XML 47 R34.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENTS (Tables) | 9 Months Ended
--- | ---
Jun. 28, 2025
Segment Reporting [Abstract] |
Net Sales by Reportable Segments |
| Thirteen Week Periods Ended |  | Thirty-Nine Week Periods Ended
| June 28, 2025 |  | June 29, 2024 |  | June 28, 2025 |  | June 29, 2024
Net sales to external customers |  |  |  |  |  |  |
Power & Control |  |  |  |  |  |  |
Commercial and non-aerospace OEM | $ | 236 |  |  | $ | 227 |  |  | $ | 669 |  |  | $ | 609 |
Commercial and non-aerospace aftermarket | 328 |  |  | 310 |  |  | 1,006 |  |  | 905 |
Defense | 575 |  |  | 492 |  |  | 1,599 |  |  | 1,324 |
Total Power & Control | 1,139 |  |  | 1,029 |  |  | 3,274 |  |  | 2,838 |
Airframe |  |  |  |  |  |  |
Commercial and non-aerospace OEM | 303 |  |  | 344 |  |  | 886 |  |  | 969 |
Commercial and non-aerospace aftermarket | 367 |  |  | 328 |  |  | 1,057 |  |  | 943 |
Defense | 388 |  |  | 302 |  |  | 1,064 |  |  | 883 |
Total Airframe | 1,058 |  |  | 974 |  |  | 3,007 |  |  | 2,795 |
Total Non-aviation | 40 |  |  | 43 |  |  | 113 |  |  | 121 |
Net Sales | $ | 2,237 |  |  | $ | 2,046 |  |  | $ | 6,394 |  |  | $ | 5,754 |
EBITDA Defined by Segment to Consolidated Income Before Taxes | The following table reconciles EBITDA As Defined by segment to consolidated income from operations before income taxes (in millions):
| Thirteen Week Periods Ended |  | Thirty-Nine Week Periods Ended
| June 28, 2025 |  | June 29, 2024 |  | June 28, 2025 |  | June 29, 2024
EBITDA As Defined |  |  |  |  |  |  |
Power & Control | $ | 646 |  |  | $ | 591 |  |  | $ | 1,868 |  |  | $ | 1,626 |
Airframe | 569 |  |  | 503 |  |  | 1,613 |  |  | 1,443 |
Non-aviation | 17 |  |  | 18 |  |  | 45 |  |  | 48 |
Total segment EBITDA As Defined | 1,232 |  |  | 1,112 |  |  | 3,526 |  |  | 3,117 |
Less: Unallocated corporate EBITDA As Defined | 15 |  |  | 21 |  |  | 85 |  |  | 94 |
Total Company EBITDA As Defined | 1,217 |  |  | 1,091 |  |  | 3,441 |  |  | 3,023 |
Depreciation and amortization expense | 91 |  |  | 77 |  |  | 271 |  |  | 219 |
Interest expense-net | 397 |  |  | 316 |  |  | 1,152 |  |  | 943 |
Acquisition transaction and integration-related expenses | 9 |  |  | 27 |  |  | 32 |  |  | 43 |
Non-cash stock and deferred compensation expense | 51 |  |  | 47 |  |  | 124 |  |  | 158 |
Refinancing costs | 7 |  |  | 30 |  |  | 7 |  |  | 59 |
Other, net | 27 |  |  | (8) |  |  | (21) |  |  | (9) |
Income from continuing operations before income taxes | $ | 635 |  |  | $ | 602 |  |  | $ | 1,876 |  |  | $ | 1,610 |
Total Assets by Segment | The following table presents total assets by segment (in millions):
| June 28, 2025 |  | September 30, 2024
Total assets |  |  |
Power & Control | $ | 9,687 |  |  | $ | 9,180 |
Airframe | 10,329 |  |  | 10,045 |
Non-aviation | 195 |  |  | 193 |
Corporate | 2,489 |  |  | 6,168 |
| $ | 22,700 |  |  | $ | 25,586 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration