XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTS (Tables)
6 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Net Sales by Reportable Segments
Thirteen Week Periods Ended Twenty-Six Week Periods Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Net sales to external customers
Power & Control
Commercial and non-aerospace OEM$238 $203 $433 $382 
Commercial and non-aerospace aftermarket337 295 678 595 
Defense533 422 1,023 833 
Total Power & Control1,108 920 2,134 1,810 
Airframe
Commercial and non-aerospace OEM305 331 583 625 
Commercial and non-aerospace aftermarket356 313 690 615 
Defense341 315 676 581 
Total Airframe1,002 959 1,949 1,821 
Total Non-aviation40 40 73 77 
Net Sales$2,150 $1,919 $4,156 $3,708 
EBITDA Defined by Segment to Consolidated Income Before Taxes
The following table reconciles EBITDA As Defined by segment to consolidated income from operations before income taxes (in millions):
Thirteen Week Periods Ended Twenty-Six Week Periods Ended
March 29, 2025March 30, 2024March 29, 2025March 30, 2024
EBITDA As Defined
Power & Control$636 $523 $1,222 $1,035 
Airframe529 510 1,045 940 
Non-aviation16 16 28 30 
Total segment EBITDA As Defined1,181 1,049 2,295 2,005 
Less: Unallocated corporate EBITDA As Defined19 28 71 72 
Total Company EBITDA As Defined1,162 1,021 2,224 1,933 
Depreciation and amortization expense89 74 179 143 
Interest expense-net378 326 756 626 
Acquisition transaction and integration-related expenses14 22 16 
Non-cash stock and deferred compensation expense48 60 73 111 
Refinancing costs— 28 — 28 
Other, net16 — (47)
Income from continuing operations before income taxes$622 $519 $1,241 $1,008 
Total Assets by Segment
The following table presents total assets by segment (in millions):
March 29, 2025September 30, 2024
Total assets
Power & Control$9,462 $9,180 
Airframe10,092 10,045 
Non-aviation190 193 
Corporate2,161 6,168 
$21,905 $25,586