XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
BALANCE (in shares) at Sep. 30, 2023   60,995,513          
Balance at beginning of period at Sep. 30, 2023 $ (1,978) $ 1 $ 2,440 $ (2,621) $ (98) $ (1,706) $ 6
BALANCE, Treasury Stock (in shares) at Sep. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes in noncontrolling interest of consolidated subsidiaries, net 1           1
Special dividends ($35.00 per share) and vested dividend equivalents (2,020)     (2,020)      
Accrued unvested dividend equivalents and other (7)     (7)      
Compensation expense recognized for employee stock options 26   26        
Stock-based compensation activity (in shares)   216,150          
Stock-based compensation activity 52   52        
NET INCOME ATTRIBUTABLE TO TD GROUP 382     382      
Foreign currency translation adjustment, net of tax 91       91    
Unrealized gain (loss) on derivatives, net of tax (53)       (53)    
Pension and postretirement benefit plans adjustment, net of tax 0       0    
BALANCE (in shares) at Dec. 30, 2023   61,211,663          
Balance at end of period at Dec. 30, 2023 (3,506) $ 1 2,518 (4,266) (60) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Dec. 30, 2023           (5,688,639)  
BALANCE (in shares) at Sep. 30, 2023   60,995,513          
Balance at beginning of period at Sep. 30, 2023 (1,978) $ 1 2,440 (2,621) (98) $ (1,706) 6
BALANCE, Treasury Stock (in shares) at Sep. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
NET INCOME ATTRIBUTABLE TO TD GROUP 1,246            
Foreign currency translation adjustment 24            
BALANCE (in shares) at Jun. 29, 2024   61,774,108          
Balance at end of period at Jun. 29, 2024 (2,510) $ 1 2,749 (3,416) (146) $ (1,706) 8
BALANCE, Treasury Stock (in shares) at Jun. 29, 2024           (5,688,639)  
BALANCE (in shares) at Dec. 30, 2023   61,211,663          
Balance at beginning of period at Dec. 30, 2023 (3,506) $ 1 2,518 (4,266) (60) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Dec. 30, 2023           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other (7)     (7)      
Compensation expense recognized for employee stock options 33   33        
Stock-based compensation activity (in shares)   410,748          
Stock-based compensation activity 113   113        
NET INCOME ATTRIBUTABLE TO TD GROUP 403     403      
Foreign currency translation adjustment, net of tax (60)       (60)    
Unrealized gain (loss) on derivatives, net of tax 2       2    
Pension and postretirement benefit plans adjustment, net of tax 0       0    
BALANCE (in shares) at Mar. 30, 2024   61,622,411          
Balance at end of period at Mar. 30, 2024 (3,022) $ 1 2,664 (3,870) (118) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Mar. 30, 2024           (5,688,639)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes in noncontrolling interest of consolidated subsidiaries, net 1           1
Accrued unvested dividend equivalents and other (7)     (7)      
Compensation expense recognized for employee stock options 37   37        
Stock-based compensation activity (in shares)   151,697          
Stock-based compensation activity 48   48        
NET INCOME ATTRIBUTABLE TO TD GROUP 461     461      
Foreign currency translation adjustment, net of tax (7)       (7)    
Foreign currency translation adjustment (7)            
Unrealized gain (loss) on derivatives, net of tax (21)       (21)    
Pension and postretirement benefit plans adjustment, net of tax 0       0    
BALANCE (in shares) at Jun. 29, 2024   61,774,108          
Balance at end of period at Jun. 29, 2024 $ (2,510) $ 1 2,749 (3,416) (146) $ (1,706) 8
BALANCE, Treasury Stock (in shares) at Jun. 29, 2024           (5,688,639)  
BALANCE (in shares) at Sep. 30, 2024 61,904,833 61,904,833          
Balance at beginning of period at Sep. 30, 2024 $ (6,283) $ 1 2,819 (7,362) (42) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Sep. 30, 2024 (5,688,639)         5,688,639  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other $ (8)     (8)      
Compensation expense recognized for employee stock options 33   33        
Stock-based compensation activity (in shares)   118,080          
Stock-based compensation activity 35   35        
Stock repurchases under repurchase program (in shares)           (252,800)  
Stock repurchases under repurchase program (316)         $ (316)  
NET INCOME ATTRIBUTABLE TO TD GROUP 493     493      
Foreign currency translation adjustment, net of tax (227)       (227)    
Unrealized gain (loss) on derivatives, net of tax 22       22    
Pension and postretirement benefit plans adjustment, net of tax 0       0    
BALANCE (in shares) at Dec. 28, 2024   62,022,913          
Balance at end of period at Dec. 28, 2024 $ (6,251) $ 1 2,887 (6,877) (247) $ (2,022) 7
BALANCE, Treasury Stock (in shares) at Dec. 28, 2024           5,941,439  
BALANCE (in shares) at Sep. 30, 2024 61,904,833 61,904,833          
Balance at beginning of period at Sep. 30, 2024 $ (6,283) $ 1 2,819 (7,362) (42) $ (1,706) 7
BALANCE, Treasury Stock (in shares) at Sep. 30, 2024 (5,688,639)         5,688,639  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock repurchases under repurchase program (in shares) (401,036)            
Stock repurchases under repurchase program $ (500)            
NET INCOME ATTRIBUTABLE TO TD GROUP 1,464            
Foreign currency translation adjustment $ 105            
BALANCE (in shares) at Jun. 28, 2025 62,410,661 62,410,661          
Balance at end of period at Jun. 28, 2025 $ (4,996) $ 1 3,077 (5,924) 48 $ (2,206) 8
BALANCE, Treasury Stock (in shares) at Jun. 28, 2025 (6,089,675)         6,089,675  
BALANCE (in shares) at Dec. 28, 2024   62,022,913          
Balance at beginning of period at Dec. 28, 2024 $ (6,251) $ 1 2,887 (6,877) (247) $ (2,022) 7
BALANCE, Treasury Stock (in shares) at Dec. 28, 2024           5,941,439  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Accrued unvested dividend equivalents and other (9)     (9)      
Compensation expense recognized for employee stock options 39   39        
Stock-based compensation activity (in shares)   185,035          
Stock-based compensation activity 55   55        
Stock repurchases under repurchase program (in shares)           (42,669)  
Stock repurchases under repurchase program (53)         $ (53)  
NET INCOME ATTRIBUTABLE TO TD GROUP 479     479      
Foreign currency translation adjustment, net of tax 100       100    
Unrealized gain (loss) on derivatives, net of tax (24)       (24)    
Pension and postretirement benefit plans adjustment, net of tax 0       0    
BALANCE (in shares) at Mar. 29, 2025   62,207,948          
Balance at end of period at Mar. 29, 2025 (5,664) $ 1 2,981 (6,407) (171) $ (2,075) 7
BALANCE, Treasury Stock (in shares) at Mar. 29, 2025           5,984,108  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes in noncontrolling interest of consolidated subsidiaries, net 1           1
Accrued unvested dividend equivalents and other (9)     (9)      
Compensation expense recognized for employee stock options 39   39        
Stock-based compensation activity (in shares)   202,713          
Stock-based compensation activity $ 57   57        
Stock repurchases under repurchase program (in shares) (105,567)         (105,567)  
Stock repurchases under repurchase program $ (131)         $ (131)  
NET INCOME ATTRIBUTABLE TO TD GROUP 492     492      
Foreign currency translation adjustment, net of tax 232       232    
Foreign currency translation adjustment 232            
Unrealized gain (loss) on derivatives, net of tax (13)       (13)    
Pension and postretirement benefit plans adjustment, net of tax $ 0       0    
BALANCE (in shares) at Jun. 28, 2025 62,410,661 62,410,661          
Balance at end of period at Jun. 28, 2025 $ (4,996) $ 1 $ 3,077 $ (5,924) $ 48 $ (2,206) $ 8
BALANCE, Treasury Stock (in shares) at Jun. 28, 2025 (6,089,675)         6,089,675