 
  
 
311,043
 
  
 
11,097
 
  
 
6,142
 
  
 
112,508
 
  
 
293,724
 
  
 
13,870
 
  
 
10,267
 
Foreign loans - Latin America
(4)
  
 
123,367
 
  
 
222,300
 
  
 
7,348
 
  
 
2,841
 
  
 
117,094
 
  
 
246,462
 
  
 
11,242
 
  
 
3,758
 
Total
  
 
304,896
 
  
 
703,388
 
  
 
20,442
 
  
 
10,850
 
  
 
287,444
 
  
 
685,961
 
  
 
26,166
 
  
 
15,018
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
In general requires financial collaterals.
(2)
Vehicles themselves are pledged as collateral, as well as assets leased in lease operations.
(3)
Properties themselves are pledged as collateral.
(4)
Any collateral set forth in the credit policy of ITAÚ UNIBANCO HOLDING (chattel mortgage, surety/joint debtor, mortgage and others).
Summary of VaR Total - Historical Simulation
   
VaR Total (Historical Simulation)
(Reais million)
 
   
12/31/2019
(*)
  
12/31/2018
(*)
 
  
Average
   
Minimum
   
Maximum
   
Var Total
  
Average
   
Minimum
   
Maximum
   
Var Total
 
VaR by risk factor group
               
Interest rates
   815.7    651.6    959.7    813.1   851.4    720.0    1,042.9    898.4 
Currencies
   27.6    10.9    59.2    10.9   24.7    12.7    45.2    37.3 
Shares
   30.2    13.5    57.4    29.4   39.2    23.6    58.5    50.1 
Commodities
   1.8    0.5    4.7    1.0   1.6    0.6    3.1    1.0 
Effect of diversification
   0    0    0    (576.1  —      —      —      (605.3
  
 
 
   
 
 
   
 
 
   
 
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total risk
  
 
333.7
 
  
 
208.7
 
  
 
471.9
 
  
 
278.3
 
 
 
399.3
 
  
 
294.7
 
  
 
603.6
 
  
 
381.5
 
  
 
 
   
 
 
   
 
 
   
 
 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
VaR by Group of Risk Factors considers information from foreign units.
Summary of Position of Accounts Subject to Interest Rate Risk
The table below shows the accounting position of financial assets and liabilities exposed to interest rate risk, distributed by maturity (remaining contractual terms). This table is not used directly to manage interest rate risks; it is mostly used to permit the assessment of mismatching between accounts and products associated thereto and to identify possible risk concentration.
 
   
12/31/2019
   
12/31/2018
 
  
0-30

days
  
31-180

days
  
181-365

days
  
1-5

years
  
Over 5
years
  
Total
   
0-30

days
  
31-180

days
  
181-365

days
  
1-5

years
  
Over 5
years
  
Total
 
Financial assets
  
 
264,750
 
 
 
382,751
 
 
 
141,277
 
 
 
443,579
 
 
 
203,328
 
 
 
1,435,685
 
  
 
277,165
 
 
 
394,168
 
 
 
100,598
 
 
 
404,069
 
 
 
197,904
 
 
 
1,373,904
 
Compulsory deposits in the Central Bank of Brazil
   86,836   0   0   0   0   86,836    88,549   —     —     —     —     88,549 
At amortized cost
   135,190   354,893   102,649   244,862   111,666   949,260    163,574   367,544   78,314   219,186   120,768   949,386 
Interbank deposits
   23,337   4,448   3,290   3,474   32   34,581    19,181   4,815   1,730   688   —     26,414 
Securities purchased under agreements to resell
   22,617   175,643   0   0   162   198,422    64,677   215,352   —     12   91   280,132 
Securities
   1,290   13,659   14,817   56,178   44,522   130,466    1,007   7,320   5,792   50,969   41,661   106,749 
Loan and lease operations
   87,946   161,143   84,542   185,210   66,950   585,791    78,709   140,057   70,792   167,517   79,016   536,091 
At fair value through other comprehensive income
   2,464   4,524   3,284   46,456   19,932   76,660    1,915   4,743   4,026   21,649   16,990   49,323 
At fair value through profit and loss
   40,260   23,334   35,344   152,261   71,730   322,929    23,127   21,881   18,258   163,234   60,146   286,646 
Securities
   33,262   15,420   32,299   137,612   62,482   281,075    19,140   17,810   15,945   154,171   56,114   263,180 
Derivatives
   6,998   7,914   3,045   14,649   9,248   41,854    3,987   4,071   2,313   9,063   4,032   23,466 
Financial liabilities
  
 
517,305
 
 
 
113,511
 
 
 
72,484
 
 
 
305,933
 
 
 
84,995
 
 
 
1,094,228
 
  
 
514,263
 
 
 
89,354
 
 
 
70,062
 
 
 
319,392
 
 
 
60,367
 
 
 
1,053,438
 
At amortized cost
   510,642   104,398   69,362   284,946   76,851   1,046,199    511,091   85,271   67,227   304,939   57,199   1,025,727 
Deposits
   272,447   38,873   22,877   154,032   18,831   507,060    248,913   36,856   22,063   146,288   9,304   463,424 
Securities sold under repurchase agreements
   218,055   4,121   1,700   13,309   19,398   256,583    254,052   9,713   7,756   40,877   17,839   330,237 
Interbank market funds
   19,086   51,776   39,155   63,180   1,665   174,862    7,438   33,869   31,869   58,375   3,119   134,670 
Institutional market funds
   600   8,472   4,763   53,452   36,957   104,244    314   3,631   4,579   58,513   26,937   93,974 
Capitalization plans
   454   1,156   867   973   0   3,450    374   1,202   960   886   —     3,422 
At fair value through profit and loss
   6,663   9,113   3,122   20,987   8,144   48,029    3,172   4,083   2,835   14,453   3,168   27,711 
Derivatives
   6,653   9,100   3,096   20,906   8,073   47,828    3,168   4,070   2,815   14,360   3,106   27,519 
Structured notes
Difference
assets / liabilities
(*)
   
10
(252,555
 
  
13
269,240
 
 
  
26
68,793
 
 
  
81
137,646
 
 
  
71
118,333
 
 
  
201
341,457
 
 
   
4
(237,098
 
  
13
304,814
 
 
  
20
30,536
 
 
  
93
84,677
 
 
  
62
137,537
 
 
  
192
320,466
 
 
Cumulative difference
  
 
(252,555
 
 
16,685
 
 
 
85,478
 
 
 
223,124
 
 
 
341,457
 
   
 
(237,098
 
 
67,716
 
 
 
98,252
 
 
 
182,929
 
 
 
320,466
 
 
Ratio of cumulative difference to total interest-bearing assets
   (17.6%)   1.2  6.0  15.5  23.8    (17.3%)   4.9  7.2  13.3  23.3 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
(*)
The difference arises from the mismatch between the maturities of all remunerated assets and liabilities, at the respective
period-end
date, considering the contractually agreed terms.
Summary of Funding from Customers
Funding from customers
  
12/31/2019
   
12/31/2018
 
  
0-30
days
   
Total
   
%
   
0-30
days
   
Total
   
%
 
Deposits
   272,447    507,060    0    248,913    463,424    —   
Demand deposits
   82,306    82,306    11.5    72,581    72,581    11.2 
Savings deposits
   144,558    144,558    20.2    136,865    136,865    21.2 
Time deposits
   44,855    277,166    38.8    37,784    251,300    38.9 
Other
   728    3,030    0.4    1,683    2,678    0.4 
Proceeds of acceptances and securities issues
(1)
   4,293    143,569    20.1    2,285    111,566    17.3 
Funds from own issue
(2)
   235    5,258    0.7    1,831    21,417    3.3 
Subordinated debt
   2    59,462    8.3    2    49,313    7.6 
Total
  
 
276,977
 
  
 
715,349
 
  
 
100.0
 
  
 
253,031
 
  
 
645,720
 
  
 
100.0
 
 
(1)
Includes mortgage notes, guaranteed real estate credit bills, agribusiness, financial recorded in interbank markets funds and Obligations on the issue of debentures, Securities abroad and strutured operations certificates recorded in Institutional Markets Funds.
(2)
Refer to deposits received under securities repurchase agreements with securities from own issue.
Summary of Liquidity Indicators
The table below shows the indicators used by ITAÚ UNIBANCO HOLDING in the management of liquidity risk:
 
Liquidity indicators
  
12/31/2019
   
12/31/2018
 
  
%
   
%
 
Net assets
(1)
/ customers funds within 30 days
(2)
   62.4    62.7 
Net assets
(1)
/ total customers funds
(3)
   24.2    24.6 
Net assets
(1)
/ total financial assets
(4)
   16.6    15.8 
 
(1)
Net assets (present value): Cash and cash equivalents, Securities purchased under agreements to resell – Funded position and Government securities—available. Detailed in the table Non discounted future flows – Financial assets;
(2)
Table Funding from customers table (Total Funding from customers
0-30
days);
(3)
Table funding from customers (Total funding from customers);
(4)
Detailed in the table Non discounted future flows – Financial assets, total present value regards R$ 1,040,865 (R$ 1,001,240 at 12/31/2018).
Summary of Assets and Liabilities According to Their Remaining Contractual Maturities, Considering Their Undiscounted Flows
Assets and liabilities according to their remaining contractual maturities, considering their undiscounted flows, are presented below:
 
Undiscounted future flows, except for derivatives which
are fair value
 
12/31/2019
  
12/31/2018
 
Financial assets
(1)
 
0 - 30

days
  
31 - 365
days
  
366 - 720

days
  
Over 720
days
  
Total
  
0 - 30

days
  
31 - 365
days
  
366 - 720

days
  
Over 720
days
  
Total
 
Cash and cash equivalents
 
 
30,367
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
30,367
 
 
 
37,159
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
37,159
 
Interbank investments
  
69,756
   
151,497
   
1,444
   
1,191
   
223,888
   
115,278
   
182,606
   
468
   
322
   
298,674
 
Securities purchased under agreements to resell—Collateral held
(2)
  26,797   0   0   0   26,797   45,335   —     —     —     45,335 
Securities purchased under agreements to resell—Collateral repledge
  17,871   144,234   0   0   162,105   50,741   175,857   —     10   226,608 
Interbank deposits
(4)
  25,088   7,263   1,444   1,191   34,986   19,202   6,749   468   312   26,731 
Securities
 
 
131,195
 
 
 
17,669
 
 
 
19,846
 
 
 
108,011
 
 
 
276,721
 
 
 
82,144
 
 
 
17,255
 
 
 
17,853
 
 
 
98,531
 
 
 
215,783
 
Government securities—available
  111,487   300   302   4,763   116,852   72,026   292   292   5,315   77,925 
Government securities—under repurchase commitments
  7,744   6,616   12,445   25,366   52,171   52   6,321   12,671   32,811   51,855 
Private securities—available
  11,964   10,181   4,967   56,839   83,951   10,066   9,406   4,185   49,003   72,660 
Private securities—under repurchase commitments
  0   572   2,132   21,043   23,747   —     1,236   705   11,402   13,343 
Derivative financial instruments - Net position
 
 
6,998
 
 
 
10,959
 
 
 
5,355
 
 
 
18,542
 
 
 
41,854
 
 
 
3,987
 
 
 
6,384
 
 
 
4,069
 
 
 
9,026
 
 
 
23,466
 
Swaps
  107   4,039   4,464   17,848   26,458   705   1,139   2,894   8,355   13,093 
Options
  4,696   3,043   500   217   8,456   1,167   1,890   975   183   4,215 
Forwards (onshore)
  940   1,207   15   0   2,162   893   942   —     —     1,835 
Other derivatives financial instruments
  1,255   2,670   376   477   4,778   1,222   2,413   200   488   4,323 
Loans and financial operations
(3)
 
 
63,401
 
 
 
197,090
 
 
 
93,203
 
 
 
236,982
 
 
 
590,676
 
 
 
68,829
 
 
 
166,503
 
 
 
88,138
 
 
 
241,919
 
 
 
565,389
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total financial assets
 
 
301,717
 
 
 
377,215 
 
 
 
119,848
 
 
 
364,726
 
 
 
1,163,506
 
 
 
307,397
 
 
 
372,748
 
 
 
110,528
 
 
 
349,798
 
 
 
1,140,471
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
(1)
The assets portfolio does not take into consideration the balance of compulsory deposits in Central Bank, amounting to R$ 91,248 (R$ 94,148 at 12/31/2018), which release of funds is linked to the maturity of the liability portfolios. The amounts of PGBL and VGBL are not considered in the assets portfolio because they are covered in Note 26.
(2)
Net of R$ 8,544 (R$ 5,120 at 12/31/2018) which securities are linked to guarantee transactions at B3 S.A. - Brasil, Bolsa, Balcão and the BACEN.
(3)
Net of payment to merchants of R$ 69,050 (R$ 60,504 at 12/31/2018) and the amount of liabilities from transactions related to credit assignments R$ 2,451 (R$ 3,993 at 12/31/2018).
(4)
Includes R$ 18,938 (R$ 15,886 at 12/31/2018) related to Compulsory Deposits with Central Banks of other countries.
 
Undiscounted future flows, except for derivatives
which are fair value
 
12/31/2019
  
12/31/2018
 
Financial liabilities
 
0 – 30

days
  
31 – 365

days
  
366 – 720

days
  
Over 720

days
  
Total
  
0 – 30

days
  
31 – 365

days
  
366 – 720

days
  
Over 720

days
  
Total
 
Deposits
 
 
266,690
 
 
 
69,367
 
 
 
20,555
 
 
 
211,531
 
 
 
568,143
 
 
 
246,729
 
 
 
62,909
 
 
 
16,674
 
 
 
191,131
 
 
 
517,443
 
Demand deposits
  82,306   0   0   0   82,306   72,581   —     —     —     72,581 
Savings deposits
  144,558   0   0   0   144,558   136,865   —     —     —     136,865 
Time deposit
  37,570   68,757   20,502   211,395   338,224   35,450   62,185   16,647   190,984   305,266 
Interbank deposits
  2,247   610   53   136   3,046   1,830   724   27   147   2,728 
Other deposits
  9   0   0   0   9   3   —     —     —     3 
Compulsory deposits
 
 
(38,576
 
 
(14,067
 
 
(4,110
 
 
(34,495
 
 
(91,248
 
 
(39,116
 
 
(15,228
 
 
(3,831
 
 
(35,973
 
 
(94,148
Demand deposits
  (4,412  0   0   0   (4,412  (5,600  —     —     —     (5,600
Savings deposits
  (26,234  0   0   0   (26,234  (24,695  —     —     —     (24,695
Time deposit
  (7,930  (14,067  (4,110  (34,495  (60,602  (8,821  (15,228  (3,831  (35,973  (63,853
Securities sold under repurchase agreements
(1)
 
 
246,499
 
 
 
6,509
 
 
 
5,218
 
 
 
17,585
 
 
 
275,811
 
 
 
275,395
 
 
 
16,557
 
 
 
10,933
 
 
 
42,349
 
 
 
345,234
 
Government securities
  200,499   344   1,720   17,553   220,116   232,776   2,856   7,353   38,752   281,737 
Private securities
  17,978   2,810   3,498   32   24,318   10,910   13,701   3,580   3,597   31,788 
Foreign
  28,022   3,355   0   0   31,377   31,709   —     —     —     31,709 
Proceeds of acceptances and securities issues
(2)
 
 
4,335
 
 
 
47,697
 
 
 
39,505
 
 
 
67,435
 
 
 
158,972
 
 
 
2,189
 
 
 
32,950
 
 
 
39,077
 
 
 
53,626
 
 
 
127,842
 
Loans and onlending obligations
(3)
 
 
6,368
 
 
 
65,182
 
 
 
6,259
 
 
 
7,462
 
 
 
85,271
 
 
 
6,304
 
 
 
45,668
 
 
 
11,541
 
 
 
11,840
 
 
 
75,353
 
Subordinated debt
(4)
 
 
251
 
 
 
6,594
 
 
 
11,794
 
 
 
53,745
 
 
 
72,384
 
 
 
154
 
 
 
2,658
 
 
 
6,264
 
 
 
52,453
 
 
 
61,529
 
Derivative financial instruments—Net position
 
 
6,653
 
 
 
12,196
 
 
 
9,458
 
 
 
19,521
 
 
 
47,828
 
 
 
3,168
 
 
 
6,885
 
 
 
5,672
 
 
 
11,794
 
 
 
27,519
 
Swaps
  326   5,218   8,349   19,034   32,927   923   3,018   4,687   10,888   19,516 
Option
  3,668   4,567   571   255   9,061   883   1,935   823   288   3,929 
Forward (onshore)
  753   1   0   0   754   470   —     —     —     470 
Other derivative financial instruments
  1,906   2,410   538   232   5,086   892   1,932   162   618   3,604 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total financial liabilities
 
 
492,220
 
 
 
193,478
 
 
 
88,679
 
 
 
342,784
 
 
 
1,117,161
 
 
 
494,823
 
 
 
152,399
 
 
 
86,330
 
 
 
327,220
 
 
 
1,060,772
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
(1)
Includes own and third parties’ portfolios.
(2)
Includes mortgage notes, Guaranteed real estate notes, agribusiness, financial recorded in interbank market funds and Obligations on issue of debentures, Securities abroad and Structured Transactions certificates recorded in institutional markets funds.
(3)
Recorded in funds from interbank markets.
(4)
Recorded in funds from institutional markets.
Summary of Off Balance Commitments
   
12/31/2019
   
12/31/2018
 
Off balance commitments
  
0 – 30

days
   
31 – 365

days
   
366 – 720

days
   
Over 720

days
   
Total
   
0 – 30

days
   
31 – 365

days
   
366 – 720

days
   
Over 720

days
   
Total
 
Financial Guarantees
   1,286    19,447    9,359    36,628    66,720    1,305    17,314    5,509    41,977    66,105 
Commitments to be released
   125,664    22,818    7,064    149,876    305,422    110,909    25,977    5,796    130,161    272,843 
Letters of credit to be released
   15,013    0    0    0    15,013    10,747    —      —      —      10,747 
Contractual commitments—Fixed and Intangible assets (Notes 13 and 14)
   0    273    0    0    273    —      405    273    —      678 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
141,963
 
  
 
42,538
 
  
 
16,423
 
  
 
186,504
 
  
 
387,428
 
  
 
122,961
 
  
 
43,696
 
  
 
11,578
 
  
 
172,138
 
  
 
350,373
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Composition of the Referential Equity
Composition of Reference Equity
 
   
12/31/2019
   
12/31/2018
 
Stockholders’ equity attributable to controlling interests
   131,987    131,757 
Non-controlling
interests
   11,110    12,276 
Change in interest in subsidiaries in a capital transaction
   259    98 
Consolidated Stockholders’ Equity (BACEN)
  
 
143,356
 
  
 
144,131
 
  
 
 
   
 
 
 
Common Equity Tier I Prudential Adjustments
   (26,028   (20,773
Common Equity Tier I
  
 
117,328
 
  
 
123,358
 
  
 
 
   
 
 
 
Instruments Eligible to Comprise Additional Tier I
   11,266    7,701 
Additional Tier I Prudential Adjustments
   102    95 
Additional Tier I Capital
  
 
11,368
 
  
 
7,796
 
  
 
 
   
 
 
 
Tier I (Common Equity Tier I + Additional Tier I Capital)
  
 
128,696
 
  
 
131,154
 
  
 
 
   
 
 
 
Instruments Eligible to Comprise Tier II
   11,833    15,778 
Tier II Prudential Adjustments
   67    96 
Tier II
  
 
11,900
 
  
 
15,874
 
  
 
 
   
 
 
 
Referential Equity (Tier I + Tier II)
  
 
140,596
 
  
 
147,028
 
  
 
 
   
 
 
 
Summary of Subordinated Debt
Name of security / currency
  
Principal amount
(original currency)
   
Issue
   
Maturity
   
Return p.a.
   
Account
balance

12/31/2019
 
Subordinated financial bills—BRL
          
   1    2012    2020    111% of CDI    2 
   20        IPCA + 6% to 6.17%    49 
   6    2011    2021    109.25% to 110.5% of CDI    14 
   2,307    2012    2022    IPCA + 5.15% to 5.83%    4,994 
   20        IGPM + 4.63%    30 
  
 
2,354
 
      
 
Total
 
  
 
5,089
 
Subordinated euronotes—USD
          
   990    2010    2020    6.20%    4,041 
   1,000    2010    2021    5.75%    4,152 
   730    2011    2021    5.75% to 6.20%    2,952 
   550    2012    2021    6.20%    2,218 
   2,600    2012    2022    5.50% to 5.65%    10,673 
   1,851    2012    2023    5.13%    7,502 
  
 
7,721
 
      
 
Total
 
  
 
31,538
 
Total
          
 
36,627
 
          
 
 
 
Summary of Implementation of Basel III Rules
Schedule for Basel III implementation
 
   
As From January 1
st
,
 
   
2018
  
2019
(1)
 
Common Equity Tier I
   4.5  4.5
Tier I
   6.0  6.0
Total Capital
  
 
8.625
 
 
8.0
Additional Capital Buffers (ACP)
  
 
2.375
 
 
3.5
Conservation
   1.875  2.5
Countercyclical
(2)
   0  0
Systemic
(3)
   0.5  1.0
Common Equity Tier I + ACP
  
 
6.875
 
 
8.0
Total Capital + ACP
  
 
11.0
 
 
11.5
Prudential Adjustments Deductions
  
 
100
 
 
100
 
(1)
Requirements in force as from January 1
st
, 2019.
(2)
ACP
Countercyclical
is triggered during the credit cycle expansion phase. Additionally, in the event of an increase of countercyclical additional, the new percentage will be in effect only twelve months after it is announced.
(3)
The calculation of ACP
Systemic
associates the systemic importance, represented by the institution’s total exposure, to Gross Domestic Product (GDP).
Summary of Assessing Minimum Capital Requirements
   
12/31/2019
   
12/31/2018
 
Credit risk (RWA
CPAD
)
(1)
   784,730    714,969 
Market risk (RWA
MINT
)
(2)
   25,002    30,270 
Operating risk (RWAP
OPAD
)
(3)
   81,568    72,833 
  
 
 
   
 
 
 
Total risk-weighted assets
  
 
891,300
 
  
 
818,072
 
  
 
 
   
 
 
 
 
(1)
Portion related to exposures to credit risk, calculated using the standardized approach;
(2)
Portion related to capital required for market risk, composed of the maximum between the internal model and 80% of the standardized model, regulated by BACEN Circulars 3,646 and 3,674;
(3)
Portion related to capital required for operational risk, calculated based on the standardized approach.
Summary of Breakdown of Risk Weighted Assets for Credit Risk (RWACPAD)
Breakdown of Credit Risk Weighted by Credit Risk (RWA
CPAD
)
 
   
12/31/2019
   
12/31/2018
 
Credit Risk Weighted Assets (RWA
CPAD
)
  
 
784,730
 
  
 
714,969
 
Marketable securities
   54,715    40,276 
Loan Operations—Retail
   139,522    124,356 
Loan
Operations—Non-Retail
   274,324    256,958 
Joint Liabilities—Retail
   150    140 
Joint
Liabilities—Non-Retail
   45,657    43,288 
Loan Commitments—Retail
   37,700    33,871 
Loan
Commitments—Non-Retail
   11,138    10,673 
Derivatives – Future potential gain
   4,787    4,193 
Intermediation
   2,422    3,330 
Other exposures
   214,315    197,884 
   
12/31/2019
  
12/31/2018
 
  
Amount
   
Ratio
  
Amount
   
Ratio
 
  
Required
   
Current
   
Required
  
Current
  
Required
   
Current
   
Required
  
Current
 
Common Equity Tier I
   40,108    117,328    4.5  13.2  36,813    123,358    4.5  15.1
Additional Tier I Capital
   0    11,368    0   0   —      7,796    —     —   
Tier I (Common Equity Tier I + Additional Tier I Capital)
  
 
53,478
 
  
 
128,696
 
  
 
6.0
 
 
14.4
 
 
49,084
 
  
 
131,154
 
  
 
6.0
 
 
16.0
Tier II
   0    11,900    0   0   —      15,874    —     —   
Referential Equity (Tier I + Tier II)
  
 
71,304
 
  
 
140,596
 
  
 
8.0
 
 
15.8
 
 
70,559
 
  
 
147,028
 
  
 
8.625
 
 
18.0
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
 
Amount Required for Additional Capital Buffers (ACP)
  
 
31,195
 
  
 
3.5%
 
 
 
19,429
 
  
 
2.375%
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Summary of Breakdown of Risk-Weighted Assets of Market Risk (RWAMINT)
   
12/31/2019
   
12/31/2018
 
Market Risk Weighted Assets—Standard Aproach (RWA
MPAD
)
  
 
28,328
 
  
 
37,838
 
Operations subject to interest rate variations
  
 
24,724
 
  
 
30,286
 
Fixed rate denominated in reais
   5,273    2,026 
Foreign exchange coupons
   13,118    19,633 
Price index coupon
   6,333    8,627 
Operations subject to commodity price variation
  
 
1,087
 
  
 
389
 
Operations subject to stock price variation
  
 
1,162
 
  
 
362
 
Operations subject to risk exposures in gold, foreign currency and foreign exchange variation
  
 
1,355
 
  
 
6,801
 
Minimum Market Risk Weighted Assets—Standard Aproach (RWA
MPAD
)
(*)
(a)
  
 
22,663
 
  
 
30,270
 
Market Risk Weighted Assets calculated based on internal methodology (b)
  
 
25,002
 
  
 
22,871
 
Reduction of Market Risk Weighted Assets due to Internal Models Aproach
  
 
(3,327
  
 
(7,568
Market Risk Weighted Assets (RWA
MINT
)—maximum of (a) and (b)
  
 
25,002
 
  
 
30,270
 
 
(*)
Calculated based on internal models, with maximum saving possibility of 20% of the standard model.
Summary of Composition of the Operational Risk Weighted Assets (RWAOPAD)
Operating Risk-Weighted Assets (RWA
OPAD
)
  
12/31/2019
   
12/31/2018
 
  
 
81,568
 
  
 
72,833
 
  
 
 
   
 
 
 
Retail
   14,005    12,822 
Commercial
   27,536    26,214 
Corporate finance
   2,746    2,697 
Negotiation and sales
   15,430    11,736 
Payments and settlement
   8,802    8,282 
Financial agent services
   4,641    4,343 
Asset management
   8,101    6,715 
Retail brokerage
   307    24 
Summary of Sensitivity Analysis Impact in Results and Stockholder's Equity
Sensitivity Test
  
Impact in Results and Stockholders’ Equity
(1)
 
  
12/31/2019 
(2)
   
12/31/2018
 
  
Private Pension
   
Insurance
   
Private Pension
   
Insurance
 
Mortality Rates
        
5% increase
   25    0    15    (1
5% decrease
   (37   (1   (16   (1
Risk-free Interest Rates
        
0.1% increase
   61    12    30    8 
0.1% decrease
   (63   (12   (44   (8
Conversion in Income Rates
        
5% increase
   20    0    (14   —   
5% decrease
   (21   0    14    —   
Claims
        
5% increase
   0    (47   —      (37
5% decrease
   0    47    —      37 
 
(1)
Amounts net of tax effects.
(2)
The amounts shown in the tables express the position at 12/31/2019, since the actuarial calculations are made on a half-yearly basis.
Summary of Risks of Insurance and Private Pension
 
   
01/01 to 12/31/2019
   
01/01 to 12/31/2018
   
01/01 to 12/31/2017
 
   
Insurance
   
Retained
   
Retention
   
Insurance
   
Retained
   
Retention
   
Insurance
   
Retained
   
Retention
 
   
premiums
   
premium
   
(%)
   
premiums
   
premium
   
(%)
   
premiums
   
premium
   
(%)
 
Property and casualty
                  
Mandatory personal injury caused by
                  
motor vehicle
   0    0    0.0    —      —      0.0    24    24    100.0 
Individuals
                  
Group accident insurance
   867    867    100.0    690    689    99.9    667    666    99.8 
Individual accident
   222    222    100.0    275    280    101.8    290    289    99.8 
Credit life
   948    946    99.8    881    879    99.8    623    621    99.7 
Group life
   948    947    99.9    934    937    100.3    1,001    990    98.9 
Summary of Liquidity Risk
      
12/31/2019
   
12/31/2018
 
Liabilities
  
Assets
  
Liabilities

amounts
 (1)
   
Liabilities

DU
 (2)
   
Assets

DU
 (2)
   
Liabilities

amounts
 (1)
   
Liabilities

DU
 (2)
   
Assets

DU
 (2)
 
Insurance operations
  
Backing asset
            
Unearned premiums
  
LFT, repurchase agreements,
NTN-B,
CDB, LF and debentures
   2,343    59.1    22.9    2,111    56.7    12.6 
IBNR, PDR e PSL
  
LFT, repurchase agreements,
NTN-B,
CDB, LF and debentures
   875    49.9    29.0    927    48.0    18.5 
Redemptions and Other Unsettled Amounts
  
LFT, repurchase agreements,
NTN-B,
CDB, LF and debentures
   13    7.9    22.9    13    14.9    12.5 
Mathematical reserve for benefits to be granted and benefits granted
  
LFT, repurchase agreements,
NTN-B,
NTN-C,
debentures
   205    16.9    2.6    194    19.7    2.3 
Financial surplus
  
LFT, repurchase agreements,
NTN-B,
NTN-C,
CDB, LF and debentures
   2    222.4    22.9    2    218.0    12.5 
Other provisions
  
LFT, repurchase agreements,
NTN-B,
CDB, LF and debentures
   250    6.9    104.5    562    99.2    32.3 
Subtotal
  
Subtotal
  
 
3,688
 
  
 
0
 
  
 
0
 
  
 
3,809
 
    
Pension plan, VGBL and individual life operations
              
Related expenses
  
LFT, repurchase agreements,
NTN-B,
CDB, LF and debentures
   89    126.2    82.6    98    128.4    75.9 
Unearned premiums
  
LFT, repurchase agreements,
NTN-B,
CDB and debentures
   13    11.1    20.8    13    15.4    11.0 
Unsettled claims
  
LFT, repurchase agreements,
NTN-B,
CDB and debentures
   48    11.1    20.8    43    15.4    11.0 
IBNR
  
LFT, repurchase agreements,
NTN-B,
CDB and debentures
   22    11.1    20.8    25    15.4    11.0 
Redemptions and Other Unsettled Amounts
  
LFT, repurchase agreements,
NTN-B,
CDB and debentures
   318    11.1    20.8    297    15.4    11.0 
Mathematical reserve for benefits granted
  
LFT, repurchase agreements, LTN,
NTN-B,
NTN-C,
NTN-F,
CDB, LF and debentures
   2,781    126.2    82.8    2,808    120.4    71.4 
Mathematical reserve for benefits to be granted – PGBL/ VGBL
  
LFT, repurchase agreements, LTN,
NTN-B,
NTN-C,
NTN-F,
CDB, LF and
            
  
debentures
(3)
   204,392    180.6    57.0    187,908    182.0    28.2 
Mathematical reserve for benefits to be granted – traditional
  
LFT, repurchase agreements,
NTN-B,
NTN-C,
debentures
   5,099    199.8    110.1    4,633    209.0    91.7 
Other provisions
  
LFT, repurchase agreements,
NTN-B,
NTN-C,
CDB, LF and debentures
   1,273    199.7    110.1    948    165.5    91.7 
Financial surplus
  
LFT, repurchase agreements,
NTN-B,
NTN-C,
CDB, LF and debentures
   611    199.8    110.1    605    208.8    91.5 
Subtotal
  
Subtotal
  
 
214,646
 
  
 
0
 
  
 
0
 
  
 
197,378
 
    
Total technical reserves
  
Total backing assets
  
 
218,334
 
   0    0   
 
201,187
 
    
 
(1)
Gross amounts of Credit Rights, Escrow Deposits and Reinsurance.
(2)
DU = Duration in months.
(3)
Excluding PGBL / VGBL reserves allocated in variable income.
Summary of Risk Level of Financial Assets
The table below shows insurance financial assets, individually evaluated, classified by rating:
 
   
12/31/2019
 
   
Financial Assets at Amortized Cost
         
Internal rating
  
Interbank deposits and securities
purchased under agreements to
resell
   
Securities
   
Financial assets at fair
value through profit or
loss (*)
   
Total
 
Low
   3,027    31,342    197,940    232,309 
Medium
   0    0    2    2 
High
   0    0    0    0 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
3,027
    
31,342
    
197,942
    
232,311
 
  
 
 
   
 
 
   
 
 
   
 
 
 
%
   
1.3
    
13.5
    
85.2
    
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Includes Derivatives in the amount of R$ 960.
 
   
12/31/2018
 
   
Financial Assets at Amortized Cost
         
Internal rating
  
Interbank deposits and securities
purchased under agreements to
resell
   
Securities
   
Financial assets at fair
value through profit or
loss (*)
   
Total
 
Low
   8,247    28,969    179,311    216,527 
Medium
   —      —      2    2 
High
   —      —      —      —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
   
8,247
    
28,969
    
179,313
    
216,529
 
  
 
 
   
 
 
   
 
 
   
 
 
 
%
   
3.8
    
13.4
    
82.8
    
100.0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Includes Derivatives in the amount of R$ 449.