XML 48 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2014
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

 
 
March 31,
 
 
December 31,
 
 
 
2014
 
 
2013
 
EPO senior debt obligations:
 
 
 
 
Commercial Paper Notes, fixed-rates
 
$
--
 
 
$
475.0
 
Senior Notes O, 9.75% fixed-rate, due January 2014
 
 
--
 
 
 
500.0
 
Senior Notes G, 5.60% fixed-rate, due October 2014
 
 
650.0
 
 
 
650.0
 
Senior Notes I, 5.00% fixed-rate, due March 2015
 
 
250.0
 
 
 
250.0
 
Senior Notes X, 3.70% fixed-rate, due June 2015
 
 
400.0
 
 
 
400.0
 
Senior Notes FF, 1.25% fixed-rate, due August 2015
 
 
650.0
 
 
 
650.0
 
Senior Notes AA, 3.20% fixed-rate, due February 2016
 
 
750.0
 
 
 
750.0
 
Senior Notes L, 6.30% fixed-rate, due September 2017
 
 
800.0
 
 
 
800.0
 
Senior Notes V, 6.65% fixed-rate, due April 2018
 
 
349.7
 
 
 
349.7
 
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due June 2018
 
 
--
 
 
 
--
 
Senior Notes N, 6.50% fixed-rate, due January 2019
 
 
700.0
 
 
 
700.0
 
Senior Notes Q, 5.25% fixed-rate, due January 2020
 
 
500.0
 
 
 
500.0
 
Senior Notes Y, 5.20% fixed-rate, due September 2020
 
 
1,000.0
 
 
 
1,000.0
 
Senior Notes CC, 4.05% fixed-rate, due February 2022
 
 
650.0
 
 
 
650.0
 
Senior Notes HH, 3.35% fixed-rate, due March 2023
 
 
1,250.0
 
 
 
1,250.0
 
Senior Notes JJ, 3.90% fixed-rate, due February 2024
 
 
850.0
 
 
 
--
 
Senior Notes D, 6.875% fixed-rate, due March 2033
 
 
500.0
 
 
 
500.0
 
Senior Notes H, 6.65% fixed-rate, due October 2034
 
 
350.0
 
 
 
350.0
 
Senior Notes J, 5.75% fixed-rate, due March 2035
 
 
250.0
 
 
 
250.0
 
Senior Notes W, 7.55% fixed-rate, due April 2038
 
 
399.6
 
 
 
399.6
 
Senior Notes R, 6.125% fixed-rate, due October 2039
 
 
600.0
 
 
 
600.0
 
Senior Notes Z, 6.45% fixed-rate, due September 2040
 
 
600.0
 
 
 
600.0
 
Senior Notes BB, 5.95% fixed-rate, due February 2041
 
 
750.0
 
 
 
750.0
 
Senior Notes DD, 5.70% fixed-rate, due February 2042
 
 
600.0
 
 
 
600.0
 
Senior Notes EE, 4.85% fixed-rate, due August 2042
 
 
750.0
 
 
 
750.0
 
Senior Notes GG, 4.45% fixed-rate, due February 2043
 
 
1,100.0
 
 
 
1,100.0
 
Senior Notes II, 4.85% fixed-rate, due March 2044
 
 
1,000.0
 
 
 
1,000.0
 
Senior Notes KK, 5.10% fixed-rate, due February 2045
 
 
1,150.0
 
 
 
--
 
TEPPCO senior debt obligations:
 
 
 
 
 
 
 
 
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
 
 
0.3
 
 
 
0.3
 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
 
 
0.4
 
 
 
0.4
 
Total principal amount of senior debt obligations
 
 
16,850.0
 
 
 
15,825.0
 
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066 (1)
 
 
550.0
 
 
 
550.0
 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067 (2)
 
 
285.8
 
 
 
285.8
 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068 (3)
 
 
682.7
 
 
 
682.7
 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067 (2)
 
 
14.2
 
 
 
14.2
 
Total principal amount of senior and junior debt obligations
 
 
18,382.7
 
 
 
17,357.7
 
Other, non-principal amounts
 
 
(14.9
)
 
 
(6.2
)
Less current maturities of debt (4)
 
 
(900.0
)
 
 
(1,125.0
)
Total long-term debt
 
$
17,467.8
 
 
$
16,226.5
 
 
 
 
 
 
 
 
 
 
(1)   Fixed rate of 8.375% through August 1, 2016; thereafter, variable rate based on 3-month LIBOR plus 3.7075%.
(2)   Fixed rate of 7.0% through September 1, 2017; thereafter, variable rate based on 3-month LIBOR plus 2.7775%.
(3)   Fixed rate of 7.034% through January 15, 2018; thereafter, the rate will be the greater of 7.034% or a variable rate based on 3-month LIBOR plus 2.68%.
(4)   We expect to refinance the current maturities of our debt obligations at or prior to their maturity.
 
Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations outstanding at March 31, 2014 for the next five years, and in total thereafter:

 
 
  
Scheduled Maturities of Debt
 
 
 
Total
  
Remainder
of 2014
  
2015
  
2016
  
2017
  
2018
  
After
2018
 
Senior Notes
 
$
16,850.0
  
$
650.0
  
$
1,300.0
  
$
750.0
  
$
800.0
  
$
350.0
  
$
13,000.0
 
Junior Subordinated Notes
  
1,532.7
   
--
   
--
   
--
   
--
   
--
   
1,532.7
 
   Total
 
$
18,382.7
  
$
650.0
  
$
1,300.0
  
$
750.0
  
$
800.0
  
$
350.0
  
$
14,532.7
 
Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt during the three months ended March 31, 2014:

 
Range of
Interest Rates
Paid
Weighted-Average
Interest Rate
Paid
EPO $3.5 Billion Multi-Year Revolving Credit Facility
1.13% to 1.14%
1.13%