XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENTS (Tables)
3 Months Ended
Dec. 28, 2024
Segment Reporting [Abstract]  
Net Sales by Reportable Segments
Thirteen Week Periods Ended
December 28, 2024December 30, 2023
Net sales to external customers
Power & Control
Commercial and non-aerospace OEM$195 $179 
Commercial and non-aerospace aftermarket341 300 
Defense491 411 
Total Power & Control1,027 890 
Airframe
Commercial and non-aerospace OEM278 294 
Commercial and non-aerospace aftermarket333 302 
Defense335 266 
Total Airframe946 862 
Total Non-aviation33 37 
Net Sales$2,006 $1,789 
EBITDA Defined by Segment to Consolidated Income Before Taxes
The following table reconciles EBITDA As Defined by segment to consolidated income from operations before income taxes (in millions):
Thirteen Week Periods Ended
December 28, 2024December 30, 2023
EBITDA As Defined
Power & Control$585 $512 
Airframe516 431 
Non-aviation12 14 
Total segment EBITDA As Defined1,113 957 
Less: Unallocated corporate EBITDA As Defined52 45 
Total Company EBITDA As Defined1,061 912 
Depreciation and amortization expense90 71 
Interest expense-net378 300 
Acquisition transaction and integration-related expenses13 
Non-cash stock and deferred compensation expense25 51 
Other, net(64)— 
Income from continuing operations before income taxes$619 $488 
Total Assets by Segment
The following table presents total assets by segment (in millions):
December 28, 2024September 30, 2024
Total assets
Power & Control$9,172 $9,180 
Airframe9,905 10,045 
Non-aviation186 193 
Corporate2,252 6,168 
$21,515 $25,586