XML 45 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Instruments, Hedging Activities and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments, Hedging Activities and Fair Value Measurements [Abstract]  
Hedging Instruments Under the FASB's Derivative and Hedging Guidance
We may utilize interest rate swaps, forward starting swaps and similar derivative instruments to manage our exposure to changes in interest rates charged on borrowings under certain consolidated debt agreements.  At December 31, 2014, we did not have any interest rate hedging derivative instruments outstanding.  The following table summarizes our portfolio of interest rate swaps at June 30, 2015:

Hedged Transaction
Number and Type
of Derivatives
Outstanding
 
Notional
Amount
 
Period of
Hedge
Rate
Swap
Accounting
Treatment
Senior Notes OO
10 fixed-to-floating swaps
 
$
750.0
 
5/2015 to 5/2018
1.65% to 0.76%
Fair value hedge

The prices of natural gas, NGLs, crude oil, refined products and petrochemical products are subject to fluctuations in response to changes in supply and demand, market conditions and a variety of additional factors that are beyond our control.  In order to manage such price risks, we enter into commodity derivative instruments such as physical forward contracts, futures contracts, fixed-for-float swaps, basis swaps and option contracts.  The following table summarizes our portfolio of commodity derivative instruments outstanding at June 30, 2015 (volume measures as noted):

 
Volume (1)
Accounting
Derivative Purpose
Current (2)
Long-Term (2)
Treatment
Derivatives designated as hedging instruments:
   
Natural gas processing:
   
Forecasted natural gas purchases for plant thermal reduction (Bcf)
10.0
n/a
Cash flow hedge
Forecasted sales of NGLs (MMBbls) (3)
2.4
n/a
Cash flow hedge
Octane enhancement:
   
Forecasted purchases of NGLs (MMBbls)
0.2
n/a
Cash flow hedge
Forecasted sales of octane enhancement products (MMBbls)
1.2
n/a
Cash flow hedge
Natural gas marketing:
   
Forecasted purchases of natural gas for fuel (Bcf)
11.1
n/a
Cash flow hedge
Forecasted sales of natural gas (Bcf)
0.3
n/a
Cash flow hedge
Natural gas storage inventory management activities (Bcf)
9.3
n/a
Fair value hedge
NGL marketing:
   
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
27.5
n/a
Cash flow hedge
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
32.1
n/a
Cash flow hedge
Refined products marketing:
 
  
Forecasted purchases of refined products (MMBbls)
4.9
n/a
Cash flow hedge
Forecasted sales of refined products (MMBbls)
1.5
n/a
Cash flow hedge
Refined products inventory management activities (MMBbls)
3.0
n/a
Fair value hedge
Crude oil marketing:
  
 
Forecasted purchases of crude oil (MMBbls)
7.8
0.8
Cash flow hedge
Forecasted sales of crude oil (MMBbls)
10.6
0.8
Cash flow hedge
Derivatives not designated as hedging instruments:
   
Natural gas risk management activities (Bcf) (4,5)
81.3
10.0
Mark-to-market
NGL risk management activities (MMBbls) (5)
8.2
n/a
Mark-to-market
Crude oil risk management activities (MMBbls) (5)
4.9
n/a
Mark-to-market
 
(1)    Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2)    The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2016, April 2016 and March 2018, respectively.
(3)    Forecasted sales of NGL volumes under natural gas processing exclude 1.3 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
(4)    Current volumes include 55.2 Bcf of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(5)    Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.

 
Derivative Assets and Liabilities Balance Sheet
The following table provides a balance sheet overview of our derivative assets and liabilities at the dates indicated:

 
Asset Derivatives
 
Liability Derivatives
 
 
June 30, 2015
 
December 31, 2014
 
June 30, 2015
 
December 31, 2014
 
 
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Derivatives designated as hedging instruments
Interest rate derivatives
Other current
assets
 
$
5.7
 
Other current
assets
 
$
--
 
Other current
liabilities
 
$
--
 
Other current
liabilities
 
$
--
 
Interest rate derivatives
Other assets
  
--
 
Other assets
  
--
 
Other liabilities
  
5.5
 
Other liabilities
  
--
 
Total interest rate derivatives
   
5.7
    
--
    
5.5
    
--
 
Commodity derivatives
Other current
assets
  
117.6
 
Other current
assets
  
217.9
 
Other current
liabilities
  
121.0
 
Other current
liabilities
  
145.3
 
Commodity derivatives
Other assets
  
0.5
 
Other assets
  
--
 
Other liabilities
  
0.7
 
Other liabilities
  
--
 
Total commodity derivatives
 
  
118.1
 
 
  
217.9
 
 
  
121.7
 
 
  
145.3
 
Total derivatives designated as hedging instruments
  
$
123.8
   
$
217.9
   
$
127.2
   
$
145.3
 
 
 
    
 
    
 
    
 
    
Derivatives not designated as hedging instruments
 
Commodity derivatives
Other current
assets
 
$
13.8
 
Other current
assets
 
$
8.1
 
Other current
liabilities
 
$
8.2
 
Other current
liabilities
 
$
0.7
 
Commodity derivatives
Other assets
  
0.4
 
Other assets
  
0.6
 
Other liabilities
  
1.4
 
Other liabilities
  
1.4
 
Total commodity derivatives
 
 
$
14.2
 
 
 
$
8.7
 
 
 
$
9.6
 
 
 
$
2.1
 

Offsetting Financial Assets
Certain of our commodity derivative instruments are subject to master netting arrangements or similar agreements.  The following tables present our derivative instruments subject to such arrangements at the dates indicated:

 
Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Assets
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
  
Cash
Collateral
Received
  
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of June 30, 2015:
              
Interest rate derivatives
 
$
5.7
  
$
--
  
$
5.7
  
$
(5.5
)
 
$
--
  
$
--
  
$
0.2
 
Commodity derivatives
  
132.3
   
--
   
132.3
   
(111.7
)
  
(4.0
)
  
--
   
16.6
 
As of December 31, 2014:
                            
Commodity derivatives
 
$
226.6
  
$
--
  
$
226.6
  
$
(147.3
)
 
$
(23.9
)
 
$
--
  
$
55.4
 

Offsetting Financial Liabilities
 
Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Liabilities
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
  
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of June 30, 2015:
            
Interest rate derivatives
 
$
5.5
  
$
--
  
$
5.5
  
$
(5.5
)
 
$
--
  
$
--
 
Commodity derivatives
  
131.3
   
--
   
131.3
   
(111.7
)
  
--
   
19.6
 
As of December 31, 2014:
                        
Commodity derivatives
 
$
147.4
  
$
--
  
$
147.4
  
$
(147.3
)
 
$
--
  
$
0.1
 
Derivative Instruments Effects on Statements of Operations
The following tables present the effect of our derivative instruments designated as fair value hedges on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives in Fair Value
Hedging Relationships
 
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
 
2015
  
2014
  
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
(0.8
)
 
$
(2.5
)
 
$
(0.8
)
 
$
(5.4
)
Commodity derivatives
Revenue
  
(0.3
)
  
1.3
   
0.4
   
0.9
 
Total
 
 
$
(1.1
)
 
$
(1.2
)
 
$
(0.4
)
 
$
(4.5
)

Derivatives in Fair Value
Hedging Relationships
 
Location
 
Gain (Loss) Recognized in
Income on Hedged Item
 
 
  
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
 
2015
  
2014
  
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
0.5
  
$
2.5
  
$
0.5
  
$
5.4
 
Commodity derivatives
Revenue
  
1.3
   
(1.0
)
  
9.9
   
(2.4
)
Total
 
 
$
1.8
  
$
1.5
  
$
10.4
  
$
3.0
 

 
Derivative Instruments Effects on Statements of Comprehensive Income
The following tables present the effect of our derivative instruments designated as cash flow hedges on our Unaudited Condensed Statements of Consolidated Operations and Unaudited Condensed Statements of Consolidated Comprehensive Income for the periods indicated:

Derivatives in Cash Flow
Hedging Relationships
 
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative (Effective Portion)
 
 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2015
  
2014
  
2015
  
2014
 
Commodity derivatives – Revenue (1)
 
$
(6.1
)
 
$
(32.9
)
 
$
26.5
  
$
(43.6
)
Commodity derivatives – Operating costs and expenses (1)
  
1.8
   
0.1
   
--
   
1.6
 
Total
 
$
(4.3
)
 
$
(32.8
)
 
$
26.5
  
$
(42.0
)
 
 
(1) The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
 

Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion)
Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss)
to Income (Effective Portion)
 
 
  
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
 
2015
  
2014
  
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
(8.7
)
 
$
(8.0
)
 
$
(17.4
)
 
$
(15.9
)
Commodity derivatives
Revenue
  
20.7
   
(15.4
)
  
81.8
   
(32.3
)
Commodity derivatives
Operating costs and expenses
  
(0.5
)
  
0.5
   
(0.5
)
  
1.4
 
Total
 
 
$
11.5
  
$
(22.9
)
 
$
63.9
  
$
(46.8
)

Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion)
Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Recognized in Income
on Derivative (Ineffective Portion)
 
 
  
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
 
2015
  
2014
  
2015
  
2014
 
Commodity derivatives
Revenue
 
$
0.1
  
$
0.1
  
$
0.4
  
$
(0.1
)
Commodity derivatives
Operating costs and expenses
  
--
   
(0.1
)
  
--
   
0.1
 
Total
 
 
$
0.1
  
$
--
  
$
0.4
  
$
--
 

Gain/(Loss) Recognized in Income on Derivative
The following table presents the effect of our derivative instruments not designated as hedging instruments on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives Not Designated
as Hedging Instruments
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
 
2015
  
2014
  
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
--
  
$
--
  
$
--
  
$
(0.1
)
Commodity derivatives
Revenue
  
4.2
   
(6.6
)
  
3.9
   
(27.6
)
Commodity derivatives
Operating costs and expenses
  
0.3
   
--
   
0.3
   
--
 
Total
 
 
$
4.5
  
$
(6.6
)
 
$
4.2
  
$
(27.7
)

Fair Value Measurements of Financial Assets and Liabilities Measured on a Recurring Basis
The following tables set forth, by level within the fair value hierarchy, the carrying values of our financial assets and liabilities at the dates indicated.  These assets and liabilities are measured on a recurring basis and are classified based on the lowest level of input used to estimate their fair value.  Our assessment of the relative significance of such inputs requires judgment.

 
 
June 30, 2015
Fair Value Measurements Using
  
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
 
  
  
  
 
Interest rate derivatives
 
$
--
  
$
5.7
  
$
--
  
$
5.7
 
Commodity derivatives
  
17.0
   
114.5
   
0.8
   
132.3
 
Total
 
$
17.0
  
$
120.2
  
$
0.8
  
$
138.0
 
 
                
Financial liabilities:
                
Liquidity Option Agreement
 
$
--
  
$
--
  
$
223.7
  
$
223.7
 
Interest rate derivatives
  
--
   
5.5
   
--
   
5.5
 
Commodity derivatives
  
21.9
   
107.0
   
2.4
   
131.3
 
Total
 
$
21.9
  
$
112.5
  
$
226.1
  
$
360.5
 

 
 
December 31, 2014
Fair Value Measurements Using
  
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
 
  
  
  
 
Commodity derivatives
 
$
37.8
  
$
187.8
  
$
1.0
  
$
226.6
 
 
                
Financial liabilities:
                
Liquidity Option Agreement
 
$
--
  
$
--
  
$
212.2
  
$
212.2
 
Commodity derivatives
  
13.8
   
133.0
   
0.6
   
147.4
 
Total
 
$
13.8
  
$
133.0
  
$
212.8
  
$
359.6
 
Reconciliation of Changes in the Fair Value of Level 3 Financial Assets and Liabilities

The following table sets forth a reconciliation of changes in the fair values of our recurring Level 3 financial assets and liabilities on a combined basis for the periods indicated:

 
  
 
For the Six Months
Ended June 30,
 
 
Location
 
2015
  
2014
 
Financial asset (liability) balance, net, January 1
 
 
$
(211.8
)
 
$
3.2
 
Total gains (losses) included in:
 
        
Net income (1)
Revenue
  
(0.4
)
  
4.6
 
Other comprehensive income
Commodity derivative instruments –
  changes in fair value of cash flow hedges
  
(1.5
)
  
--
 
Settlements
Revenue
  
(0.5
)
  
(0.1
)
Transfers out of Level 3
   
0.1
   
--
 
Financial asset (liability) balance, net, March 31
 
  
(214.1
)
  
7.7
 
Total gains (losses) included in:
 
        
Net income (1)
Revenue
  
(0.4
)
  
(3.3
)
Net income
Other expense, net
  
(11.5
)
  
--
 
Other comprehensive income
 
Commodity derivative instruments –
  changes in fair value of cash flow hedges
  
(1.0
)
  
--
 
Settlements
Revenue
  
0.2
   
(1.8
)
Transfers out of Level 3
   
1.5
   
--
 
Financial asset (liability) balance, net, June 30
 
 
$
(225.3
)
 
$
2.6
 
               
 
(1) There were $0.1 million and $1.1 million of unrealized losses included in these amounts for the three and six months ended June 30, 2015, respectively. There were unrealized losses of $5.0 million and $0.5 million included in these amounts for the three and six months ended June 30, 2014, respectively.
 

Fair Value Measurements, Valuation Techniques
The following table provides quantitative information about our recurring Level 3 fair value measurements at June 30, 2015:

 
 
Fair Value
 
 
 
   
 
 
Financial
Assets
  
Financial
Liabilities
 
Valuation
Techniques
Unobservable
Input
Range
Commodity derivatives – Crude oil
 
$
0.6
  
$
1.1
 
Discounted cash flow
Forward commodity prices
$58.95-$61.58/barrel
Commodity derivatives – Natural gasoline
  
0.2
   
1.3
 
Discounted cash flow
Forward commodity prices
$1.25-$1.27/gallon
Total
 
$
0.8
  
$
2.4
      

Noncash Impairment Charges by Segment
The following table summarizes our non-cash impairment charges by segment during each of the periods indicated:

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2015
  
2014
  
2015
  
2014
 
NGL Pipelines & Services
 
$
5.2
  
$
2.8
  
$
6.0
  
$
5.4
 
Crude Oil Pipelines & Services
  
18.1
   
0.8
   
25.9
   
1.8
 
Natural Gas Pipelines & Services
  
0.8
   
0.1
   
21.5
   
0.3
 
Petrochemical & Refined Products Services
  
--
   
--
   
0.4
   
5.0
 
Offshore Pipelines & Services
  
54.9
   
--
   
58.5
   
--
 
Total
 
$
79.0
  
$
3.7
  
$
112.3
  
$
12.5
 

Nonrecurring Fair Value Measurements

Our non-cash asset impairment charges for the six months ended June 30, 2015 primarily reflect the write-down of a long-lived asset of our Offshore Business classified as held for sale (see Note 6) and the abandonment of certain natural gas and crude oil pipeline assets in Texas.  The following table summarizes our non-recurring fair value measurements for the six months ended June 30, 2015:

 
 
  
Fair Value Measurements Using
  
 
 
 
Carrying
Value at
June 30,
2015
  
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Non-Cash
Impairment
Loss
 
Impairment of long-lived assets disposed of other than by sale
 
$
--
  
$
--
  
$
--
  
$
--
  
$
55.1
 
Impairment of long-lived assets to be disposed of by sale (1)
  
1,689.4
   
--
   
--
   
1,689.4
   
57.2
 
Total
                 
$
112.3
 
                                          
(1) Primarily includes long-lived assets of our Offshore Business that were reclassified to held for sale at June 30, 2015, net of an associated non-cash impairment charge of $54.8 million related to goodwill. See Note 6.
 

Our non-cash asset impairment charges for the six months ended June 30, 2014 primarily reflect the abandonment of assets classified as property, plant and equipment.  The following table summarizes our non-recurring fair value measurements for the six months ended June 30, 2014:

 
 
Fair Value Measurements Using
 
 
 
Carrying
Value at
June 30,
2014
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Non-Cash
Impairment
Loss
 
Impairment of long-lived assets disposed of other than by sale
 
$
--
  
$
--
  
$
--
  
$
--
  
$
7.5
 
Impairment of long-lived assets to be disposed of by sale
  
0.1
   
--
   
--
   
0.1
   
5.0
 
Total
                 
$
12.5