XML 123 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based payment (Tables)
12 Months Ended
Dec. 31, 2019
Statement [Line Items]  
Summary of Expenses on Stock Based Payment Plans
Expenses on stock-based payment plans are presented in the table below:
 
   
01/01 to
12/31/2019
   
01/01 to
12/31/2018
   
01/01 to
12/31/2017
 
Partner Plan
   (242   (226   (234
Variable compensation plan
   (384   (377   (302
  
 
 
   
 
 
   
 
 
 
Total
  
 
(626
  
 
(603
  
 
(536
  
 
 
   
 
 
   
 
 
 
Summary of Changes in Share-based Compensation Plan
Summary of changes in the Simple options plan
 
   
01/01 to 12/31/2019
   
01/01 to 12/31/2018
 
   
Quantity
   
Weighted average
exercise price
   
Quantity
   
Weighted average
exercise price
 
Opening balance
  
 
3,089,599
 
  
 
22.11
 
  
 
24,514,359
 
  
 
25.21
 
Options vested at the end of the period
   3,089,599    22.11    24,514,359    25.21 
  
 
 
   
 
 
   
 
 
   
 
 
 
Options:
        
Canceled / Forfeited
(*)
   (72,318   24.36    (352,085   29.29 
Exercised
   (3,017,281   22.68    (21,072,675   28.26 
  
 
 
   
 
 
   
 
 
   
 
 
 
Closing balance
  
 
—  
 
  
 
—  
 
  
 
3,089,599
 
  
 
22.11
 
Options vested at the end of the period
  
 
—  
 
  
 
—  
 
   3,089,599    22.11 
  
 
 
   
 
 
   
 
 
   
 
 
 
Range of exercise prices
     22.95      
14.47 - 29.51
 
Weighted average of the remaining contractual life (in years)
    
 
—  
 
     0.99 
    
 
 
     
 
 
 
Market value weighted average (R$)
    
 
36.34
 
    
 
33.98
 
    
 
 
     
 
 
 
Partner plan [member]  
Statement [Line Items]  
Summary of Changes in Share-based Compensation Plan
Changes in the Partner Program
 
   
01/01 to
12/31/2019
   
01/01 to
12/31/2018
 
   
Quantity
   
Quantity
 
Opening balance
  
 
48,871,182
 
  
 
51,074,441
 
  
 
 
   
 
 
 
New
   8,096,700    9,912,356 
Delivered
   (15,627,167   (11,597,420
Cancelled
   (2,035,504   (518,195
  
 
 
   
 
 
 
Closing balance
  
 
39,305,211
 
  
 
48,871,182
 
  
 
 
   
 
 
 
Weighted average of remaining contractual life (years)
   1.59    2.52 
  
 
 
   
 
 
 
Market value weighted average (R$)
  
 
25.49
 
  
 
26.22
 
  
 
 
   
 
 
 
Variable compensation [Member]  
Statement [Line Items]  
Summary of Changes in Share-based Compensation Plan
Change in share-based variable compensation
 
   
01/01 to
12/31/2019
   
01/01 to
12/31/2018
 
   
Quantity
   
Quantity
 
Opening balance
  
 
25,016,145
 
  
 
31,229,973
 
  
 
 
   
 
 
 
New
   9,794,250    10,552,225 
Delivered
   (14,237,280   (16,611,521
Cancelled
   (352,181   (154,532
  
 
 
   
 
 
 
Closing balance
  
 
20,220,934
 
  
 
25,016,145
 
  
 
 
   
 
 
 
Market value weighted average (R$)
  
 
37.55
 
  
 
34.04