XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS - SEI Industries LTD (Details) - USD ($)
$ in Millions
 9 Months Ended 13 Months Ended
May 21, 2024
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Sep. 30, 2024
Business Combination [Line Items]          
Acquisition of businesses, net of cash acquired   $ 239 $ 1,686    
Assets acquired (excluding cash):          
GOODWILL   10,548   $ 10,548 $ 10,419
Purchase price allocation adjustments [1]   (38)      
SEI Industries LTD          
Business Combination [Line Items]          
Acquisition of businesses, net of cash acquired $ 171        
Business combination, working capital settlement 1        
Assets acquired (excluding cash):          
Trade accounts receivable 2 4   4  
Trade accounts receivable, measurement period adjustments       2  
Inventories 11 9   9  
Inventory, measurement period adjustments       (2)  
Property, plant and equipment 1 1   1  
Property, plant and equipment, measurement period adjustments       0  
GOODWILL 109 107   107  
Purchase price allocation adjustments       (2)  
Other intangible assets 68 75   75  
Other intangible assets, measurement period adjustments       7  
Total assets acquired (excluding cash) 191 196   196  
Total assets acquired (excluding cash), measurement period adjustments       5  
Liabilities assumed:          
Accounts payable 1 2   2  
Accounts payable, measurement period adjustments       1  
Accrued and other current liabilities 1 2   2  
Accrued and other current liabilities, measurement period adjustments       1  
Deferred income taxes 19 21   21  
Deferred income taxes, measurement period adjustments       2  
Total liabilities assumed 21 25   25  
Total liabilities assumed, measurement period adjustments       4  
Net assets acquired $ 170 $ 171   171  
Net assets acquired, measurement period adjustments       $ 1  
[1] Primarily related to the opening balance sheet adjustments recorded from the acquisition of Raptor Scientific (Airframe) completed during the fourth quarter of fiscal 2024 and CPI's Electron Device Business (Power & Control) completed during the third quarter of fiscal 2024, within the allowable measurement period (not to exceed one year). Refer to Note 2, “Acquisitions,” for further information.