XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

4.   Leases



We have operating and finance leases for real estate, vehicles, and equipment. 



We incurred lease expense in the amount of $42 million for the three months ended March 31, 2019.  Operating and Financing lease costs were $37 million and $5 million, respectively.  Short-term rental expense, for agreements less than one year in duration, is immaterial.  Financing lease cost was comprised of expenses for Depreciation of right-of-use assets and Interest on lease liabilities in the amounts of $2 million and $3 million, respectively.



Cash paid for amounts included in the measurement of lease liabilities totaled $29 million for the three months ended March 31, 2019.  Operating cash flows from operating and financing leases were $26 million and $3 million, respectively.  Financing cash flows from finance leases were nominal.

Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):





 

 



 

 



As of March 31, 2019

Operating Leases

 

 

Operating lease right-of-use assets, net (1)

$

470 



 

 

Other current liabilities

$

54 

Operating lease liabilities (2)

 

421 

Total operating lease liabilities

$

475 



 

 

Finance Leases

 

 

Property and equipment, at cost

$

171 

Accumulated depreciation

 

(49)

Property and equipment, net

$

122 



 

 

Current portion of long-term debt

$

Long-term debt

 

174 

Total finance lease liabilities

$

179 



(1)

Included in other assets.

(2)

Included in other liabilities.



The weighted average remaining lease terms for operating and financing leases are 11.9 years and 6.4 years, respectively.  The weighted average discount rates for operating and financing leases are 3.9% and 6.0%, respectively.



As of March 31, 2019, maturities of lease liabilities under the new lease standard are as follows (in millions):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

After 2023

 

 

Gross Total

 

 

Imputed Discount

 

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Leases

 

$

69 

 

$

86 

 

$

70 

 

$

62 

 

$

55 

 

$

352 

 

$

694 

 

$

(219)

 

$

475 

Financing Leases

 

 

10 

 

 

13 

 

 

13 

 

 

14 

 

 

131 

 

 

52 

 

 

233 

 

 

(54)

 

 

179 



As of December 31, 2018, maturities of lease liabilities under the previous lease standard were as follows (in millions):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 



 

Total

 

Less than
1 year

 

1 to 3
years

 

3 to 5
years

 

5 years and
thereafter

Capital leases and financing obligations 

 

$

393 

 

$

 

$

11 

 

$

132 

 

$

246 

Imputed interest on capital leases and
  financing obligations

 

 

205 

 

 

20 

 

 

38 

 

 

37 

 

 

110 

Minimum rental commitments 

 

 

581 

 

 

82 

 

 

133 

 

 

111 

 

 

255 



As of March 31, 2019, we have additional operating leases, primarily for new production facilities and equipment, that have not yet commenced of approximately $450 million on an undiscounted basis.  These operating leases will commence between fiscal year 2019 and fiscal year 2020 with lease terms of 10 years to 25 years.