XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss, Net of Tax
Non-controlling Interests In Consolidated Subsidiary
Balance (in shares) at Dec. 31, 2021   319.6          
Balance (in shares) at Dec. 31, 2021         (2.4)    
Balance at beginning of period at Dec. 31, 2021 $ 8,979.7 $ 3.2 $ 2,789.5 $ 6,475.6 $ (274.8) $ (14.6) $ 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 351.9     352.0     (0.1)
Other comprehensive income 1.1         1.1  
Cash dividends declared (145.3)     (145.3)      
Issuances of common stock (in shares)   0.3     0.1    
Issuances of common stock (11.5)   2.6   $ (14.1)    
Stock-based compensation 12.3   13.2 (0.9)      
Purchase of common stock for treasury (in shares)         (1.6)    
Purchase of common stock for treasury (203.5)       $ (203.5)    
Balance (in shares) at Mar. 31, 2022   319.9          
Balance (in shares) at Mar. 31, 2022         (4.1)    
Balance at end of period at Mar. 31, 2022 8,984.7 $ 3.2 2,805.3 6,681.4 $ (492.4) (13.5) 0.7
Balance (in shares) at Dec. 31, 2021   319.6          
Balance (in shares) at Dec. 31, 2021         (2.4)    
Balance at beginning of period at Dec. 31, 2021 8,979.7 $ 3.2 2,789.5 6,475.6 $ (274.8) (14.6) 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,140.6            
Other comprehensive income 4.0            
Balance (in shares) at Sep. 30, 2022   320.2          
Balance (in shares) at Sep. 30, 2022         (4.2)    
Balance at end of period at Sep. 30, 2022 9,490.5 $ 3.2 2,831.2 7,166.8 $ (500.7) (10.6) 0.6
Balance (in shares) at Mar. 31, 2022   319.9          
Balance (in shares) at Mar. 31, 2022         (4.1)    
Balance at beginning of period at Mar. 31, 2022 8,984.7 $ 3.2 2,805.3 6,681.4 $ (492.4) (13.5) 0.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 371.8     371.9     (0.1)
Other comprehensive income (0.1)         (0.1)  
Cash dividends declared (145.3)     (145.3)      
Issuances of common stock (in shares)   0.2          
Issuances of common stock (4.0)   4.0   $ (8.0)    
Stock-based compensation 8.7   9.6 (0.9)      
Balance (in shares) at Jun. 30, 2022   320.1          
Balance (in shares) at Jun. 30, 2022         (4.1)    
Balance at end of period at Jun. 30, 2022 9,215.8 $ 3.2 2,818.9 6,907.1 $ (500.4) (13.6) 0.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 416.9     416.9      
Other comprehensive income 3.0         3.0  
Cash dividends declared (156.4)     (156.4)      
Issuances of common stock (in shares)   0.1     0.1    
Issuances of common stock 2.6   2.9   $ (0.3)    
Stock-based compensation 9.4   10.2 (0.8)      
Distributions paid (0.8)   (0.8)        
Balance (in shares) at Sep. 30, 2022   320.2          
Balance (in shares) at Sep. 30, 2022         (4.2)    
Balance at end of period at Sep. 30, 2022 $ 9,490.5 $ 3.2 2,831.2 7,166.8 $ (500.7) (10.6) 0.6
Balance (in shares) at Dec. 31, 2022   320.3          
Balance (in shares) at Dec. 31, 2022 (4.2)       (4.2)    
Balance at beginning of period at Dec. 31, 2022 $ 9,686.8 $ 3.2 2,843.2 7,356.3 $ (504.6) (12.1) 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 383.9     383.9      
Other comprehensive income 2.8         2.8  
Cash dividends declared (156.5)     (156.5)      
Issuances of common stock (in shares)   0.3     0.1    
Issuances of common stock (11.0)   2.9   $ (13.9)    
Stock-based compensation 11.3   12.3 (1.0)      
Balance (in shares) at Mar. 31, 2023   320.6          
Balance (in shares) at Mar. 31, 2023         (4.3)    
Balance at end of period at Mar. 31, 2023 $ 9,917.3 $ 3.2 2,858.4 7,582.7 $ (518.5) (9.3) 0.8
Balance (in shares) at Dec. 31, 2022   320.3          
Balance (in shares) at Dec. 31, 2022 (4.2)       (4.2)    
Balance at beginning of period at Dec. 31, 2022 $ 9,686.8 $ 3.2 2,843.2 7,356.3 $ (504.6) (12.1) 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,291.7            
Other comprehensive income $ 9.6            
Cash dividends declared       (481.6)      
Balance (in shares) at Sep. 30, 2023   320.7          
Balance (in shares) at Sep. 30, 2023 (5.6)       (5.6)    
Balance at end of period at Sep. 30, 2023 $ 10,332.4 $ 3.2 2,887.6 8,163.5 $ (720.5) (2.5) 1.1
Balance (in shares) at Mar. 31, 2023   320.6          
Balance (in shares) at Mar. 31, 2023         (4.3)    
Balance at beginning of period at Mar. 31, 2023 9,917.3 $ 3.2 2,858.4 7,582.7 $ (518.5) (9.3) 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 427.6     427.4     0.2
Other comprehensive income 2.6         2.6  
Cash dividends declared (156.6)     (156.6)      
Issuances of common stock (in shares)   0.1          
Issuances of common stock 4.0   4.5   $ (0.5)    
Stock-based compensation 9.8   10.6 (0.8)      
Balance (in shares) at Jun. 30, 2023   320.7          
Balance (in shares) at Jun. 30, 2023         (4.3)    
Balance at end of period at Jun. 30, 2023 10,204.7 $ 3.2 2,873.5 7,852.7 $ (519.0) (6.7) 1.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 480.3     480.2     0.1
Other comprehensive income 4.2         4.2  
Cash dividends declared (168.5)     (168.5)      
Issuances of common stock 2.7   3.1   $ (0.4)    
Stock-based compensation 10.1   11.0 (0.9)      
Purchase of common stock for treasury (in shares)         (1.3)    
Purchase of common stock for treasury $ (201.1)       $ (201.1)    
Balance (in shares) at Sep. 30, 2023   320.7          
Balance (in shares) at Sep. 30, 2023 (5.6)       (5.6)    
Balance at end of period at Sep. 30, 2023 $ 10,332.4 $ 3.2 $ 2,887.6 $ 8,163.5 $ (720.5) $ (2.5) $ 1.1