XML 19 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net income $ 2,152.4 $ 1,901.4
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 992.4 902.3
Equity in income of unconsolidated affiliates (179.1) (126.1)
Distributions received from unconsolidated affiliates 260.7 187.6
Net effect of changes in operating accounts and other operating activities (522.0) (499.0)
Net cash flows provided by operating activities 2,704.4 2,366.2
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (1,859.5) (2,393.3)
Proceeds from asset sales and insurance recoveries 121.5 256.3
Other investing activities (530.1) (800.5)
Cash used in investing activities (2,268.1) (2,937.5)
Financing activities:    
Borrowings under debt agreements 7,167.5 10,139.2
Repayments of debt (4,856.3) (8,791.6)
Cash distributions paid to partners (1,948.2) (1,778.3)
Cash payments made in connection with DERs (2.4) 0
Cash distributions paid to noncontrolling interests (29.4) (6.4)
Cash contributions from noncontrolling interests 4.0 104.2
Net cash proceeds from issuance of common units 304.9 1,134.7
Cash contributions from owners 0 0
Other financing activities (71.7) (237.0)
Cash provided by financing activities 568.4 564.8
Net change in cash and cash equivalents 1,004.7 (6.5)
Cash and cash equivalents, beginning balance 56.9 16.1
Cash and cash equivalents, ending balance 1,061.6 9.6
Eliminations and Adjustments [Member]
    
Operating activities:    
Net income (2,130.8) (1,899.8)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates 2,129.4 1,899.2
Distributions received from unconsolidated affiliates (2,007.4) (1,830.9)
Net effect of changes in operating accounts and other operating activities 1.4 0.3
Net cash flows provided by operating activities (2,007.4) (1,831.2)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 300.7 1,135.2
Cash used in investing activities 300.7 1,135.2
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 2,007.4 1,831.2
Cash payments made in connection with DERs 0  
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (300.7) (1,135.2)
Other financing activities 0 0
Cash provided by financing activities 1,706.7 696.0
Net change in cash and cash equivalents 0 0
Cash and cash equivalents, beginning balance 0 0
Cash and cash equivalents, ending balance 0 0
Subsidiary Issuer (EPO) [Member]
    
Operating activities:    
Net income 2,126.5 1,897.2
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 114.3 105.3
Equity in income of unconsolidated affiliates (2,169.5) (1,936.2)
Distributions received from unconsolidated affiliates 3,475.8 3,421.1
Net effect of changes in operating accounts and other operating activities (764.6) (1,371.4)
Net cash flows provided by operating activities 2,782.5 2,116.0
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (329.1) (292.1)
Proceeds from asset sales and insurance recoveries 4.2 57.5
Other investing activities (2,059.3) (2,366.7)
Cash used in investing activities (2,384.2) (2,601.3)
Financing activities:    
Borrowings under debt agreements 7,167.5 10,139.2
Repayments of debt (4,856.3) (8,761.7)
Cash distributions paid to partners (2,007.4) (1,831.2)
Cash payments made in connection with DERs 0  
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 300.7 1,135.2
Other financing activities (18.1) (192.6)
Cash provided by financing activities 586.4 488.9
Net change in cash and cash equivalents 984.7 3.6
Cash and cash equivalents, beginning balance 28.4 0
Cash and cash equivalents, ending balance 1,013.1 3.6
Other Subsidiaries (Non-guarantor) [Member]
    
Operating activities:    
Net income 2,274.7 1,958.0
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 878.5 797.0
Equity in income of unconsolidated affiliates (256.1) (141.9)
Distributions received from unconsolidated affiliates 229.0 180.7
Net effect of changes in operating accounts and other operating activities 230.1 889.7
Net cash flows provided by operating activities 3,356.2 3,683.5
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (1,530.4) (2,101.2)
Proceeds from asset sales and insurance recoveries 117.3 198.8
Other investing activities (526.9) (485.6)
Cash used in investing activities (1,940.0) (2,388.0)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 (29.9)
Cash distributions paid to partners (3,473.6) (3,420.6)
Cash payments made in connection with DERs 0  
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 2,060.0 2,155.9
Other financing activities 0 0.1
Cash provided by financing activities (1,413.6) (1,294.5)
Net change in cash and cash equivalents 2.6 1.0
Cash and cash equivalents, beginning balance 49.5 28.0
Cash and cash equivalents, ending balance 52.1 29.0
Consolidated EPO and Subsidiaries [Member]
    
Operating activities:    
Net income 2,155.6 1,903.2
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 992.4 902.3
Equity in income of unconsolidated affiliates (179.1) (126.1)
Distributions received from unconsolidated affiliates 260.7 187.6
Net effect of changes in operating accounts and other operating activities (517.8) (492.7)
Net cash flows provided by operating activities 2,711.8 2,374.3
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (1,859.5) (2,393.3)
Proceeds from asset sales and insurance recoveries 121.5 256.3
Other investing activities (530.1) (800.5)
Cash used in investing activities (2,268.1) (2,937.5)
Financing activities:    
Borrowings under debt agreements 7,167.5 10,139.2
Repayments of debt (4,856.3) (8,791.6)
Cash distributions paid to partners (2,007.4) (1,831.2)
Cash payments made in connection with DERs 0  
Cash distributions paid to noncontrolling interests (29.4) (6.4)
Cash contributions from noncontrolling interests 4.0 104.2
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 300.7 1,135.2
Other financing activities (18.1) (192.5)
Cash provided by financing activities 561.0 556.9
Net change in cash and cash equivalents 1,004.7 (6.3)
Cash and cash equivalents, beginning balance 56.9 15.9
Cash and cash equivalents, ending balance 1,061.6 9.6
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]
    
Operating activities:    
Net income (2,245.6) (1,952.0)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (0.4) 0
Equity in income of unconsolidated affiliates 2,246.5 1,952.0
Distributions received from unconsolidated affiliates (3,444.1) (3,414.2)
Net effect of changes in operating accounts and other operating activities 16.7 (11.0)
Net cash flows provided by operating activities (3,426.9) (3,425.2)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 2,056.1 2,051.8
Cash used in investing activities 2,056.1 2,051.8
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 3,473.6 3,420.6
Cash payments made in connection with DERs 0  
Cash distributions paid to noncontrolling interests (29.4) (6.4)
Cash contributions from noncontrolling interests 4.0 104.2
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (2,060.0) (2,155.9)
Other financing activities 0 0
Cash provided by financing activities 1,388.2 1,362.5
Net change in cash and cash equivalents 17.4 (10.9)
Cash and cash equivalents, beginning balance (21.0) (12.1)
Cash and cash equivalents, ending balance (3.6) (23.0)
Enterprise Products Partners L.P. (Guarantor) [Member]
    
Operating activities:    
Net income 2,127.6 1,898.0
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates (2,129.4) (1,899.2)
Distributions received from unconsolidated affiliates 2,007.4 1,830.9
Net effect of changes in operating accounts and other operating activities (5.6) (6.6)
Net cash flows provided by operating activities 2,000.0 1,823.1
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities (300.7) (1,135.2)
Cash used in investing activities (300.7) (1,135.2)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners (1,948.2) (1,778.3)
Cash payments made in connection with DERs (2.4)  
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 304.9 1,134.7
Cash contributions from owners 0 0
Other financing activities (53.6) (44.5)
Cash provided by financing activities (1,699.3) (688.1)
Net change in cash and cash equivalents 0 (0.2)
Cash and cash equivalents, beginning balance 0 0.2
Cash and cash equivalents, ending balance $ 0 $ 0