XML 63 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENTS (Tables)
6 Months Ended
Mar. 30, 2024
Segment Reporting [Abstract]  
Net Sales by Reportable Segments
Thirteen Week Periods Ended Twenty-Six Week Periods Ended
March 30, 2024April 1, 2023March 30, 2024April 1, 2023
Net sales to external customers
Power & Control
Commercial and non-aerospace OEM$202 $167 $379 $319 
Commercial and non-aerospace aftermarket290 275 586 517 
Defense422 374 833 705 
Total Power & Control914 816 1,798 1,541 
Airframe
Commercial and non-aerospace OEM308 230 580 430 
Commercial and non-aerospace aftermarket336 267 660 505 
Defense315 236 581 434 
Total Airframe959 733 1,821 1,369 
Total Non-aviation46 43 89 79 
Net Sales$1,919 $1,592 $3,708 $2,989 
EBITDA Defined by Segment to Consolidated Income Before Taxes
The following table reconciles EBITDA As Defined by segment to consolidated income from operations before income taxes (in millions):
Thirteen Week Periods Ended Twenty-Six Week Periods Ended
March 30, 2024April 1, 2023March 30, 2024April 1, 2023
EBITDA As Defined
Power & Control$519 $452 $1,028 $853 
Airframe510 373 940 685 
Non-aviation20 17 37 31 
Total segment EBITDA As Defined1,049 842 2,005 1,569 
Less: Unallocated corporate EBITDA As Defined28 25 72 53 
Total Company EBITDA As Defined1,021 817 1,933 1,516 
Depreciation and amortization expense74 65 143 129 
Interest expense-net326 295 626 581 
Acquisition and divestiture transaction-related expenses14 16 
Non-cash stock and deferred compensation expense60 42 111 77 
Refinancing costs28 28 
Other, net— 10 17 
Income from operations before income taxes$519 $397 $1,008 $697 
Total Assets by Segment
The following table presents total assets by segment (in millions):
March 30, 2024September 30, 2023
Total assets
Power & Control$7,463 $7,315 
Airframe9,214 8,972 
Non-aviation230 234 
Corporate4,670 3,449 
$21,577 $19,970