XML 82 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments, Hedging Activities and Fair Value Measurements, Level 3 Recurring Valuation Techniques (Details)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2016
Jun. 30, 2016
USD ($)
$ / gal
$ / bbl
Dec. 31, 2015
USD ($)
Fair Value [Member] | Asset commodity derivatives - Crude oil [Member] | Liability commodity derivatives - Crude oil [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair Value Measurements, Valuation Techniques   Discounted cash flow  
Input description   Forward commodity prices  
Fair Value [Member] | Asset commodity derivatives - Crude oil [Member] | Liability commodity derivatives - Crude oil [Member] | Level 3 [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / bbl   47.18  
Fair Value [Member] | Asset commodity derivatives - Crude oil [Member] | Liability commodity derivatives - Crude oil [Member] | Level 3 [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / bbl   50.63  
Fair Value [Member] | Asset commodity derivatives - Propane [Member] | Liability commodity derivatives - Propane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair Value Measurements, Valuation Techniques   Discounted cash flow  
Input description   Forward commodity prices  
Fair Value [Member] | Asset commodity derivatives - Propane [Member] | Liability commodity derivatives - Propane [Member] | Level 3 [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.48  
Fair Value [Member] | Asset commodity derivatives - Propane [Member] | Liability commodity derivatives - Propane [Member] | Level 3 [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.58  
Fair Value [Member] | Asset commodity derivatives - Natural gasoline [Member] | Liability commodity derivatives - Natural gasoline [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair Value Measurements, Valuation Techniques   Discounted cash flow  
Input description   Forward commodity prices  
Fair Value [Member] | Asset commodity derivatives - Natural gasoline [Member] | Liability commodity derivatives - Natural gasoline [Member] | Level 3 [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   1.02  
Fair Value [Member] | Asset commodity derivatives - Natural gasoline [Member] | Liability commodity derivatives - Natural gasoline [Member] | Level 3 [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   1.12  
Fair Value [Member] | Asset Commodity derivatives - Ethane [Member] | Liability Commodity Derivatives - Ethane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair Value Measurements, Valuation Techniques   Discounted cash flow  
Input description   Forward commodity prices  
Fair Value [Member] | Asset Commodity derivatives - Ethane [Member] | Liability Commodity Derivatives - Ethane [Member] | Level 3 [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.28  
Fair Value [Member] | Asset Commodity derivatives - Ethane [Member] | Liability Commodity Derivatives - Ethane [Member] | Level 3 [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.32  
Fair Value [Member] | Asset commodity derivatives - Normal butane [Member] | Liability commodity derivatives - Normal butane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair Value Measurements, Valuation Techniques   Discounted cash flow  
Input description   Forward commodity prices  
Fair Value [Member] | Asset commodity derivatives - Normal butane [Member] | Liability commodity derivatives - Normal butane [Member] | Level 3 [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.62  
Fair Value [Member] | Asset commodity derivatives - Normal butane [Member] | Liability commodity derivatives - Normal butane [Member] | Level 3 [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, forward commodity price (in dollars per unit) | $ / gal   0.77  
Liability - Liquidity Option Agreement [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, Interest rate on assumed debt of OTA following option exercise (in hundredths) 5.20% 4.55%  
Fair value inputs, federal and state tax rate (in hundredths)   38.00%  
Liability - Liquidity Option Agreement [Member] | Minimum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization (in hundredths)   2.00%  
Fair value inputs, OTA ownership interest in Enterprise common units (in hundredths)   1.90%  
Fair value inputs, Forecasted yield on Enterprise common units (in hundredths)   5.80%  
Liability - Liquidity Option Agreement [Member] | Maximum [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization (in hundredths)   15.00%  
Fair value inputs, OTA ownership interest in Enterprise common units (in hundredths)   2.70%  
Fair value inputs, Forecasted yield on Enterprise common units (in hundredths)   6.60%  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   $ 282.8 $ 255.6
Commodity liability derivatives   538.5 143.0
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   6.1 0.9
Commodity liability derivatives   3.6 $ 2.5
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Liability commodity derivatives - Crude oil [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity liability derivatives   0.5  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Liability commodity derivatives - Propane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity liability derivatives   1.1  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Liability commodity derivatives - Natural gasoline [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity liability derivatives   0.2  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Liability Commodity Derivatives - Ethane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity liability derivatives   0.4  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Liability commodity derivatives - Normal butane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity liability derivatives   1.4  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Asset commodity derivatives - Crude oil [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   0.6  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Asset commodity derivatives - Propane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   2.1  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Asset commodity derivatives - Natural gasoline [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   1.3  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Asset Commodity derivatives - Ethane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   0.0  
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | Asset commodity derivatives - Normal butane [Member] | Level 3 [Member]      
Fair Value Measurements, Recurring, Valuation Techniques [Line Items]      
Commodity asset derivatives   $ 2.1