XML 168 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Post-employment benefits
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Post-employment benefits
Note 26 – Post-employment benefits
ITAÚ UNIBANCO HOLDING, through its subsidiaries, sponsors retirement plans for its employees.
Retirement plans are managed by
Closed-end
Private Pension Entities (EFPC) and are closed to new applicants. These entities have an independent structure and manage their plans in accordance with their regulations.
There are three types of retirement plan:
 
  
Defined Benefit Plans (BD): plans under which scheduled benefits are for predefined amounts, based on salaries and/or length of service of employees, and the cost is actuarially determined;
 
  
Defined Contribution Plans (CD): plans under which scheduled benefits are at all times adjusted to the balance of the investments made in the name of the participant, including in the benefit concession phase, taking into account net proceeds, amounts contributes and benefits paid; and
 
  
Variable Contribution Plans (CV): in this type of plan, scheduled benefits combine the characteristics of defined contribution and defined benefit plans, and the benefit is actuarially determined based on the investment accumulated by the participant on the eligibility date.
Below is a list of benefit plans and their modalities:
 
Entity
  
Benefit plan
  
Modality
Itaú Unibanco Foundation –
Suplementary Pension – FIU
  
Supplementary retirement plan
Supplementary Retirement Plan – Flexible Premium Annuity
Franprev benefit plan – PBF
002 benefit plan – PB002
Prebeg benefit plan
UBB PREV defined benefit plan
Benefit Plan II
Itaulam basic plan
Main Retirement Plan Itaú Unibanco
Itaú Defined Benefit Plan
REDECARD Retirement Plan
ITAUCARD Defined Benefit Retirement Plan
  
Defined Benefit
  
Itaubanco Defined Contribution Plan
Itaubank Retirement Plan
REDECARD Pension Plan
  
Defined Contribution
  
Unibanco Pension Plan
Itaulam Supplementary Plan
Supplementary Retirement Plan Itaú Unibanco
Itaú Defined Contribution Plan
REDECARD Supplementary Retirement Plan
ITAUCARD Supplementary Retirement Plan
  
Variable Contribution
FUNBEP Multisponsored Pension Fund
  
Benefit Plan l
Benefit Plan ll
  
Defined Benefit
Variable Contribution
Defined Contribution plans include pension funds consisting of the portions of sponsor’s contributions not included in a participant’s account balance due to loss of eligibility for the benefit, and of monies arising from the migration of retirement plans in defined benefit modality. These funds are used for future contributions to individual participants’ accounts, according to the respective benefit plan regulations.
 
a) Main Actuarial Assumptions
Actuarial assumptions of demographic and financial nature should reflect the best estimates about the variables that determine the post-employment benefit obligations.
The main demographic assumptions comprise: mortality table and turnover of active participants, while the main financial assumptions include: discount rate, future salary increases, growth of plan benefits and inflation.
 
   
12/31/2019
  
12/31/2018
Discount rate
(1)
  7.64% p.a.  9.72% p.a.
Mortality table
(2)
Turnover
  
AT-2000
Itaú Experience 2008/2010
(3)
  
AT-2000
Itaú Experience 2008/2010
(3)
Future salary growth  4.00% to 7.12 % p.a.  4.00% to 7.12 % p.a.
Growth of the pension fund benefits  4.00 % p.a.  4.00 % p.a.
Inflation  4.00 % p.a.  4.00 % p.a.
Actuarial method  Projected Unit Credit  Projected Unit Credit
  
 
  
 
 
(1)
Determined based on market yield relating to National Treasury Notes
(NTN-B)
and compatible with the economic scenario observed on the balance sheet closing date, considering the volatility of interest market and models used.
(2)
Correspond to those disclosed by SOA – “Society of Actuaries”, that reflect a 10% increase in the probabilities of survival regarding the respective basic tables.
(
3)
Updated to the new expectation of mass behavior.
Retired plans sponsored by foreign subsidiaries – Banco Itaú (Suisse) S.A., Itaú CorpBanca Colombia S.A. and PROSERV - Promociones y Servicios S.A. de C.V. – are structured as Defined Benefit modality and adopt actual assumptions adequate to masses of participants and the economic scenario of each country.
b) Risk Management
The EFPCs sponsored by ITAÚ UNIBANCO HOLDING are regulated by the National Council for Complementary Pension (CNPC) and PREVIC, has an Executive Board, Advisory and Tax Councils.
Benefits offered have
long-tem
characteristics and the main factors involved in the management and measurement of their risks are financial risk, inflation risk and demographic risk.
-
Financial Risk –
the actuarial liability is calculated by adopting a discount rate different from rates earned in investments. If real income from plan investments is lower than yield expected, this may give rise to a deficit. To mitigate this risk and assure the capacity to pay long-term benefits, the plans have a significant percentage of fixed-income securities pegged to the plan commitments, aiming at minimizing volatility and risk of mismatch between assets and liabilities. Additionally, adherence tests are carried out in financial assumptions to ensure their adequacy to obligations of respective plans.
- Inflation risk
– a large part of liabilities is pegged to inflation risk, making actuarial liabilities sensitive to increase in rates. To mitigate this risk, the same financial risks mitigation strategies are used.
- Demographic Risk
– plans that have any obligation actuarially assessed are exposed to demographic risk. In the event the mortality tables used are not adherent to the mass of plan participants, a deficit or surplus may arise in actuarial evaluation. To mitigate this risk, adherence tests to demographic assumptions are conducted to ensure their adequacy to liabilities of respective plans.
For purposes of registering in the balance sheet the EFPCs that manage them, actuarial liabilities of plans use discount rate adherent to its asset portfolio and income and expense flows, according to a study prepared by an independent consulting company. The actuarial method used is the aggregate method, through which the plan costing is defined by the difference between its equity coverage and the current value of its future liabilities. Observing the methodology established in the respective actuarial technical note. In the event deficit is verified in the concession period above the settlement limits set forth by the legislation in force, a debt agreement is entered into with the sponsor with financial guarantees.
 
c) Asset management
The purpose of the management of the funds is the long-term balance between pension assets and liabilities with payment of benefits by exceeding actuarial goals (discount rate plus benefit adjustment index, established in the plan regulations).
Below is a table with the allocation of assets by category, segmented into Quoted in an Active Market and Not Quoted in an Active Market:
 
   
Fair value
   
% Allocation
 
Types
  
12/31/2019
   
12/31/2018
   
12/31/2019
  
12/31/2018
 
Fixed income securities
  
 
20,672
 
  
 
18,065
 
  
 
90.93
 
 
96.05
Quoted in an active market
   20,366    17,775    89.59  94.51
Non quoted in an active market
   306    290    1.34  1.54
Variable income securities
  
 
1,392
 
  
 
24
 
  
 
6.12
 
 
0.13
Quoted in an active market
   1,384    18    6.09  0.09
Non quoted in an active market
   8    6    0.03  0.04
Structured investments
  
 
65
 
  
 
59
 
  
 
0.29
 
 
0.31
Quoted in an active market
   —      1    0.00  0.01
Non quoted in an active market
   65    58    0.29  0.30
Real estate
  
 
529
 
  
 
578
 
  
 
2.33
 
 
3.07
Loans to participants
  
 
74
 
  
 
82
 
  
 
0.33
 
 
0.44
  
 
 
   
 
 
   
 
 
  
 
 
 
Total
  
 
22,732
 
  
 
18,808
 
  
 
100.00
 
 
100.00
  
 
 
   
 
 
   
 
 
  
 
 
 
The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 11 (R$ 11 at 12/31/2018), and real estate rented to group companies, with a fair value of R$ 445 (R$ 487 at 12/31/2018).
d) Other post-employment benefits
ITAÚ UNIBANCO HOLDING and its subsidiaries do not have additional liabilities related to post-employment benefits, except in cases arising from maintenance commitments assumed in acquisition agreements occurred over the years, as well as those benefits originated from court decision in the terms and conditions established, in which there is total or partial sponsorship of health care plan for a specific mass of former employees and their beneficiaries. Its costing is actuarially determined so as to ensure coverage maintenance. These plans are closed to new applicants.
Assumptions for discount rate, inflation, mortality table and actuarial method are the same used for retirement plans. In the last 3 years, ITAÚ UNIBANCO HOLDING used the percentage of 8.16% p.a. for medical inflation and the percentage of 3% p.a. for aging factor.
Particularly in other post-employment benefits, there is medical inflation risk associated to increase in medical costs above expectation. To mitigate this risk, the same financial risks mitigation strategies are used.
e) Net amount recognized in the balance sheet
 
   
12/31/2019
 
   
BD and CV Plans
   
CD Plans
   
Other post-
employment
benefits
   
Total
 
1 - Net assets of the plans
   22,732    1,475    —      24,207 
2 - Actuarial liabilities
   (19,713   —      (967   (20,680
3 - Asset restriction
(*)
   (3,761   (849   —      (4,610
  
 
 
   
 
 
   
 
 
   
 
 
 
4 - Net amount recognized in the balance sheet
  
 
(742
  
 
626
 
  
 
(967
  
 
(1,083
  
 
 
   
 
 
   
 
 
   
 
 
 
Amount recognized in Assets (Note 18a)
   91    626    —      717 
Amount recognized in Liabilities (Note 18b)
   (833   —      (967   (1,800
  
 
 
   
 
 
   
 
 
   
 
 
 
 
   
12/31/2018
 
   
BD and CV Plans
   
CD Plans
   
Other post-
employment
benefits
   
Total
 
1 - Net assets of the plans
   18,808    1,604    —      20,412 
2 - Actuarial liabilities
   (15,493   —      (282   (15,775
3 - Asset restriction
(*)
   (3,664   (939   —      (4,603
  
 
 
   
 
 
   
 
 
   
 
 
 
4 - Net amount recognized in the balance sheet
  
 
(349
  
 
665
 
  
 
(282
  
 
34
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Amount recognized in Assets (Note 18a)
   66    665    —      731 
Amount recognized in Liabilities (Note 18b)
   (415   —      (282   (697
  
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Corresponds to the excess of the present value of the available economic benefit, in conformity with paragraph 58 of IAS 19.
f) Change in the net amount recognized in the balance sheet
 
  
12/31/2019
 
  
BD and CV plans
  
CD plans
  
Other post-
employment
benefits

Liabilities
  
Total

Recognized
amount
 
  
Net assets
  
Actuarial

liabilities
  
Asset ceiling
  
Recognized

amount
  
Pension plan

fund
  
Asset

ceiling
  
Recognized
amount
 
Amounts at the beginning of the period
 
 
18,808
 
 
 
(15,493
 
 
(3,664
 
 
(349
 
 
1,604
 
 
 
(939
 
 
665
 
 
 
(282
 
 
34
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Amounts recognized in income (loss) (1+2+3)
 
 
1,769
 
 
 
(1,514
 
 
(355
 
 
(100
 
 
151
 
 
 
(91
 
 
60
 
 
 
(459
 
 
(499
1 - Cost of current service
  —     (75  —     (75  —     —     —     —     (75
2 - Cost of past service
  —     —     —     —     —     —     —     (418  (418
3 - Net interest
(1)
  1,769   (1,439  (355  (25  151   (91  60   (41  (6
Amounts recognized in stockholders’ equity (4+5+6)
 
 
3,239
 
 
 
(3,884
 
 
258
 
 
 
(387
 
 
(178
 
 
181
 
 
 
3
 
 
 
(261
 
 
(645
4 - Effects on asset ceiling
  —     —     384   384   —     176   176   —     560 
5 - Remeasurements
(2) (3)
  3,245   (3,907  (126  (788  (178  5   (173  (261  (1,222
6 - Exchange variation
  (6  23   —     17   —     —     —     —     17 
Other (7+8+9+10)
 
 
(1,084
 
 
1,178
 
 
 
—  
 
 
 
94
 
 
 
(102
 
 
—  
 
 
 
(102
 
 
35
 
 
 
27
 
7 - Receipt by allocation of funds
  —     —     —     —     —     —     —     —     —   
8 - Benefits paid
  (1,178  1,178   —     —     —     —     —     35   35 
9 - Contributions and investments from sponsor
  84   —     —     84   (102  —     (102  —     (18
10 - Contributions from parcipants
  10   —     —     10   —     —     —     —     10 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Amounts at end of the period
 
 
22,732
 
 
 
(19,713
 
 
(3,761
 
 
(742
 
 
1,475
 
 
 
(849
 
 
626
 
 
 
(967
 
 
(1,083
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
12/31/2018
 
  
BD and CV plans
  
CD plans
  
Other post-
employment
benefits

Liabilities
  
Total

Recognized
amount
 
  
Net assets
  
Actuarial

liabilities
  
Asset ceiling
  
Recognized

amount
  
Pension plan

fund
  
Asset

ceiling
  
Recognized
amount
 
Amounts at the beginning of the period
 
 
17,588
 
 
 
(14,491
 
 
(3,217
 
 
(120
 
 
1,634
 
 
 
(912
 
 
722
 
 
 
(257
 
 
345
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Amounts recognized in income (loss) (1+2+3)
 
 
1,700
 
 
 
(1,454
 
 
(321
 
 
(75
 
 
157
 
 
 
(90
 
 
67
 
 
 
(25
 
 
(33
1 - Cost of current service
  —     (69  —     (69  —     —     —     —     (69
2 - Cost of past service
  —     —     —     —     —     —     —     —     —   
3 - Net interest
(1)
  1,700   (1,385  (321  (6  157   (90  67   (25  36 
Amounts recognized in stockholders’ equity (4+5+6)
 
 
580
 
 
 
(688
 
 
(126
 
 
(234
 
 
(102
 
 
63
 
 
 
(39
 
 
(19
 
 
(292
4 - Effects on asset ceiling
  —     —     (126  (126  —     63   63   —     (63
5 - Remeasurements
(2)
(3)
  566   (683  —     (117  (102  —     (102  (19  (238
6 - Exchange variation
  14   (5  —     9   —     —     —     —     9 
Other (7+8+9+10)
 
 
(1,060
 
 
1,140
 
 
 
—  
 
 
 
80
 
 
 
(85
 
 
—  
 
 
 
(85
 
 
19
 
 
 
14
 
7 - Receipt by allocation of funds
  —     —     —     —     —     —     —     —     —   
8 - Benefits paid
  (1,140  1,140   —     —     —     —     —     19   19 
9 - Contributions and investments from sponsor
  69   —     —     69   (85  —     (85  —     (16
10 - Contributions from parcipants
  11   —     —     11   —     —     —     —     11 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Amounts at end of the period
 
 
18,808
 
 
 
(15,493
 
 
(3,664
 
 
(349
 
 
1,604
 
 
 
(939
 
 
665
 
 
 
(282
 
 
34
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
(1)
Corresponds to the amount calculated at 01/01/2019 based on the initial amount (Net Assets, Actuarial Liabilities and Restriction of Assets), taking into account the estimated amount of payments/ receipts of benefits/ contributions, multiplied by the discount rate of 9.72% p.a.(at 01/01/2018 the rate used was 9.98% p.a.);
(2)
Remeasurements recorded in net assets and asset ceiling correspond to the income earned above/below the expected return rate;
(3)
The actual return on assets amounted to R$ 5,014 (R$ 2,226 at 12/31/2018).
 
g) Defined benefit contribution
 
   
Estimated
contribution
   
Contributions made
 
   
2020
   
01/01 to

12/31/2019
   
01/01 to

12/31/2018
 
Retirement plan - FIU
  
 
52
 
  
 
45
 
  
 
58
 
Retiremente plan - FUNBEP
   5    8    11 
  
 
 
   
 
 
   
 
 
 
Total
  
 
57
 
  
 
53
 
  
 
69
 
  
 
 
   
 
 
   
 
 
 
h) Maturity profile of defined benefit liabilities
 
   
Duration
(*)
   
2020
   
2021
   
2022
   
2023
   
2024
   
2025 to 2029
 
Pension plan - FIU
   11.89    837    866    894    922    952    5,190 
Pension plan - FUNBEP
   10.69    425    439    454    469    483    2,582 
Other post-employment benefits
   9.25    26    26    26    26    26    126 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    
 
1,288
 
  
 
1,331
 
  
 
1,374
 
  
 
1,417
 
  
 
1,461
 
  
 
7,898
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*)
Average duration of plan’s actuarial liabilities.
i) Sensitivity analysis
To measure the effects of changes in the key assumptions, sensitivity tests were conducted in actuarial liabilities. The sensitivity analysis considers a vision of the impacts caused by changes in assumptions, which could affect the income for the period and stockholders’ equity at the balance sheet date. This type of analysis is usually carried out under the
ceteris paribus
condition, in which the sensitivity of a system is measured when only one variable of interest is changed and all the others remain unchanged. The results obtained are shown in the table below:
 
  
BD and CV retirement plans
  
Other post-employment benefits
 
Main assumptions
 
Present value
of liability
  
Income
  
Stockholders´ equity
(Other Comprehensive
Income)
(*)
  
Present value
of liability
  
Income
  
Stockholders´ equity
(Other Comprehensive
Income)
(*)
 
Interest rate
      
Increase by 0.5%
  (977  —     319   (36  —     36 
Decrease by 0.5%
  1,104   —     (421  41   —     (41
Mortality rate
      
Increase by 5%
  (258  —     88   (13  —     13 
Decrease by 5%
  357   —     (94  17   —     (17
Medical inflation
      
Increase by 1%
  —     —     —     87   —     (87
Decrease by 1%
  —     —     —     (69  —     69 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
(*)
Net of effects of asset ceiling