XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.2

SEGMENTS (Tables)

9 Months Ended

Jun. 28, 2025

Segment Reporting [Abstract]

Net Sales by Reportable Segments

			Thirteen Week Periods Ended												Thirty-Nine Week Periods Ended
			June 28, 2025						June 29, 2024						June 28, 2025						June 29, 2024
Net sales to external customers
Power & Control
Commercial and non-aerospace OEM			$	236					$	227					$	669					$	609
Commercial and non-aerospace aftermarket			328						310						1,006						905
Defense			575						492						1,599						1,324
Total Power & Control			1,139						1,029						3,274						2,838
Airframe
Commercial and non-aerospace OEM			303						344						886						969
Commercial and non-aerospace aftermarket			367						328						1,057						943
Defense			388						302						1,064						883
Total Airframe			1,058						974						3,007						2,795
Total Non-aviation			40						43						113						121
Net Sales			$	2,237					$	2,046					$	6,394					$	5,754

EBITDA Defined by Segment to Consolidated Income Before Taxes

The following table reconciles EBITDA As Defined by segment to consolidated income from operations before income taxes (in millions):

			Thirteen Week Periods Ended												Thirty-Nine Week Periods Ended
			June 28, 2025						June 29, 2024						June 28, 2025						June 29, 2024
EBITDA As Defined
Power & Control			$	646					$	591					$	1,868					$	1,626
Airframe			569						503						1,613						1,443
Non-aviation			17						18						45						48
Total segment EBITDA As Defined			1,232						1,112						3,526						3,117
Less: Unallocated corporate EBITDA As Defined			15						21						85						94
Total Company EBITDA As Defined			1,217						1,091						3,441						3,023
Depreciation and amortization expense			91						77						271						219
Interest expense-net			397						316						1,152						943
Acquisition transaction and integration-related expenses			9						27						32						43
Non-cash stock and deferred compensation expense			51						47						124						158
Refinancing costs			7						30						7						59
Other, net			27						(8)						(21)						(9)
Income from continuing operations before income taxes			$	635					$	602					$	1,876					$	1,610

Total Assets by Segment

The following table presents total assets by segment (in millions):

			June 28, 2025						September 30, 2024
Total assets
Power & Control			$	9,687					$	9,180
Airframe			10,329						10,045
Non-aviation			195						193
Corporate			2,489						6,168
			$	22,700					$	25,586

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration