XML 90 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information, Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidating Statement of Operations        
Revenues $ 5,617.8 $ 7,092.5 $ 10,623.1 $ 14,565.0
Costs and expenses:        
Operating costs and expenses 4,822.2 6,357.5 8,969.1 12,973.9
General and administrative costs 35.1 44.9 79.0 94.2
Total costs and expenses 4,857.3 6,402.4 9,048.1 13,068.1
Equity in income of unconsolidated affiliates 76.4 110.2 177.5 199.4
Operating income 836.9 800.3 1,752.5 1,696.3
Other income (expense):        
Interest expense (244.1) (240.4) (484.7) (479.5)
Other, net (22.9) (11.2) (19.3) (10.7)
Total other income (expense), net (267.0) (251.6) (504.0) (490.2)
Income before income taxes 569.9 548.7 1,248.5 1,206.1
Benefit from (provision for) income taxes 0.1 7.9 (8.3) 1.1
Net income 570.0 556.6 1,240.2 1,207.2
Net loss (income) attributable to noncontrolling interests (11.5) (5.6) (20.5) (20.1)
Net income attributable to entity 558.5 551.0 1,219.7 1,187.1
Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs 0.0 0.0 0.0 0.0
Total costs and expenses 0.0 0.0 0.0 0.0
Equity in income of unconsolidated affiliates (582.3) (563.1) (1,242.4) (1,199.4)
Operating income (582.3) (563.1) (1,242.4) (1,199.4)
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net 0.0 0.0 0.0 0.0
Total other income (expense), net 0.0 0.0 0.0 0.0
Income before income taxes (582.3) (563.1) (1,242.4) (1,199.4)
Benefit from (provision for) income taxes (0.5) (0.4) (0.9) (0.9)
Net income (582.8) (563.5) (1,243.3) (1,200.3)
Net loss (income) attributable to noncontrolling interests 1.4 1.1 2.6 2.3
Net income attributable to entity (581.4) (562.4) (1,240.7) (1,198.0)
Subsidiary Issuer (EPO) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 7,194.2 5,036.0 12,556.1 10,615.8
Costs and expenses:        
Operating costs and expenses 7,002.0 4,865.4 12,093.2 10,189.5
General and administrative costs 4.1 9.4 10.1 17.8
Total costs and expenses 7,006.1 4,874.8 12,103.3 10,207.3
Equity in income of unconsolidated affiliates 637.3 643.2 1,270.0 1,270.9
Operating income 825.4 804.4 1,722.8 1,679.4
Other income (expense):        
Interest expense (240.5) (240.1) (477.6) (478.4)
Other, net 2.1 0.3 3.9 2.3
Total other income (expense), net (238.4) (239.8) (473.7) (476.1)
Income before income taxes 587.0 564.6 1,249.1 1,203.3
Benefit from (provision for) income taxes 0.1 (2.4) (2.8) (5.6)
Net income 587.1 562.2 1,246.3 1,197.7
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to entity 587.1 562.2 1,246.3 1,197.7
Other Subsidiaries (Non-guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 3,794.2 5,394.7 7,076.9 10,219.9
Costs and expenses:        
Operating costs and expenses 3,190.9 4,830.4 5,886.0 9,055.3
General and administrative costs 30.5 34.9 67.3 75.6
Total costs and expenses 3,221.4 4,865.3 5,953.3 9,130.9
Equity in income of unconsolidated affiliates 126.4 106.4 260.0 198.0
Operating income 699.2 635.8 1,383.6 1,287.0
Other income (expense):        
Interest expense (5.4) (0.3) (10.6) (3.1)
Other, net 0.1 0.0 1.4 0.5
Total other income (expense), net (5.3) (0.3) (9.2) (2.6)
Income before income taxes 693.9 635.5 1,374.4 1,284.4
Benefit from (provision for) income taxes 0.5 10.7 (4.6) 7.6
Net income 694.4 646.2 1,369.8 1,292.0
Net loss (income) attributable to noncontrolling interests (2.3) 0.5 (3.6) 0.8
Net income attributable to entity 692.1 646.7 1,366.2 1,292.8
Consolidated EPO and Subsidiaries [Member]        
Condensed Consolidating Statement of Operations        
Revenues 5,617.8 7,092.5 10,623.1 14,565.0
Costs and expenses:        
Operating costs and expenses 4,822.2 6,357.5 8,969.1 12,973.9
General and administrative costs 34.6 44.3 77.4 93.4
Total costs and expenses 4,856.8 6,401.8 9,046.5 13,067.3
Equity in income of unconsolidated affiliates 76.4 110.2 177.5 199.4
Operating income 837.4 800.9 1,754.1 1,697.1
Other income (expense):        
Interest expense (244.1) (240.4) (484.7) (479.5)
Other, net 0.4 0.3 1.8 0.8
Total other income (expense), net (243.7) (240.1) (482.9) (478.7)
Income before income taxes 593.7 560.8 1,271.2 1,218.4
Benefit from (provision for) income taxes 0.6 8.3 (7.4) 2.0
Net income 594.3 569.1 1,263.8 1,220.4
Net loss (income) attributable to noncontrolling interests (12.9) (6.7) (23.1) (22.4)
Net income attributable to entity 581.4 562.4 1,240.7 1,198.0
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues (5,370.6) (3,338.2) (9,009.9) (6,270.7)
Costs and expenses:        
Operating costs and expenses (5,370.7) (3,338.3) (9,010.1) (6,270.9)
General and administrative costs 0.0 0.0 0.0 0.0
Total costs and expenses (5,370.7) (3,338.3) (9,010.1) (6,270.9)
Equity in income of unconsolidated affiliates (687.3) (639.4) (1,352.5) (1,269.5)
Operating income (687.2) (639.3) (1,352.3) (1,269.3)
Other income (expense):        
Interest expense 1.8 0.0 3.5 2.0
Other, net (1.8) 0.0 (3.5) (2.0)
Total other income (expense), net 0.0 0.0 0.0 0.0
Income before income taxes (687.2) (639.3) (1,352.3) (1,269.3)
Benefit from (provision for) income taxes 0.0 0.0 0.0 0.0
Net income (687.2) (639.3) (1,352.3) (1,269.3)
Net loss (income) attributable to noncontrolling interests (10.6) (7.2) (19.5) (23.2)
Net income attributable to entity (697.8) (646.5) (1,371.8) (1,292.5)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs 0.5 0.6 1.6 0.8
Total costs and expenses 0.5 0.6 1.6 0.8
Equity in income of unconsolidated affiliates 582.3 563.1 1,242.4 1,199.4
Operating income 581.8 562.5 1,240.8 1,198.6
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net (23.3) (11.5) (21.1) (11.5)
Total other income (expense), net (23.3) (11.5) (21.1) (11.5)
Income before income taxes 558.5 551.0 1,219.7 1,187.1
Benefit from (provision for) income taxes 0.0 0.0 0.0 0.0
Net income 558.5 551.0 1,219.7 1,187.1
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to entity $ 558.5 $ 551.0 $ 1,219.7 $ 1,187.1