XML 59 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Balance sheet classification of lease assets and liabilities
Lease Balances
(In millions)
December 31,20222021
Assets
Operating lease assets (1)
$586 $575 
Finance lease assets (2)
541 487 
Total lease assets$1,127 $1,062 
Liabilities
Current:
Operating lease liabilities (1)
$124 $122 
Finance lease liabilities (2)
156 130 
Noncurrent:
Operating lease liabilities (1)
628 615 
Finance lease liabilities (2)
366 313 
   Total lease liabilities$1,274 $1,180 
(1)Operating lease assets are included within other long-term assets, and operating lease liabilities are included within accounts payable and accrued expenses (current portion) and other long-term liabilities (noncurrent portion) in the consolidated balance sheets.
(2)Finance lease assets are included within property and equipment, net and finance lease liabilities are included within short-term and current maturities of long-term debt (current portion) and long-term debt (noncurrent portion) in the consolidated balance sheets.
Schedule of cost, supplemental cash flow and other information related to leases
Components of Lease Cost
(In millions)
Year Ended December 31,202220212020
Operating lease cost (1)
$186 $162 $198 
Finance lease cost: (2)
     Amortization of right-of-use assets
169 122 150 
     Interest on lease liabilities
17 23 21 
Total lease cost
$372 $307 $369 
(1)Operating lease expense is included within cost of processing and services, cost of product and selling, general and administrative expense, dependent upon the nature and use of the ROU asset, in the consolidated statements of income. Operating lease expense includes approximately $38 million, $39 million and $50 million of variable lease costs during the years ended December 31, 2022, 2021 and 2020, respectively.
(2)Finance lease expense is recorded as depreciation and amortization expense within cost of processing and services, cost of product and selling, general and administrative expense, dependent upon the nature and use of the ROU asset, and interest expense, net in the consolidated statements of income. Finance lease expense includes $62 million of accelerated amortization associated with the termination of certain vendor contracts during the year ended December 31, 2020 (see Note 16).
Supplemental Cash Flow Information
(In millions)
Year Ended December 31,202220212020
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$131 $153 $155 
     Operating cash flows from finance leases17 23 21 
     Financing cash flows from finance leases183 161 187 
Right-of-use assets obtained in exchange for lease liabilities:
     Operating leases$109 $197 $46 
     Finance leases234 231 399 
Lease Term and Discount Rate
December 31,20222021
Weighted-average remaining lease term:
     Operating leases10 years10 years
     Finance leases4 years3 years
Weighted-average discount rate:
     Operating leases2.7 %2.7 %
     Finance leases3.8 %2.7 %
Operating lease maturity
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at December 31, 2022:
(In millions)
Year Ending December 31,
Operating Leases (1)
Finance Leases (2)
2023$141 $183 
2024119 158 
2025101 114 
202692 84 
202783 36 
Thereafter332 1 
     Total lease payments868 576 
Less: Interest(116)(54)
     Present value of lease liabilities$752 $522 
(1)Operating lease payments include $26 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $53 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for equipment and real estate and will commence in 2023 with lease terms of up to 16 years.
(2)Finance lease payments exclude $39 million of legally binding minimum lease payments for leases signed but not yet commenced. Finance leases that have been signed but not yet commenced are for equipment and will commence in 2023 with lease terms of up to 5 years.
Finance lease maturity under
Future minimum rental payments on leases with initial non-cancellable lease terms in excess of one year were due as follows at December 31, 2022:
(In millions)
Year Ending December 31,
Operating Leases (1)
Finance Leases (2)
2023$141 $183 
2024119 158 
2025101 114 
202692 84 
202783 36 
Thereafter332 1 
     Total lease payments868 576 
Less: Interest(116)(54)
     Present value of lease liabilities$752 $522 
(1)Operating lease payments include $26 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $53 million of legally binding minimum lease payments for leases signed but not yet commenced. Operating leases that have been signed but not yet commenced are for equipment and real estate and will commence in 2023 with lease terms of up to 16 years.
(2)Finance lease payments exclude $39 million of legally binding minimum lease payments for leases signed but not yet commenced. Finance leases that have been signed but not yet commenced are for equipment and will commence in 2023 with lease terms of up to 5 years.
Schedule of components of lease income
Components of Lease Income
(In millions)
Year Ended December 31,202220212020
Sales-type leases:
   Selling profit (1)
$55 $61 $48 
   Interest income (1)
99 85 76 
Operating lease income (2)
279 297 257 
(1)Selling profit includes $147 million, $141 million and $106 million recorded within product revenue with a corresponding charge of $92 million, $80 million and $58 million recorded within cost of product in the consolidated statements of income for the years ended December 31, 2022, 2021 and 2020, respectively. Interest income is included within product revenue in the consolidated statements of income.
(2)Operating lease income includes a nominal amount of variable lease income and is included within product revenue in the consolidated statements of income for each of the years ended December 31, 2022, 2021 and 2020.
Schedule of components of lease income
Components of Lease Income
(In millions)
Year Ended December 31,202220212020
Sales-type leases:
   Selling profit (1)
$55 $61 $48 
   Interest income (1)
99 85 76 
Operating lease income (2)
279 297 257 
(1)Selling profit includes $147 million, $141 million and $106 million recorded within product revenue with a corresponding charge of $92 million, $80 million and $58 million recorded within cost of product in the consolidated statements of income for the years ended December 31, 2022, 2021 and 2020, respectively. Interest income is included within product revenue in the consolidated statements of income.
(2)Operating lease income includes a nominal amount of variable lease income and is included within product revenue in the consolidated statements of income for each of the years ended December 31, 2022, 2021 and 2020.
Schedule of components of net investment in sales-type leases
Components of Net Investment in Sales-Type Leases
(In millions)
December 31,20222021
Minimum lease payments
$428 $395 
Residual values
20 23 
Less: Unearned interest income
(169)(157)
Net investment in leases (1)
$279 $261 
(1)Net investments in leased assets are included within prepaid expenses and other current assets (current portion) and other long-term assets (noncurrent portion) in the consolidated balance sheets.
Schedule of maturities of future minimum lease payments Future minimum lease payments receivable on sales-type leases were as follows at December 31, 2022:
(In millions)
Year Ending December 31,
Sales-Type Leases
2023$169 
2024133 
202588 
202635 
20273 
Thereafter— 
     Total minimum lease payments$428