XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total stockholders’ deficit $ (1,978) $ 1 $ 2,440 $ (2,621) $ (98) $ (1,706) $ 6
BALANCE (in shares) at Sep. 30, 2023   60,995,513          
Balance at beginning of period at Sep. 30, 2023 (1,978) $ 1 2,440 (2,621) (98) $ (1,706) 6
BALANCE, Treasury Stock (in shares) at Sep. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes in noncontrolling interest of consolidated subsidiaries, net 1           1
Special dividends ($35.00 per share) and vested dividend equivalents (2,020)     (2,020)      
Accrued unvested dividend equivalents and other (7)     (7)      
Compensation expense recognized for employee stock options 26   26        
Stock-based compensation activity (in shares)   216,150          
Stock-based compensation activity 52   52        
NET INCOME ATTRIBUTABLE TO TD GROUP 382     382      
Net income attributable to TD Group         91    
Foreign currency translation adjustment 91            
Unrealized gain (loss) on derivatives, net of tax (53)       (53)    
Pension and postretirement benefit plans adjustment, net of tax         0    
Pension and post-retirement benefit plans adjustment 0            
BALANCE (in shares) at Dec. 30, 2023   61,211,663          
Balance at end of period at Dec. 30, 2023 (3,506) $ 1 2,518 (4,266) (60) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Dec. 30, 2023           (5,688,639)  
BALANCE (in shares) at Sep. 30, 2023   60,995,513          
Balance at beginning of period at Sep. 30, 2023 (1,978) $ 1 2,440 (2,621) (98) $ (1,706) 6
BALANCE, Treasury Stock (in shares) at Sep. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
NET INCOME ATTRIBUTABLE TO TD GROUP 785            
Foreign currency translation adjustment 31            
Pension and post-retirement benefit plans adjustment 0            
BALANCE (in shares) at Mar. 30, 2024   61,622,411          
Balance at end of period at Mar. 30, 2024 (3,022) $ 1 2,664 (3,870) (118) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Mar. 30, 2024           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total stockholders’ deficit (3,506) $ 1 2,518 (4,266) (60) $ (1,706) 7
BALANCE (in shares) at Dec. 30, 2023   61,211,663          
Balance at beginning of period at Dec. 30, 2023 (3,506) $ 1 2,518 (4,266) (60) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Dec. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other (7)     (7)      
Compensation expense recognized for employee stock options 33   33        
Stock-based compensation activity (in shares)   410,748          
Stock-based compensation activity 113   113        
NET INCOME ATTRIBUTABLE TO TD GROUP 403     403      
Net income attributable to TD Group         (60)    
Foreign currency translation adjustment (60)            
Unrealized gain (loss) on derivatives, net of tax 2       2    
Pension and postretirement benefit plans adjustment, net of tax         0    
Pension and post-retirement benefit plans adjustment 0            
BALANCE (in shares) at Mar. 30, 2024   61,622,411          
Balance at end of period at Mar. 30, 2024 (3,022) $ 1 2,664 (3,870) (118) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Mar. 30, 2024           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total stockholders’ deficit (3,022) 1 2,664 (3,870) (118) $ (1,706) 7
Total stockholders’ deficit $ (6,283) $ 1 2,819 (7,362) (42) (1,706) 7
BALANCE (in shares) at Sep. 30, 2024 61,904,833 61,904,833          
Balance at beginning of period at Sep. 30, 2024 $ (6,283) $ 1 2,819 (7,362) (42) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Sep. 30, 2024 (5,688,639)         5,688,639  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other $ (8)     (8)      
Compensation expense recognized for employee stock options 33   33        
Stock-based compensation activity (in shares)   118,080          
Stock-based compensation activity 35   35        
Stock repurchases under repurchase program (in shares)           (252,800)  
Stock repurchases under repurchase program (316)         $ (316)  
NET INCOME ATTRIBUTABLE TO TD GROUP 493     493      
Net income attributable to TD Group         (227)    
Foreign currency translation adjustment (227)            
Unrealized gain (loss) on derivatives, net of tax         22    
Pension and postretirement benefit plans adjustment, net of tax         0    
Pension and post-retirement benefit plans adjustment 0            
BALANCE (in shares) at Dec. 28, 2024   62,022,913          
Balance at end of period at Dec. 28, 2024 $ (6,251) $ 1 2,887 (6,877) (247) $ (2,022) 7
BALANCE, Treasury Stock (in shares) at Dec. 28, 2024           5,941,439  
BALANCE (in shares) at Sep. 30, 2024 61,904,833 61,904,833          
Balance at beginning of period at Sep. 30, 2024 $ (6,283) $ 1 2,819 (7,362) (42) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Sep. 30, 2024 (5,688,639)         5,688,639  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock repurchases under repurchase program (in shares) (295,469)            
Stock repurchases under repurchase program $ (369)            
NET INCOME ATTRIBUTABLE TO TD GROUP 972            
Foreign currency translation adjustment (127)            
Pension and post-retirement benefit plans adjustment $ 0            
BALANCE (in shares) at Mar. 29, 2025 62,207,948 62,207,948          
Balance at end of period at Mar. 29, 2025 $ (5,664) $ 1 2,981 (6,407) (171) $ (2,075) 7
BALANCE, Treasury Stock (in shares) at Mar. 29, 2025 (5,984,108)         5,984,108  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total stockholders’ deficit $ (6,251) $ 1 2,887 (6,877) (247) $ (2,022) 7
BALANCE (in shares) at Dec. 28, 2024   62,022,913          
Balance at beginning of period at Dec. 28, 2024 (6,251) $ 1 2,887 (6,877) (247) $ (2,022) 7
BALANCE, Treasury Stock (in shares) at Dec. 28, 2024           5,941,439  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other (9)     (9)      
Compensation expense recognized for employee stock options 39   39        
Stock-based compensation activity (in shares)   185,035          
Stock-based compensation activity $ 55   55        
Stock repurchases under repurchase program (in shares) (42,669)         (42,669)  
Stock repurchases under repurchase program $ (53)         $ (53)  
NET INCOME ATTRIBUTABLE TO TD GROUP 479     479      
Net income attributable to TD Group         100    
Foreign currency translation adjustment 100            
Unrealized gain (loss) on derivatives, net of tax         (24)    
Pension and postretirement benefit plans adjustment, net of tax         0    
Pension and post-retirement benefit plans adjustment $ 0            
BALANCE (in shares) at Mar. 29, 2025 62,207,948 62,207,948          
Balance at end of period at Mar. 29, 2025 $ (5,664) $ 1 2,981 (6,407) (171) $ (2,075) 7
BALANCE, Treasury Stock (in shares) at Mar. 29, 2025 (5,984,108)         5,984,108  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total stockholders’ deficit $ (5,664) $ 1 $ 2,981 $ (6,407) $ (171) $ (2,075) $ 7