XML 71 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating activities:        
Net income $ 556.6 $ 646.5 $ 1,207.2 $ 1,453.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     774.9 651.0
Equity in income of unconsolidated affiliates (110.2) (50.3) (199.4) (106.8)
Distributions received from unconsolidated affiliates     265.5 157.1
Net effect of changes in operating accounts and other operating activities     (146.6) (282.6)
Net cash flows provided by operating activities     1,901.6 1,871.9
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,630.2) (1,172.5)
Proceeds from asset sales and insurance recoveries     5.9 113.2
Other investing activities     (165.0) (495.6)
Cash used in investing activities     (1,789.3) (1,554.9)
Financing activities:        
Borrowings under debt agreements     13,838.3 4,182.8
Repayments of debt     (12,905.0) (3,161.3)
Cash distributions paid to partners     (1,437.3) (1,288.4)
Cash payments made in connection with DERs     (3.4) (1.2)
Cash distributions paid to noncontrolling interests     (24.8) (19.7)
Cash contributions from noncontrolling interests     22.0 4.0
Net cash proceeds from issuance of common units     944.1 223.3
Cash contributions from owners     0.0 0.0
Other financing activities     (69.5) (71.4)
Cash provided by (used in) financing activities     364.4 (131.9)
Net change in cash and cash equivalents     476.7 185.1
Cash and cash equivalents, beginning balance     74.4 56.9
Cash and cash equivalents, ending balance 551.1 242.0 551.1 242.0
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (563.5) (638.1) (1,200.3) (1,437.4)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 563.1 637.9 1,199.4 1,436.9
Distributions received from unconsolidated affiliates     (1,493.2) (1,346.5)
Net effect of changes in operating accounts and other operating activities     0.9 0.5
Net cash flows provided by operating activities     (1,493.2) (1,346.5)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     940.4 221.3
Cash used in investing activities     940.4 221.3
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     1,493.2 1,346.5
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (940.4) (221.3)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     552.8 1,125.2
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 562.2 636.8 1,197.7 1,434.6
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     66.2 74.9
Equity in income of unconsolidated affiliates (643.2) (700.2) (1,270.9) (1,407.0)
Distributions received from unconsolidated affiliates     1,231.3 1,829.3
Net effect of changes in operating accounts and other operating activities     (104.8) (334.9)
Net cash flows provided by operating activities     1,119.5 1,596.9
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (436.3) (166.8)
Proceeds from asset sales and insurance recoveries     2.5 3.8
Other investing activities     (579.0) (1,155.2)
Cash used in investing activities     (1,012.8) (1,318.2)
Financing activities:        
Borrowings under debt agreements     13,838.3 4,182.8
Repayments of debt     (12,905.0) (3,161.3)
Cash distributions paid to partners     (1,493.2) (1,346.5)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     940.4 221.3
Other financing activities     (18.7) (18.2)
Cash provided by (used in) financing activities     361.8 (121.9)
Net change in cash and cash equivalents     468.5 156.8
Cash and cash equivalents, beginning balance     18.7 28.4
Cash and cash equivalents, ending balance 487.2 185.2 487.2 185.2
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 646.2 735.3 1,292.0 1,480.6
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     708.9 576.3
Equity in income of unconsolidated affiliates (106.4) (75.9) (198.0) (161.7)
Distributions received from unconsolidated affiliates     203.4 137.9
Net effect of changes in operating accounts and other operating activities     (53.1) 56.5
Net cash flows provided by operating activities     1,953.2 2,089.6
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,193.9) (1,005.7)
Proceeds from asset sales and insurance recoveries     3.4 109.4
Other investing activities     (49.9) (443.7)
Cash used in investing activities     (1,240.4) (1,340.0)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     (1,193.2) (1,829.8)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (0.8) 0.0
Cash contributions from noncontrolling interests     22.4 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     463.5 1,107.3
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (708.1) (722.5)
Net change in cash and cash equivalents     4.7 27.1
Cash and cash equivalents, beginning balance     70.4 49.5
Cash and cash equivalents, ending balance 75.1 76.6 75.1 76.6
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 569.1 646.9 1,220.4 1,454.1
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     774.9 651.0
Equity in income of unconsolidated affiliates (110.2) (50.3) (199.4) (106.8)
Distributions received from unconsolidated affiliates     265.5 157.1
Net effect of changes in operating accounts and other operating activities     (154.4) (277.8)
Net cash flows provided by operating activities     1,907.0 1,877.6
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,630.2) (1,172.5)
Proceeds from asset sales and insurance recoveries     5.9 113.2
Other investing activities     (165.0) (495.6)
Cash used in investing activities     (1,789.3) (1,554.9)
Financing activities:        
Borrowings under debt agreements     13,838.3 4,182.8
Repayments of debt     (12,905.0) (3,161.3)
Cash distributions paid to partners     (1,493.2) (1,346.5)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (24.8) (19.7)
Cash contributions from noncontrolling interests     22.0 4.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     940.4 221.3
Other financing activities     (18.7) (18.2)
Cash provided by (used in) financing activities     359.0 (137.6)
Net change in cash and cash equivalents     476.7 185.1
Cash and cash equivalents, beginning balance     74.4 56.9
Cash and cash equivalents, ending balance 551.1 242.0 551.1 242.0
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (639.3) (725.2) (1,269.3) (1,461.1)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.2) (0.2)
Equity in income of unconsolidated affiliates 639.4 725.8 1,269.5 1,461.9
Distributions received from unconsolidated affiliates     (1,169.2) (1,810.1)
Net effect of changes in operating accounts and other operating activities     3.5 0.6
Net cash flows provided by operating activities     (1,165.7) (1,808.9)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     463.9 1,103.3
Cash used in investing activities     463.9 1,103.3
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     1,193.2 1,829.8
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (24.0) (19.7)
Cash contributions from noncontrolling interests     (0.4) 4.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (463.5) (1,107.3)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     705.3 706.8
Net change in cash and cash equivalents     3.5 1.2
Cash and cash equivalents, beginning balance     (14.7) (21.0)
Cash and cash equivalents, ending balance (11.2) (19.8) (11.2) (19.8)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 551.0 637.7 1,187.1 1,436.5
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (563.1) (637.9) (1,199.4) (1,436.9)
Distributions received from unconsolidated affiliates     1,493.2 1,346.5
Net effect of changes in operating accounts and other operating activities     6.9 (5.3)
Net cash flows provided by operating activities     1,487.8 1,340.8
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales and insurance recoveries     0.0 0.0
Other investing activities     (940.4) (221.3)
Cash used in investing activities     (940.4) (221.3)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     (1,437.3) (1,288.4)
Cash payments made in connection with DERs     (3.4) (1.2)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     944.1 223.3
Cash contributions from owners     0.0 0.0
Other financing activities     (50.8) (53.2)
Cash provided by (used in) financing activities     (547.4) (1,119.5)
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0 $ 0.0 $ 0.0