XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENTS - Reconciliation of EBITDA Defined by Segment to Consolidated Income from Continuing Operations Before Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined $ 1,217 $ 1,091 $ 3,441 $ 3,023
Interest expense-net 397 316 1,152 943
Non-cash stock and deferred compensation expense     124 158
Refinancing costs 7 30 7 59
Income from continuing operations before income taxes 635 602 1,876 1,610
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined 1,232 1,112 3,526 3,117
Operating Segments | Power & Control        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined 646 591 1,868 1,626
Operating Segments | Airframe        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined 569 503 1,613 1,443
Operating Segments | Non-aviation        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined 17 18 45 48
Corporate, Non-Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
EBITDA As Defined 15 21 85 94
Segment Reconciling Items        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation and amortization expense 91 77 271 219
Interest expense-net 397 316 1,152 943
Acquisition transaction and integration-related expenses 9 27 32 43
Non-cash stock and deferred compensation expense 51 47 124 158
Refinancing costs 7 30 7 59
Other, net $ 27 $ (8) $ (21) $ (9)