XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.3

BUSINESS SEGMENTS (Tables)

9 Months Ended

Sep. 30, 2025

Segment Reporting [Abstract]

Schedule of Segment Revenues

The following tables present our revenues (disaggregated by segment and major revenue stream), segment expenses, and segment profits for the 2025 third quarter, 2024 third quarter, 2025 first three quarters, and 2024 first three quarters:

			Three Months Ended September 30, 2025
(in millions)			U.S. & Canada						EMEA												Greater China						APEC
Gross fee revenues			$	740					$	172											$	64					$	86
Contract investment amortization			(19)						(5)												(1)						(1)
Net fee revenues			721						167												63						85
Owned, leased, and other revenue			130						161												4						32
Cost reimbursement revenue			3,890						285												75						130
Total reportable segment revenue			4,741						613												142						247
Less:
Owned, leased, and other - direct			96						132												5						32
Depreciation, amortization, and other			23						9												5						2
General, administrative, and other			40						32												15						19
Reimbursed expenses			3,903						284												74						131
Other segment items (primarily non-operating income and expenses)			(1)						(2)												(1)						—
Total reportable segment profit			$	680					$	158											$	44					$	63

			Three Months Ended September 30, 2024
(in millions)			U.S. & Canada						EMEA												Greater China						APEC
Gross fee revenues			$	747					$	153											$	62					$	82
Contract investment amortization			(19)						(3)												—						(2)
Net fee revenues			728						150												62						80
Owned, leased, and other revenue			95						169												5						30
Cost reimbursement revenue			3,773						316												75						120
Total reportable segment revenue			4,596						635												142						230
Less:
Owned, leased, and other - direct			82						132												3						27
Depreciation, amortization, and other			21						9												2						2
General, administrative, and other			59						25												14						15
Reimbursed expenses			3,820						317												76						120
Other segment items (primarily non-operating income and expenses)			(3)						—												1						—
Total reportable segment profit			$	617					$	152											$	46					$	66

			Nine Months Ended September 30, 2025
(in millions)			U.S. & Canada						EMEA						Greater China						APEC
Gross fee revenues			$	2,249					$	458					$	188					$	267
Contract investment amortization			(60)						(13)						(1)						(4)
Net fee revenues			2,189						445						187						263
Owned, leased, and other revenue			390						439						21						110
Cost reimbursement revenue			11,822						898						222						393
Total reportable segment revenue			14,401						1,782						430						766
Less:
Owned, leased, and other - direct			292						373						13						93
Depreciation, amortization, and other			77						28						10						6
General, administrative, and other			120						99						46						53
Reimbursed expenses			11,806						895						221						394
Other segment items (primarily non-operating income and expenses)			(4)						(2)						(2)						1
Total reportable segment profit			$	2,110					$	389					$	142					$	219

			Nine Months Ended September 30, 2024
(in millions)			U.S. & Canada						EMEA						Greater China						APEC
Gross fee revenues			$	2,227					$	425					$	186					$	243
Contract investment amortization			(57)						(10)						—						(4)
Net fee revenues			2,170						415						186						239
Owned, leased, and other revenue			314						444						18						98
Cost reimbursement revenue			11,367						916						226						359
Total reportable segment revenue			13,851						1,775						430						696
Less:
Owned, leased, and other - direct			240						369						10						84
Depreciation, amortization, and other			63						28						7						6
General, administrative, and other			145						80						41						47
Reimbursed expenses			11,379						915						228						361
Other segment items (primarily non-operating income and expenses)			(5)						(3)						—						(2)
Total reportable segment profit			$	2,029					$	386					$	144					$	200

Schedule of Segment Profits

The following table presents reconciliations of our total reportable segment revenue and profit to consolidated revenue and income before income taxes for the 2025 third quarter, 2024 third quarter, 2025 first three quarters, and 2024 first three quarters:

			Three Months Ended												Nine Months Ended
(in millions)			September 30, 2025						September 30, 2024						September 30, 2025						September 30, 2024
Reconciliation of revenue
Total reportable segment revenue			$	5,743					$	5,603					$	17,379					$	16,752
Unallocated corporate and other			746						652						2,117						1,919
Consolidated revenue			$	6,489					$	6,255					$	19,496					$	18,671
Reconciliation of income before income taxes
Total reportable segment profit			$	945					$	881					$	2,860					$	2,759
Unallocated corporate and other			243						73						520						279
Interest expense, net of interest income			(194)						(168)						(568)						(485)
Consolidated income before income taxes			$	994					$	786					$	2,812					$	2,553

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration