v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt [Abstract]  
Notes payable, capital leases and long-term debt

Our notes payable, capital leases and long-term debt at December 31, 2011 and 2010 are listed in the following table, and are presented net of adjustments to fair value related to hedging transactions.

 

                                                         
          2011     2010  

Maturity

  Interest Rate     Principal     Discount     Carry Value     Principal     Discount     Carry Value  

Credit facilities:

                                                       

April 2012

    Variable     $ -     $ -     $ -     $ 25.0     $ -     $ 25.0  

September 2013

    Variable         17.2       -       17.2       50.0       -       50.0  

April 2016

    Variable         17.2       -       17.2       -       -       -  
               

Senior notes:

                                                       

February 2011

    5.750         -       -       -       262.9       (1.2     261.7  

April 2011

    6.375         -       -       -       216.9       (1.8     215.1  

August 2011

    6.750         -       -       -       392.2       (0.2     392.0  

May 2016

    7.125         -       -       -       600.0       (64.5     535.5  

June 2017

    6.875         750.0       (75.8     674.2       750.0       (86.1     663.9  

May 2018

    3.800         700.0       (0.2     699.8       -       -       -  

September 2019

    5.500         650.0       (3.8     646.2       650.0       (4.2     645.8  

March 2020

    5.000         850.0       (0.1     849.9       850.0       (0.1     849.9  

November 2021

    5.250         600.0       -       600.0       600.0       -       600.0  

May 2023

    4.750         550.0       (1.4     548.6       -       -       -  

March 2035

    6.086         275.7       (25.5     250.2       275.6       (25.8     249.8  

March 2040

    6.200         650.0       (0.5     649.5       650.0       (0.5     649.5  

May 2041

    5.700         600.0       (3.4     596.6       -       -       -  
               

Debentures:

                                                       

May 2021

    9.250         35.3       (2.0     33.3       99.5       (6.1     93.4  

September 2035

    7.400         165.2       (41.9     123.3       360.0       (92.4     267.6  
               

Other:

                                                       

2012 - 2035

    0.060 - 8.250         1,142.2       (15.8     1,126.4       1,173.7       (21.9     1,151.8  

2012 - 2042

    5.000 - 11.900         89.4       -       89.4       92.6       -       92.6  
           

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

            7,092.2       (170.4     6,921.8       7,048.4       (304.8     6,743.6  

Less: Current portion

  

                    (34.8                     (878.5
           

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term portion

  

  $ 7,092.2     $ (170.4   $ 6,887.0     $ 7,048.4     $ (304.8   $ 5,865.1  
           

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Loss on Extinguishment of Debt

The following table summarizes the loss on extinguishment of debt by securities for the years ended December 31, 2011, 2010, and 2009:

 

                                 
    Principal
Repaid
    Cash Paid in
Loss on
Extinguishment
of Debt
    Non-cash
Loss on
Extinguishment
of Debt
    Total Loss on
Extinguishment
of Debt
 

2011:

                               

$600.0 million 7.125% senior notes due May 2016

  $ 600.0     $ 21.4     $ 61.3     $ 82.7  

$99.5 million 9.250% debentures due May 2021

    64.2       24.2       3.8       28.0  

$360.0 million 7.400% debentures due September 2035

    194.8       44.7       49.9       94.6  

Amendments to credit facilities

    -       -       1.7       1.7  

Ineffective portion of interest rate lock settlements

    -       0.3       -       0.3  

Industrial revenue bonds

    -       -       3.5       3.5  
           

 

 

   

 

 

   

 

 

 

Loss on extinguishment of debt for the year ended December 31, 2011

          $ 90.6     $ 120.2     $ 210.8  
           

 

 

   

 

 

   

 

 

 

2010:

                               

$425.0 million 6.125% senior notes due February 2014

  $ 425.0     $ 8.7     $ 44.1     $ 52.8  

$600.0 million 7.250% senior notes due March 2015

    600.0       21.8       57.5       79.3  

Accounts receivable securitization program

    300.0       -       0.2       0.2  

Industrial revenue bonds

    -       -       28.5       28.5  
           

 

 

   

 

 

   

 

 

 

Loss on extinguishment of debt for the year ended December 31, 2010

          $ 30.5     $ 130.3     $ 160.8  
           

 

 

   

 

 

   

 

 

 

2009:

                               

$350.0 million 6.500% senior notes due November 2010

  $ 128.4     $ 6.3     $ 3.7     $ 10.0  

$400.0 million 5.750% senior notes due February 2011

    137.1       6.9       6.6       13.5  

$275.0 million 6.375% senior notes due April 2011

    58.1       3.2       2.5       5.7  

$450.0 million 6.750% senior notes due August 2011

    63.0       4.4       0.2       4.6  

$450.0 million 7.875% senior notes due April 2013

    450.0       11.8       22.6       34.4  

$400.0 million of 7.375% senior notes due April 2014

    400.0       14.7       31.4       46.1  

$230.0 million of 4.250% senior convertible note due April 2034

    230.0       -       17.4       17.4  

Industrial revenue bonds

    -       1.0       1.4       2.4  
           

 

 

   

 

 

   

 

 

 

Loss on extinguishment of debt for the year ended December 31, 2009

          $ 48.3     $ 85.8     $ 134.1  
           

 

 

   

 

 

   

 

 

 
Future Maturities of Debt

Aggregate maturities of notes payable, capital leases and other long-term debt as of December 31, 2011, excluding non-cash discounts, premiums, and adjustments to fair value recorded in purchase accounting totaling $170.4 million, are as follows:

 

         

2012

  $ 30.7  

2013

    32.7  

2014

    16.0  

2015

    25.7  

2016

    21.7  

Thereafter

    6,965.4  
   

 

 

 
    $ 7,092.2  
   

 

 

 
Components of interest expense

The components of interest expense are as follows:

 

                         
    2011     2010     2009  

Interest expense on debt and capital lease obligations

  $ 372.9     $ 413.2     $ 453.5  

Accretion of debt discounts

    25.6       52.4       92.1  

Accretion of remediation and risk reserves

    49.8       48.1       58.1  

Less: capitalized interest

    (8.1     (6.3     (7.8
   

 

 

   

 

 

   

 

 

 

Total interest expense

  $ 440.2     $ 507.4     $ 595.9  
   

 

 

   

 

 

   

 

 

 
Reduction to interest expense due to periodic settlements of active swap agreements

The following table summarizes the reduction to interest expense due to periodic settlements of active swap agreements for the years ended December 31, 2011, 2010 and 2009:

 

                         

Consolidated Statement of Income Classification

  Reduction to interest expense
due to periodic settlements
of active swap agreements
 
    2011     2010     2009  

Interest expense

  $ 5.4     $ 8.5     $ 8.7  
Other accumulated income as part of the amortization of the interest rate locks

The following table summarizes the loss on our interest rate locks (settlement and amortization) included in other comprehensive income for the year ended December 31, net of tax:

 

                 
    2011     2010  

Interest rate locks

  $ (20.4   $ (3.4