XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT AND FINANCING ARRANGEMENTS
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
DEBT AND FINANCING ARRANGEMENTS DEBT AND FINANCING ARRANGEMENTS
The carrying value of our outstanding debt obligations as of March 31, 2021 and December 31, 2020 consists of the following (in millions):
Principal
Amount
Carrying Value
Maturity20212020
Commercial paper$697 2021$697 $15 
Fixed-rate senior notes:
3.125% senior notes
— 2021— 1,507 
2.050% senior notes
700 2021700 700 
2.450% senior notes
1,000 20221,028 1,028 
2.350% senior notes
600 2022599 599 
2.500% senior notes
1,000 2023997 997 
2.800% senior notes
500 2024498 498 
2.200% senior notes
400 2024398 398 
3.900% senior notes
1,000 2025995 995 
2.400% senior notes
500 2026498 498 
3.050% senior notes
1,000 2027993 993 
3.400% senior notes
750 2029746 746 
2.500% senior notes
400 2029397 397 
4.450% senior notes
750 2030744 743 
6.200% senior notes
1,500 20381,483 1,483 
5.200% senior notes
500 2040493 493 
4.875% senior notes
500 2040490 490 
3.625% senior notes
375 2042368 368 
3.400% senior notes
500 2046491 491 
3.750% senior notes
1,150 20471,137 1,137 
4.250% senior notes
750 2049742 742 
3.400% senior notes
700 2049688 688 
5.300% senior notes
1,250 20501,231 1,231 
Floating-rate senior notes:
Floating-rate senior notes350 2021350 350 
Floating-rate senior notes400 2022400 399 
Floating-rate senior notes500 2023499 499 
Floating-rate senior notes1,039 2049-20671,027 1,027 
8.375% Debentures:
8.375% debentures
276 2030281 281 
Pound Sterling Notes:
5.500% notes
91 203191 90 
5.125% notes
626 2050594 586 
Euro Senior Notes:
0.375% senior notes
821 2023818 857 
1.625% senior notes
821 2025818 856 
1.000% senior notes
587 2028584 611 
1.500% senior notes
587 2032583 611 
Canadian senior notes:
2.125% senior notes
594 2024592 583 
Finance lease obligations352 2021-2159352 342 
Facility notes and bonds320 2029-2045320 320 
Other debt2021-2025
Total debt$23,891 23,727 24,654 
Less: current maturities(1,811)(2,623)
Long-term debt$21,916 $22,031 
Commercial Paper
We are authorized to borrow up to $10.0 billion under a U.S. commercial paper program and €5.0 billion (in a variety of currencies) under a European commercial paper program. As of March 31, 2021, we had U.S. commercial paper outstanding of $697 million with an average interest rate of 0.06% and no outstanding balances under our European commercial paper program. As of March 31, 2021, we have classified the entire commercial paper balance as a current liability on our consolidated balance sheets. The amount of commercial paper outstanding under these programs in 2021 is expected to fluctuate.
Debt Classification
We have classified certain floating-rate senior notes that are redeemable at the option of the note holder as long-term liabilities on our consolidated balance sheets, due to our intent and ability to refinance the debt if the put option is exercised.
Debt Repayments
On January 15, 2021, our 3.125% senior notes with a principle balance of $1.5 billion matured and were repaid in full.
Sources of Credit
We maintain two credit agreements with a consortium of banks. The first of these agreements provides revolving credit facilities of $2.0 billion, and expires on December 7, 2021. Amounts outstanding under this agreement bear interest at a periodic fixed rate equal to LIBOR for the applicable interest period and currency denomination, plus a margin of 0.875%. Alternatively, a fluctuating rate of interest equal to the highest of (1) the rate of interest last quoted by The Wall Street Journal as the prime rate in the United States; (2) the Federal Funds effective rate plus 0.50%; or (3) LIBOR for a one-month interest period plus 1.00%, may be used at our discretion.
The second agreement provides revolving credit facilities of $2.5 billion, and expires on December 11, 2023. Amounts outstanding under this facility bear interest at a periodic fixed rate equal to LIBOR for the applicable interest period and currency denomination, plus an applicable margin. Alternatively, a fluctuating rate of interest equal to the highest of (1) the rate of interest last quoted by The Wall Street Journal as the prime rate in the United States; (2) the Federal Funds effective rate plus 0.50%; and (3) LIBOR for a one month interest period plus 1.00%, plus an applicable margin, may be used at our discretion.
The applicable margin for advances bearing interest based on LIBOR is a percentage determined by quotations from Markit Group Ltd. for our one-year credit default swap spread subject to a minimum rate of 0.10% and a maximum rate of 0.75% per annum. The rate is interpolated for a period of time from the date of determination of such credit default swap spread in connection with a new interest period until the latest maturity date of the facility then in effect (but not less than a period of one year).
The applicable margin for advances bearing interest based on the prime rate is 1.00% below the applicable margin for LIBOR advances (but not lower than 0%). We are also able to request advances under these facilities based on competitive bids for the applicable interest rate.
There were no amounts outstanding under these facilities as of March 31, 2021.
Debt Covenants
Our existing debt instruments and credit facilities subject us to certain financial covenants. As of March 31, 2021, and for all prior periods presented, we have satisfied these financial covenants. These covenants limit the amount of secured indebtedness that we may incur, and limit the amount of attributable debt in sale-leaseback transactions, to 10% of net tangible assets. As of March 31, 2021, 10% of net tangible assets was equivalent to $4.1 billion and we had no covered sale-leaseback transactions or secured indebtedness outstanding. We do not expect these covenants to have a material impact on our financial condition or liquidity.
Fair Value of Debt
Based on the borrowing rates currently available to us for long-term debt with similar terms and maturities, the fair value of long-term debt, including current maturities, was approximately $26.3 and $28.3 billion as of March 31, 2021 and December 31, 2020, respectively. We utilized Level 2 inputs in the fair value hierarchy of valuation techniques to determine the fair value of all of our debt instruments.