XML 72 R80.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information, Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Statement of Operations        
Revenues $ 6,307.9 $ 12,330.2 $ 20,872.9 $ 37,760.9
Costs and expenses:        
Operating costs and expenses 5,452.6 11,414.8 18,426.5 34,934.4
General and administrative costs 49.0 50.0 143.2 150.9
Total costs and expenses 5,501.6 11,464.8 18,569.7 35,085.3
Equity in income of unconsolidated affiliates 103.1 72.3 302.5 179.1
Operating income 909.4 937.7 2,605.7 2,854.7
Other income (expense):        
Interest expense (243.7) (229.8) (723.2) (679.6)
Other, net (2.5) (1.0) (13.2) (0.2)
Total other expense, net (246.2) (230.8) (736.4) (679.8)
Income before income taxes 663.2 706.9 1,869.3 2,174.9
Provision for income taxes (5.5) (7.7) (4.4) (22.5)
Net income 657.7 699.2 1,864.9 2,152.4
Net loss (income) attributable to noncontrolling interests (8.4) (8.1) (28.5) (24.8)
Net income attributable to entity 649.3 691.1 1,836.4 2,127.6
Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs 0.0 0.0 0.0 0.0
Total costs and expenses 0.0 0.0 0.0 0.0
Equity in income of unconsolidated affiliates (653.2) (692.5) (1,852.6) (2,129.4)
Operating income (653.2) (692.5) (1,852.6) (2,129.4)
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net 0.0 0.0 0.0 0.0
Total other expense, net 0.0 0.0 0.0 0.0
Income before income taxes (653.2) (692.5) (1,852.6) (2,129.4)
Provision for income taxes 0.0 (0.9) (0.9) (1.4)
Net income (653.2) (693.4) (1,853.5) (2,130.8)
Net loss (income) attributable to noncontrolling interests 1.3 1.3 3.6 3.8
Net income attributable to entity (651.9) (692.1) (1,849.9) (2,127.0)
Subsidiary Issuer (EPO) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 4,685.2 8,121.5 15,301.0 25,190.1
Costs and expenses:        
Operating costs and expenses 4,506.7 7,950.9 14,696.2 24,516.6
General and administrative costs 11.1 8.2 28.9 23.1
Total costs and expenses 4,517.8 7,959.1 14,725.1 24,539.7
Equity in income of unconsolidated affiliates 725.5 762.5 1,996.4 2,169.5
Operating income 892.9 924.9 2,572.3 2,819.9
Other income (expense):        
Interest expense (239.5) (229.2) (717.9) (678.6)
Other, net 1.7 0.2 4.0 0.7
Total other expense, net (237.8) (229.0) (713.9) (677.9)
Income before income taxes 655.1 695.9 1,858.4 2,142.0
Provision for income taxes (3.3) (4.0) (8.9) (15.5)
Net income 651.8 691.9 1,849.5 2,126.5
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to entity 651.8 691.9 1,849.5 2,126.5
Other Subsidiaries (Non-guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 4,531.1 8,598.2 14,751.0 25,859.9
Costs and expenses:        
Operating costs and expenses 3,854.5 7,853.5 12,909.8 23,707.6
General and administrative costs 38.3 40.4 113.9 126.0
Total costs and expenses 3,892.8 7,893.9 13,023.7 23,833.6
Equity in income of unconsolidated affiliates 116.5 94.4 314.5 256.1
Operating income 754.8 798.7 2,041.8 2,282.4
Other income (expense):        
Interest expense (4.2) (0.6) (7.3) (1.0)
Other, net 0.1 (1.2) 0.6 (0.9)
Total other expense, net (4.1) (1.8) (6.7) (1.9)
Income before income taxes 750.7 796.9 2,035.1 2,280.5
Provision for income taxes (2.2) (2.8) 5.4 (5.8)
Net income 748.5 794.1 2,040.5 2,274.7
Net loss (income) attributable to noncontrolling interests 0.0 0.1 0.8 0.2
Net income attributable to entity 748.5 794.2 2,041.3 2,274.9
Consolidated EPO and Subsidiaries [Member]        
Condensed Consolidating Statement of Operations        
Revenues 6,307.9 12,330.2 20,872.9 37,760.9
Costs and expenses:        
Operating costs and expenses 5,452.6 11,414.8 18,426.5 34,934.4
General and administrative costs 49.4 48.6 142.8 149.1
Total costs and expenses 5,502.0 11,463.4 18,569.3 35,083.5
Equity in income of unconsolidated affiliates 103.1 72.3 302.5 179.1
Operating income 909.0 939.1 2,606.1 2,856.5
Other income (expense):        
Interest expense (243.7) (229.8) (723.2) (679.6)
Other, net 1.8 (1.0) 2.6 (0.2)
Total other expense, net (241.9) (230.8) (720.6) (679.8)
Income before income taxes 667.1 708.3 1,885.5 2,176.7
Provision for income taxes (5.5) (6.8) (3.5) (21.1)
Net income 661.6 701.5 1,882.0 2,155.6
Net loss (income) attributable to noncontrolling interests (9.7) (9.4) (32.1) (28.6)
Net income attributable to entity 651.9 692.1 1,849.9 2,127.0
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues (2,908.4) (4,389.5) (9,179.1) (13,289.1)
Costs and expenses:        
Operating costs and expenses (2,908.6) (4,389.6) (9,179.5) (13,289.8)
General and administrative costs 0.0 0.0 0.0 0.0
Total costs and expenses (2,908.6) (4,389.6) (9,179.5) (13,289.8)
Equity in income of unconsolidated affiliates (738.9) (784.6) (2,008.4) (2,246.5)
Operating income (738.7) (784.5) (2,008.0) (2,245.8)
Other income (expense):        
Interest expense 0.0 0.0 2.0 0.0
Other, net 0.0 0.0 (2.0) 0.0
Total other expense, net 0.0 0.0 0.0 0.0
Income before income taxes (738.7) (784.5) (2,008.0) (2,245.8)
Provision for income taxes 0.0 0.0 0.0 0.2
Net income (738.7) (784.5) (2,008.0) (2,245.6)
Net loss (income) attributable to noncontrolling interests (9.7) (9.5) (32.9) (28.8)
Net income attributable to entity (748.4) (794.0) (2,040.9) (2,274.4)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs (0.4) 1.4 0.4 1.8
Total costs and expenses (0.4) 1.4 0.4 1.8
Equity in income of unconsolidated affiliates 653.2 692.5 1,852.6 2,129.4
Operating income 653.6 691.1 1,852.2 2,127.6
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net (4.3) 0.0 (15.8) 0.0
Total other expense, net (4.3) 0.0 (15.8) 0.0
Income before income taxes 649.3 691.1 1,836.4 2,127.6
Provision for income taxes 0.0 0.0 0.0 0.0
Net income 649.3 691.1 1,836.4 2,127.6
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to entity $ 649.3 $ 691.1 $ 1,836.4 $ 2,127.6