XML 66 R35.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Investments in Unconsolidated Affiliates (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Investments in Unconsolidated Affiliates [Abstract] |
Investments in Unconsolidated Affiliates | The following table presents our investments in unconsolidated affiliates by business segment at the dates indicated. Unless noted otherwise, we account for these investments using the equity method.
|  | Ownership Interest at December 31, |  | December 31, |
|  | 2013 |  | 2013 |  |  | 2012 |
NGL Pipelines & Services: |  |  |  |  |  |  |  |  |
Venice Energy Service Company, L.L.C. ("VESCO") |  |  | 13.1 | % |  | $ | 27.6 |  |  | $ | 29.6 |
K/D/S Promix, L.L.C. ("Promix") |  |  | 50 | % |  |  | 45.4 |  |  |  | 46.9 |
Baton Rouge Fractionators LLC ("BRF") |  |  | 32.2 | % |  |  | 19.5 |  |  |  | 20.2 |
Skelly-Belvieu Pipeline Company, L.L.C. ("Skelly-Belvieu") |  |  | 50 | % |  |  | 40.8 |  |  |  | 38.2 |
Texas Express Pipeline LLC ("Texas Express") |  |  | 35 | % |  |  | 339.9 |  |  |  | 144.4 |
Texas Express Gathering LLC ("TEG") |  |  | 45 | % |  |  | 37.8 |  |  |  | 20.9 |
Front Range Pipeline LLC ("Front Range") |  |  | 33.3 | % |  |  | 134.5 |  |  |  | 24.4 |
Onshore Natural Gas Pipelines & Services: |  |  |  |  |  |  |  |  |  |  |  |
White River Hub, LLC ("White River Hub") |  |  | 50 | % |  |  | 24.2 |  |  |  | 24.9 |
Onshore Crude Oil Pipelines & Services: |  |  |  |  |  |  |  |  |  |  |  |
Seaway Crude Pipeline Company LLC ("Seaway") |  |  | 50 | % |  |  | 940.7 |  |  |  | 341.4 |
Eagle Ford Pipeline LLC ("Eagle Ford Crude Oil Pipeline") |  |  | 50 | % |  |  | 224.5 |  |  |  | 152.4 |
Offshore Pipelines & Services: |  |  |  |  |  |  |  |  |  |  |  |
Poseidon Oil Pipeline Company, L.L.C. ("Poseidon") |  |  | 36 | % |  |  | 41.7 |  |  |  | 47.3 |
Cameron Highway Oil Pipeline Company ("Cameron Highway") |  |  | 50 | % |  |  | 207.7 |  |  |  | 220.0 |
Deepwater Gateway, L.L.C. ("Deepwater Gateway") |  |  | 50 | % |  |  | 84.5 |  |  |  | 90.0 |
Neptune Pipeline Company, L.L.C. ("Neptune") |  |  | 25.7 | % |  |  | 38.7 |  |  |  | 46.8 |
Southeast Keathley Canyon Pipeline Company, L.L.C. ("SEKCO") |  |  | 50 | % |  |  | 159.2 |  |  |  | 74.9 |
Petrochemical & Refined Products Services: |  |  |  |  |  |  |  |  |  |  |  |
Baton Rouge Propylene Concentrator, LLC ("BRPC") |  |  | 30 | % |  |  | 7.6 |  |  |  | 8.5 |
Centennial Pipeline LLC ("Centennial") |  |  | 50 | % |  |  | 60.1 |  |  |  | 60.8 |
Other (1) |  | Various |  |  |  | 2.7 |  |  |  | 3.0 |
Total |  |  |  |  |  | $ | 2,437.1 |  |  | $ | 1,394.6 |
(1) | Other unconsolidated affiliates include a 50% interest in a propylene pipeline extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest in a company that provides logistics communications solutions between petroleum pipelines and their customers.
The following table presents our equity in income (loss) of unconsolidated affiliates by business segment for the periods indicated:
|  | For the Year Ended December 31, |
|  | 2013 |  |  | 2012 |  |  | 2011 |
NGL Pipelines & Services |  | $ | 15.7 |  |  | $ | 15.9 |  |  | $ | 21.8 |
Onshore Natural Gas Pipelines & Services |  |  | 3.8 |  |  |  | 4.4 |  |  |  | 5.5 |
Onshore Crude Oil Pipelines & Services |  |  | 140.3 |  |  |  | 32.6 |  |  |  | (4.1 | )
Offshore Pipelines & Services |  |  | 29.8 |  |  |  | 26.9 |  |  |  | 27.1 |
Petrochemical & Refined Products Services (1) |  |  | (22.3 | ) |  |  | (17.9 | ) |  |  | (18.7 | )
Other Investments (2) |  |  | -- |  |  |  | 2.4 |  |  |  | 14.8 |
Total |  | $ | 167.3 |  |  | $ | 64.3 |  |  | $ | 46.4 |
(1) | Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of the market and income approaches, indicate that the fair value of this investment remains substantially in excess of its carrying value.
(2) | With respect to the year ended December 31, 2012, the amount presented reflects our equity in the income of Energy Transfer Equity from January 1, 2012 to January 18, 2012.
The following table presents the unamortized excess cost amounts by business segment at the dates indicated:
|  | December 31, |
|  | 2013 |  |  | 2012 |
NGL Pipelines & Services |  | $ | 27.7 |  |  | $ | 28.9 |
Onshore Crude Oil Pipelines & Services |  |  | 17.8 |  |  |  | 18.5 |
Offshore Pipelines & Services |  |  | 10.0 |  |  |  | 13.6 |
Petrochemical & Refined Products Services |  |  | 2.6 |  |  |  | 2.7 |
Total |  | $ | 58.1 |  |  | $ | 63.7 |
The following table presents our amortization of excess cost amounts by business segment for the periods indicated:
|  | For the Year Ended December 31, |
|  | 2013 |  |  | 2012 |  |  | 2011 |
NGL Pipelines & Services |  | $ | 1.2 |  |  | $ | 1.0 |  |  | $ | 1.0 |
Onshore Crude Oil Pipelines & Services |  |  | 0.7 |  |  |  | 0.7 |  |  |  | 0.7 |
Offshore Pipelines & Service |  |  | 1.3 |  |  |  | 1.2 |  |  |  | 1.2 |
Petrochemical & Refined Products Services |  |  | 0.1 |  |  |  | 0.2 |  |  |  | 0.1 |
Other Investments (1) |  |  | -- |  |  |  | 0.3 |  |  |  | 31.5 |
Total |  | $ | 3.3 |  |  | $ | 3.4 |  |  | $ | 34.5 |
(1) | Reflects amortization of excess cost amounts related to our investment in Energy Transfer Equity through January 18, 2012, which is the date we ceased using the equity method to account for this investment.
The following table presents forecasted amortization of excess cost amounts for the years indicated.
2014 |  | 2015 |  | 2016 |  | 2017 |  | 2018 |
| $ | 3.2 |  |  | $ | 3.2 |  |  | $ | 3.2 |  |  | $ | 3.2 |  |  | $ | 3.2 |
Combined balance sheet information for the last two years and results of operations data for the last three years for our unconsolidated affiliates are summarized in the following table (all data presented on a 100% basis):
|  | At December 31, |
|  | 2013 |  |  | 2012 |
Balance Sheet Data: |  |  |  |  |  |
Current assets |  | $ | 266.6 |  |  | $ | 254.7 |
Property, plant and equipment, net |  |  | 5,735.6 |  |  |  | 2,911.3 |
Other assets |  |  | 24.9 |  |  |  | 3.2 |
Total assets |  | $ | 6,027.1 |  |  | $ | 3,169.2 |
Current liabilities |  | $ | 494.6 |  |  | $ | 276.3 |
Other liabilities |  |  | 309.0 |  |  |  | 272.1 |
Combined equity |  |  | 5,223.5 |  |  |  | 2,620.8 |
Total liabilities and combined equity |  | $ | 6,027.1 |  |  | $ | 3,169.2 |
|  | For the Year Ended December 31, |
|  | 2013 |  |  | 2012 |  |  | 2011 |
Income Statement Data: |  |  |  |  |  |  |  |  |
Revenues |  | $ | 947.4 |  |  | $ | 670.1 |  |  | $ | 9,119.9 |
Operating income |  |  | 423.9 |  |  |  | 213.7 |  |  |  | 1,393.4 |
Net income |  |  | 382.6 |  |  |  | 174.9 |  |  |  | 458.1 |

X
- Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration