XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.25.3

BUSINESS SEGMENTS | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
BUSINESS SEGMENTS | BUSINESS SEGMENTS We discuss our operations in the following four reportable business segments: (1) U.S. & Canada, (2) Europe, Middle East & Africa (“EMEA”), (3) Greater China, and (4) Asia Pacific excluding China (“APEC”). Our Caribbean & Latin America (“CALA”) operating segment does not meet the applicable accounting criteria for separate disclosure as a reportable business segment, and as such, we include its results in “Unallocated corporate and other.” Our President and Chief Executive Officer, who is our “chief operating decision maker” (“CODM”), evaluates the performance of our operating segments using “segment profits,” which is based largely on the results of the segment without allocating corporate expenses, income taxes, indirect general, administrative, and other expenses, or restructuring and merger-related recoveries/charges, and other expenses. We assign gains and losses, equity in earnings or losses, and direct general, administrative, and other expenses to each of our segments. “Unallocated corporate and other” includes a portion of our revenues (such as fees we receive from our credit card programs and timeshare licensing agreements), revenues and expenses for our Loyalty Program, general, administrative, and other expenses, restructuring and merger-related recoveries/charges, and other expenses, equity in earnings or losses, and other gains or losses that we do not allocate to our segments, as well as results of our CALA operating segment. Our CODM uses segment profits to allocate resources (including employees and investment spending) to each segment, primarily as part of the annual budget process. Our CODM reviews budget-to-actual variances on a quarterly basis to assess segment performance. Additionally, our CODM uses segment profits to compare the results of each segment with one another and in the determination of compensation for segment leadership. Our CODM monitors assets for the consolidated Company but does not use assets by operating segment when assessing performance or making operating segment resource allocations. Segment Revenues, Expenses, and Profits The following tables present our revenues (disaggregated by segment and major revenue stream), segment expenses, and segment profits for the 2025 third quarter, 2024 third quarter, 2025 first three quarters, and 2024 first three quarters:
| Three Months Ended September 30, 2025
(in millions) | U.S. & Canada |  | EMEA |  |  |  | Greater China |  | APEC
Gross fee revenues | $ | 740 |  |  | $ | 172 |  |  |  |  | $ | 64 |  |  | $ | 86 |
Contract investment amortization | (19) |  |  | (5) |  |  |  |  | (1) |  |  | (1) |
Net fee revenues | 721 |  |  | 167 |  |  |  |  | 63 |  |  | 85 |
Owned, leased, and other revenue | 130 |  |  | 161 |  |  |  |  | 4 |  |  | 32 |
Cost reimbursement revenue | 3,890 |  |  | 285 |  |  |  |  | 75 |  |  | 130 |
Total reportable segment revenue | 4,741 |  |  | 613 |  |  |  |  | 142 |  |  | 247 |
Less: |  |  |  |  |  |  |  |  |
Owned, leased, and other - direct | 96 |  |  | 132 |  |  |  |  | 5 |  |  | 32 |
Depreciation, amortization, and other | 23 |  |  | 9 |  |  |  |  | 5 |  |  | 2 |
General, administrative, and other | 40 |  |  | 32 |  |  |  |  | 15 |  |  | 19 |
Reimbursed expenses | 3,903 |  |  | 284 |  |  |  |  | 74 |  |  | 131 |
Other segment items (primarily non-operating income and expenses) | (1) |  |  | (2) |  |  |  |  | (1) |  |  | — |
Total reportable segment profit | $ | 680 |  |  | $ | 158 |  |  |  |  | $ | 44 |  |  | $ | 63 |
| Three Months Ended September 30, 2024
(in millions) | U.S. & Canada |  | EMEA |  |  |  | Greater China |  | APEC
Gross fee revenues | $ | 747 |  |  | $ | 153 |  |  |  |  | $ | 62 |  |  | $ | 82 |
Contract investment amortization | (19) |  |  | (3) |  |  |  |  | — |  |  | (2) |
Net fee revenues | 728 |  |  | 150 |  |  |  |  | 62 |  |  | 80 |
Owned, leased, and other revenue | 95 |  |  | 169 |  |  |  |  | 5 |  |  | 30 |
Cost reimbursement revenue | 3,773 |  |  | 316 |  |  |  |  | 75 |  |  | 120 |
Total reportable segment revenue | 4,596 |  |  | 635 |  |  |  |  | 142 |  |  | 230 |
Less: |  |  |  |  |  |  |  |  |
Owned, leased, and other - direct | 82 |  |  | 132 |  |  |  |  | 3 |  |  | 27 |
Depreciation, amortization, and other | 21 |  |  | 9 |  |  |  |  | 2 |  |  | 2 |
General, administrative, and other | 59 |  |  | 25 |  |  |  |  | 14 |  |  | 15 |
Reimbursed expenses | 3,820 |  |  | 317 |  |  |  |  | 76 |  |  | 120 |
Other segment items (primarily non-operating income and expenses) | (3) |  |  | — |  |  |  |  | 1 |  |  | — |
Total reportable segment profit | $ | 617 |  |  | $ | 152 |  |  |  |  | $ | 46 |  |  | $ | 66 |
| Nine Months Ended September 30, 2025
(in millions) | U.S. & Canada |  | EMEA |  | Greater China |  | APEC
Gross fee revenues | $ | 2,249 |  |  | $ | 458 |  |  | $ | 188 |  |  | $ | 267 |
Contract investment amortization | (60) |  |  | (13) |  |  | (1) |  |  | (4) |
Net fee revenues | 2,189 |  |  | 445 |  |  | 187 |  |  | 263 |
Owned, leased, and other revenue | 390 |  |  | 439 |  |  | 21 |  |  | 110 |
Cost reimbursement revenue | 11,822 |  |  | 898 |  |  | 222 |  |  | 393 |
Total reportable segment revenue | 14,401 |  |  | 1,782 |  |  | 430 |  |  | 766 |
Less: |  |  |  |  |  |  |
Owned, leased, and other - direct | 292 |  |  | 373 |  |  | 13 |  |  | 93 |
Depreciation, amortization, and other | 77 |  |  | 28 |  |  | 10 |  |  | 6 |
General, administrative, and other | 120 |  |  | 99 |  |  | 46 |  |  | 53 |
Reimbursed expenses | 11,806 |  |  | 895 |  |  | 221 |  |  | 394 |
Other segment items (primarily non-operating income and expenses) | (4) |  |  | (2) |  |  | (2) |  |  | 1 |
Total reportable segment profit | $ | 2,110 |  |  | $ | 389 |  |  | $ | 142 |  |  | $ | 219 |
| Nine Months Ended September 30, 2024
(in millions) | U.S. & Canada |  | EMEA |  | Greater China |  | APEC
Gross fee revenues | $ | 2,227 |  |  | $ | 425 |  |  | $ | 186 |  |  | $ | 243 |
Contract investment amortization | (57) |  |  | (10) |  |  | — |  |  | (4) |
Net fee revenues | 2,170 |  |  | 415 |  |  | 186 |  |  | 239 |
Owned, leased, and other revenue | 314 |  |  | 444 |  |  | 18 |  |  | 98 |
Cost reimbursement revenue | 11,367 |  |  | 916 |  |  | 226 |  |  | 359 |
Total reportable segment revenue | 13,851 |  |  | 1,775 |  |  | 430 |  |  | 696 |
Less: |  |  |  |  |  |  |
Owned, leased, and other - direct | 240 |  |  | 369 |  |  | 10 |  |  | 84 |
Depreciation, amortization, and other | 63 |  |  | 28 |  |  | 7 |  |  | 6 |
General, administrative, and other | 145 |  |  | 80 |  |  | 41 |  |  | 47 |
Reimbursed expenses | 11,379 |  |  | 915 |  |  | 228 |  |  | 361 |
Other segment items (primarily non-operating income and expenses) | (5) |  |  | (3) |  |  | — |  |  | (2) |
Total reportable segment profit | $ | 2,029 |  |  | $ | 386 |  |  | $ | 144 |  |  | $ | 200 |
The following table presents reconciliations of our total reportable segment revenue and profit to consolidated revenue and income before income taxes for the 2025 third quarter, 2024 third quarter, 2025 first three quarters, and 2024 first three quarters:
| Three Months Ended |  | Nine Months Ended
(in millions) | September 30, 2025 |  | September 30, 2024 |  | September 30, 2025 |  | September 30, 2024
Reconciliation of revenue |  |  |  |  |  |  |
Total reportable segment revenue | $ | 5,743 |  |  | $ | 5,603 |  |  | $ | 17,379 |  |  | $ | 16,752 |
Unallocated corporate and other | 746 |  |  | 652 |  |  | 2,117 |  |  | 1,919 |
Consolidated revenue | $ | 6,489 |  |  | $ | 6,255 |  |  | $ | 19,496 |  |  | $ | 18,671 |
Reconciliation of income before income taxes |  |  |  |  |  |  |
Total reportable segment profit | $ | 945 |  |  | $ | 881 |  |  | $ | 2,860 |  |  | $ | 2,759 |
Unallocated corporate and other | 243 |  |  | 73 |  |  | 520 |  |  | 279 |
Interest expense, net of interest income | (194) |  |  | (168) |  |  | (568) |  |  | (485) |
Consolidated income before income taxes | $ | 994 |  |  | $ | 786 |  |  | $ | 2,812 |  |  | $ | 2,553 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration