XML 47 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Balance Sheet Classification of Lease Assets and Liabilities
Lease Balances
(In millions)
 
September 30, 2019
Assets
 
 
Operating lease assets (1)
 
$
675

Finance lease assets (2)
 
271

Total lease assets
 
$
946

 
 
 
Liabilities
 
 
Current
 
 
Operating lease liabilities (1)
 
$
138

Finance lease liabilities (2)
 
73

Noncurrent
 
 
Operating lease liabilities (1)
 
585

Finance lease liabilities (2)
 
158

   Total lease liabilities
 
$
954


(1) 
Operating lease assets are included within other long-term assets, and operating lease liabilities are included within accounts payable and accrued expenses (current portion) and other long-term liabilities (noncurrent portion) in the Company’s consolidated balance sheet.
(2) 
Finance lease assets are included within property and equipment, net and finance lease liabilities are included within short-term and current maturities of long-term debt (current portion) and long-term debt (noncurrent portion) in the Company’s consolidated balance sheets.
Schedule of Cost, Supplemental Cash Flow and Other Information Related to Leases
Components of Lease Cost
(In millions)
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost (1)
 
$
64

 
$
141

Finance lease cost (2)
 
 
 
 
     Amortization of right-of-use assets
 
16

 
18

     Interest on lease liabilities
 
3

 
3

Total lease cost
 
$
83

 
$
162

(1) 
Operating lease expense is included within cost of processing and services, cost of product and selling, general and administrative expense, dependent upon the nature and use of the ROU asset, in the Company’s consolidated statements of income. Operating lease cost includes approximately $14 million and $42 million of variable lease costs for the three and nine months ended September 30, 2019, respectively.
(2) 
Finance lease expense is recorded as depreciation and amortization expense within cost of processing and services, cost of product and selling, general and administrative expense, dependent upon the nature and use of the ROU asset, and interest expense, net in the Company’s consolidated statements of income.
Supplemental Cash Flow Information
(In millions)
 
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
     Operating cash flows from operating leases
 
$
94

     Operating cash flows from finance leases
 
3

     Financing cash flows from finance leases
 
17

 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
 
     Operating leases
 
$
459

     Finance leases
 
288

Lease Term and Discount Rate
 
 
September 30, 2019
Weighted-average remaining lease term
 
 
     Operating leases
 
6 years

     Finance leases
 
3 years

Weighted-average discount rate
 
 
     Operating leases
 
3.0
%
     Finance leases
 
3.5
%

Operating Lease Maturity under ASC 842
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at September 30, 2019:
(In millions)
 
 
 
Year ending December 31,
Operating Leases(1)
 
Finance Leases
Remainder of 2019
$
48

 
$
16

2020
146

 
82

2021
129

 
70

2022
110

 
58

2023
95

 
7

Thereafter
254

 
6

     Total lease payments
782

 
239

Less: Interest
(59
)
 
(8
)
     Present value of lease liabilities
$
723

 
$
231

(1) 
Operating lease payments include $55 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $6 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for real estate and equipment and will commence in 2019 and 2020 with lease terms of one to 10 years.

Finance Lease Maturity under ASC 842
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at September 30, 2019:
(In millions)
 
 
 
Year ending December 31,
Operating Leases(1)
 
Finance Leases
Remainder of 2019
$
48

 
$
16

2020
146

 
82

2021
129

 
70

2022
110

 
58

2023
95

 
7

Thereafter
254

 
6

     Total lease payments
782

 
239

Less: Interest
(59
)
 
(8
)
     Present value of lease liabilities
$
723

 
$
231

(1) 
Operating lease payments include $55 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $6 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for real estate and equipment and will commence in 2019 and 2020 with lease terms of one to 10 years.

Operating Lease Maturity under ASC 840
Future minimum rental payments on operating leases with initial non-cancellable lease terms in excess of one year were due as follows at December 31, 2018:
(In millions)
 
Year ending December 31,
 
2019
$
94

2020
75

2021
62

2022
51

2023
40

Thereafter
108

    Total
$
430


Schedule of Components of Lease Income
Components of Lease Income
(In millions)
Three and Nine Months Ended September 30, 2019
Sales-type and direct financing leases
 
   Selling profit (1)
$
8

   Interest income (1)
15

Operating lease income (2)
14

(1) 
Selling profit includes $21 million recorded within product revenue with a corresponding charge of $13 million recorded in cost of product in the consolidated statements of income for the three and nine months ended September 30, 2019. Interest income is included within product revenue in the consolidated statements of income.
(2) 
Operating lease income includes an immaterial amount of variable lease income and is included within product revenue in the Company’s consolidated statements of income for the three and nine months ended September 30, 2019.
Schedule of Components of Lease Income
Components of Lease Income
(In millions)
Three and Nine Months Ended September 30, 2019
Sales-type and direct financing leases
 
   Selling profit (1)
$
8

   Interest income (1)
15

Operating lease income (2)
14

(1) 
Selling profit includes $21 million recorded within product revenue with a corresponding charge of $13 million recorded in cost of product in the consolidated statements of income for the three and nine months ended September 30, 2019. Interest income is included within product revenue in the consolidated statements of income.
(2) 
Operating lease income includes an immaterial amount of variable lease income and is included within product revenue in the Company’s consolidated statements of income for the three and nine months ended September 30, 2019.
Schedule of Components of Lease Income
Components of Lease Income
(In millions)
Three and Nine Months Ended September 30, 2019
Sales-type and direct financing leases
 
   Selling profit (1)
$
8

   Interest income (1)
15

Operating lease income (2)
14

(1) 
Selling profit includes $21 million recorded within product revenue with a corresponding charge of $13 million recorded in cost of product in the consolidated statements of income for the three and nine months ended September 30, 2019. Interest income is included within product revenue in the consolidated statements of income.
(2) 
Operating lease income includes an immaterial amount of variable lease income and is included within product revenue in the Company’s consolidated statements of income for the three and nine months ended September 30, 2019.
Schedule of Components of Net Investment in Sales-Type and Direct Financing Leases
Components of Net Investment in Sales-Type and Direct Financing Leases
(In millions)
September 30, 2019
Minimum lease payments
$
374

Residual values
37

Less: Unearned interest income
(160
)
Net investment in leases (1)
$
251

(1) 
Net investments in leased assets are included within prepaid expenses and other current assets (current portion) and other long-term assets (noncurrent portion) in the consolidated balance sheet.
Schedule of Maturities of Future Minimum Lease Payments
Future minimum lease payments receivable on sales-type leases were as follows at September 30, 2019:
(In millions)
 
Year ending December 31,
Sales-Type Leases
2019
$
45

2020
149

2021
107

2022
56

2023
16

Thereafter
1

     Total minimum lease payments
$
374