| GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
5. GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Goodwill
A summary of the activity and balances in our goodwill accounts by operating segment is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance at December 31, 2010 |
|
|
Acquisitions |
|
|
Divestitures |
|
|
Adjustments to Acquisitions |
|
|
Balance at December 31, 2011 |
|
|
Eastern
|
|
$ |
2,791.9 |
|
|
$ |
7.1 |
|
|
$ |
(0.7 |
) |
|
$ |
(0.3 |
) |
|
$ |
2,798.0 |
|
|
Midwestern
|
|
|
2,129.6 |
|
|
|
5.4 |
|
|
|
- |
|
|
|
0.5 |
|
|
|
2,135.5 |
|
|
Southern
|
|
|
2,721.8 |
|
|
|
2.8 |
|
|
|
(19.5 |
) |
|
|
(0.1 |
) |
|
|
2,705.0 |
|
|
Western
|
|
|
3,012.0 |
|
|
|
0.4 |
|
|
|
(3.6 |
) |
|
|
(0.3 |
) |
|
|
3,008.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
10,655.3 |
|
|
$ |
15.7 |
|
|
$ |
(23.8 |
) |
|
$ |
(0.2 |
) |
|
$ |
10,647.0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
Balance at December 31, 2009 |
|
|
Acquisitions |
|
|
Divestitures |
|
|
Adjustments to Acquisitions |
|
|
Balance at December 31, 2010 |
|
|
Eastern
|
|
$ |
2,818.5 |
|
|
$ |
0.1 |
|
|
$ |
(24.0 |
) |
|
$ |
(2.7 |
) |
|
$ |
2,791.9 |
|
|
Midwestern
|
|
|
2,118.2 |
|
|
|
32.3 |
|
|
|
(18.9 |
) |
|
|
(2.0 |
) |
|
|
2,129.6 |
|
|
Southern
|
|
|
2,724.7 |
|
|
|
- |
|
|
|
- |
|
|
|
(2.9 |
) |
|
|
2,721.8 |
|
|
Western
|
|
|
3,005.7 |
|
|
|
9.4 |
|
|
|
- |
|
|
|
(3.1 |
) |
|
|
3,012.0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
10,667.1 |
|
|
$ |
41.8 |
|
|
$ |
(42.9 |
) |
|
$ |
(10.7 |
) |
|
$ |
10,655.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to acquisitions for the year ended December 31,
2011 and 2010 primarily related to deferred tax asset adjustments resulting from the exercise of legacy Allied stock options, which were recorded to goodwill in purchase accounting.
Other Intangible Assets, Net
Other intangible assets, net, include values assigned to customer relationships, franchise agreements, other municipal agreements,
non-compete agreements and trade names, and are amortized over periods ranging from 1 to 24 years.
A summary of the activity and balances in other intangible assets accounts by intangible asset type is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Gross Intangible Assets |
|
|
Accumulated Amortization |
|
|
Net Intangibles
at December 31, 2011 |
|
| |
|
Balance at December 31, 2010 |
|
|
Acquisitions |
|
|
Balance at December 31, 2011 |
|
|
Balance at December 31, 2010 |
|
|
Additions Charged to Expense |
|
|
Adjustments to Acquisitions |
|
|
Balance at December 31, 2011 |
|
|
|
Customer relationships, franchise and other municipal agreements
|
|
$ |
537.1 |
|
|
$ |
29.1 |
|
|
$ |
566.2 |
|
|
$ |
(130.7 |
) |
|
$ |
(63.7 |
) |
|
$ |
- |
|
|
$ |
(194.4 |
) |
|
$ |
371.8 |
|
|
Trade names
|
|
|
30.0 |
|
|
|
- |
|
|
|
30.0 |
|
|
|
(12.5 |
) |
|
|
(6.0 |
) |
|
|
- |
|
|
|
(18.5 |
) |
|
|
11.5 |
|
|
Non-compete agreements
|
|
|
12.9 |
|
|
|
4.0 |
|
|
|
16.9 |
|
|
|
(7.2 |
) |
|
|
(2.1 |
) |
|
|
- |
|
|
|
(9.3 |
) |
|
|
7.6 |
|
|
Other intangible assets
|
|
|
62.9 |
|
|
|
- |
|
|
|
62.9 |
|
|
|
(41.2 |
) |
|
|
(3.0 |
) |
|
|
- |
|
|
|
(44.2 |
) |
|
|
18.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
642.9 |
|
|
$ |
33.1 |
|
|
$ |
676.0 |
|
|
$ |
(191.6 |
) |
|
$ |
(74.8 |
) |
|
$ |
- |
|
|
$ |
(266.4 |
) |
|
$ |
409.6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Gross Intangible Assets |
|
|
Accumulated Amortization |
|
|
Net Intangibles
at December 31, 2010 |
|
| |
|
Balance at December 31, 2009 |
|
|
Acquisitions and Adjustments |
|
|
Balance at December 31, 2010 |
|
|
Balance at December 31, 2009 |
|
|
Additions Charged to Expense |
|
|
Adjustments to Acquisitions |
|
|
Balance at December 31, 2010 |
|
|
|
Customer relationships, franchise and other municipal agreements
|
|
$ |
521.1 |
|
|
$ |
16.0 |
|
|
$ |
537.1 |
|
|
$ |
(70.5 |
) |
|
$ |
(60.2 |
) |
|
|
- |
|
|
$ |
(130.7 |
) |
|
$ |
406.4 |
|
|
Trade names
|
|
|
30.0 |
|
|
|
- |
|
|
|
30.0 |
|
|
|
(6.5 |
) |
|
|
(6.0 |
) |
|
|
- |
|
|
|
(12.5 |
) |
|
|
17.5 |
|
|
Non-compete agreements
|
|
|
7.4 |
|
|
|
5.5 |
|
|
|
12.9 |
|
|
|
(6.5 |
) |
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
(7.2 |
) |
|
|
5.7 |
|
|
Other intangibles assets
|
|
|
62.9 |
|
|
|
- |
|
|
|
62.9 |
|
|
|
(37.9 |
) |
|
|
(3.3 |
) |
|
|
- |
|
|
|
(41.2 |
) |
|
|
21.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
621.4 |
|
|
$ |
21.5 |
|
|
$ |
642.9 |
|
|
$ |
(121.4 |
) |
|
$ |
(70.5 |
) |
|
$ |
0.3 |
|
|
$ |
(191.6 |
) |
|
$ |
451.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on the amortizable assets recorded in the balance
sheet at December 31, 2011, amortization expense for each of the next five years is estimated to be as follows:
| |
|
|
|
|
|
2012
|
|
$ |
65.2 |
|
|
2013
|
|
|
63.2 |
|
|
2014
|
|
|
57.4 |
|
|
2015
|
|
|
56.9 |
|
|
2016
|
|
|
55.6 |
|
|