XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4

Acquisitions and Dispositions (Tables)

12 Months Ended

Dec. 31, 2020

Business Combinations [Abstract]

Schedule of total purchase price paid

The total purchase price paid for First Data is as follows:

(In millions)
Fair value of stock exchanged for shares of Fiserv, Inc. (1)			$	29,293
Repayment of First Data debt			16,414
Fair value of vested portion of First Data stock awards exchanged for Fiserv, Inc. awards (2)			768
Total purchase price			$	46,475

(1)The fair value of the 286 million shares of the Company’s common stock issued as of the acquisition date was determined based on a per share price of $102.30, which was the closing price of the Company’s common stock on July 26, 2019, the last trading day before the acquisition closed the morning of July 29, 2019. This includes a nominal amount of cash paid in lieu of fractional shares.

(2)Represents the portion of the fair value of the replacement awards related to services provided prior to the acquisition. The remaining portion of the fair value is associated with future service and will be recognized as expense over the future service period. See Note 16 for additional information.

Schedule of purchase price allocation

The allocation of purchase price recorded for First Data was finalized in the third quarter of 2020 as follows:

(In millions)
Assets acquired (1)
Cash and cash equivalents			$	310
Trade accounts receivable			1,747
Prepaid expenses and other current assets			1,047
Settlement assets			10,398
Property and equipment			1,156
Customer relationships			13,458
Other intangible assets			2,814
Goodwill			30,811
Investments in unconsolidated affiliates			2,676
Other long-term assets			1,191
Total assets acquired			$	65,608
Liabilities assumed (1)
Accounts payable and accrued expenses			$	1,613
Short-term and current maturities of long-term debt (2)			243
Contract liabilities			71
Settlement obligations			10,398
Deferred income taxes			3,671
Long-term contract liabilities			16
Long-term debt and other long-term liabilities (3)			1,261
Total liabilities assumed			$	17,273
Net assets acquired			$	48,335
Redeemable noncontrolling interests			252
Noncontrolling interests			1,608
Total purchase price			$	46,475

(1)In connection with the acquisition of First Data, the Company acquired two businesses which it intended to sell and subsequently sold in October 2019. Therefore, such businesses were classified as held for sale and were included within prepaid expenses and other current assets and accounts payable and accrued expenses in the above allocation of purchase price (see Note 5).

(2)Includes foreign lines of credit, current portion of finance lease obligations and other financing obligations (see Note 12).

(3)Includes the receivable securitized loan and the long-term portion of finance lease obligations (see Note 12).

The following allocation of purchase price for Elan was finalized in 2019:

(In millions)
Trade accounts receivable			$	20
Prepaid expenses and other current assets			98
Property and equipment			9
Intangible assets			373
Goodwill			214
Accounts payable and other current liabilities			(55)
Total purchase price			$	659

Schedule of values and weighted-average useful life allocated to intangible assets

The amounts allocated to intangible assets are as follows:

(In millions)			Gross Carrying Amount						Weighted-Average Useful Life
Customer relationships			$	13,458					15 years
Acquired software and technology			2,324						7 years
Trade names			490						9 years
Total			$	16,272					14 years

The amounts allocated to intangible assets are as follows:

(In millions)			Gross Carrying Amount						Weighted-Average Useful Life
Customer relationships			$	370					15 years
Trade name			3						8 years
Total			$	373					15 years

The amounts allocated to intangible assets are as follows:

(In millions)			Gross Carrying Amount						Weighted-Average Useful Life
Customer relationships			$	32					14 years
Residual buyouts			35						9 years
Acquired software and technology			14						8 years
Total			$	81					11 years

Schedule of pro forma combined financial information

The following unaudited supplemental pro forma combined financial information presents the Company’s results of operations for the years ended December 31, 2019 and 2018 as if the acquisition of First Data had occurred on January 1, 2018. The pro forma financial information is presented for comparative purposes only and is not necessarily indicative of the Company’s operating results that may have actually occurred had the acquisition of First Data been completed on January 1, 2018. In addition, the unaudited pro forma financial information does not give effect to any anticipated cost savings, operating efficiencies or other synergies that may be associated with the acquisition, or any estimated costs that have been or will be incurred by the Company to integrate the assets and operations of First Data.

(In millions, except for per share data)			2019						2018
Total revenue			$	15,775					$	15,284
Net income			1,520						1,125
Net income attributable to Fiserv, Inc.			1,457						1,040
Net income per share attributable to Fiserv, Inc.:
Basic			$	2.14					$	1.50
Diluted			$	2.10					$	1.47

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration