XML 92 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating activities:        
Net income $ 570.0 $ 556.6 $ 1,240.2 $ 1,207.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     763.4 774.9
Equity in income of unconsolidated affiliates (76.4) (110.2) (177.5) (199.4)
Distributions received on earnings from unconsolidated affiliates     195.1 265.5
Net effect of changes in operating accounts and other operating activities     (176.0) (146.6)
Net cash flows provided by operating activities     1,845.2 1,901.6
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,856.8) (1,630.2)
Proceeds from asset sales     27.9 5.9
Other investing activities     (409.7) (165.0)
Cash used in investing activities     (2,238.6) (1,789.3)
Financing activities:        
Borrowings under debt agreements     33,235.3 13,838.3
Repayments of debt     (32,986.7) (12,905.0)
Cash distributions paid to partners     (1,610.5) (1,437.3)
Cash payments made in connection with DERs     (5.3) (3.4)
Cash distributions paid to noncontrolling interests     (20.8) (24.8)
Cash contributions from noncontrolling interests     16.0 22.0
Net cash proceeds from issuance of common units     1,888.3 944.1
Cash contributions from owners     0.0 0.0
Other financing activities     (28.4) (69.5)
Cash provided by (used in) financing activities     487.9 364.4
Net change in cash and cash equivalents     94.5 476.7
Cash and cash equivalents, beginning balance     19.0 74.4
Cash and cash equivalents, ending balance 113.5 551.1 113.5 551.1
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (582.8) (563.5) (1,243.3) (1,200.3)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 582.3 563.1 1,242.4 1,199.4
Distributions received on earnings from unconsolidated affiliates     (1,633.4) (1,493.2)
Net effect of changes in operating accounts and other operating activities     0.6 0.9
Net cash flows provided by operating activities     (1,633.7) (1,493.2)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     1,881.8 940.4
Cash used in investing activities     1,881.8 940.4
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     1,633.4 1,493.2
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.3 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (1,881.8) (940.4)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (248.1) 552.8
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 587.1 562.2 1,246.3 1,197.7
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     84.9 66.2
Equity in income of unconsolidated affiliates (637.3) (643.2) (1,270.0) (1,270.9)
Distributions received on earnings from unconsolidated affiliates     475.9 1,231.3
Net effect of changes in operating accounts and other operating activities     679.7 (104.8)
Net cash flows provided by operating activities     1,216.8 1,119.5
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (729.1) (436.3)
Proceeds from asset sales     13.9 2.5
Other investing activities     (945.0) (579.0)
Cash used in investing activities     (1,660.2) (1,012.8)
Financing activities:        
Borrowings under debt agreements     33,235.3 13,838.3
Repayments of debt     (32,986.6) (12,905.0)
Cash distributions paid to partners     (1,633.4) (1,493.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,881.8 940.4
Other financing activities     (7.2) (18.7)
Cash provided by (used in) financing activities     489.9 361.8
Net change in cash and cash equivalents     46.5 468.5
Cash and cash equivalents, beginning balance     0.0 18.7
Cash and cash equivalents, ending balance 46.5 487.2 46.5 487.2
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 694.4 646.2 1,369.8 1,292.0
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     678.7 708.9
Equity in income of unconsolidated affiliates (126.4) (106.4) (260.0) (198.0)
Distributions received on earnings from unconsolidated affiliates     81.5 203.4
Net effect of changes in operating accounts and other operating activities     (922.9) (53.1)
Net cash flows provided by operating activities     947.1 1,953.2
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,127.7) (1,193.9)
Proceeds from asset sales     14.0 3.4
Other investing activities     (47.5) (49.9)
Cash used in investing activities     (1,161.2) (1,240.4)
Financing activities:        
Borrowings under debt agreements     32.5 0.0
Repayments of debt     (0.1) 0.0
Cash distributions paid to partners     (379.9) (1,193.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (3.5) (0.8)
Cash contributions from noncontrolling interests     16.0 22.4
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     550.3 463.5
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     215.3 (708.1)
Net change in cash and cash equivalents     1.2 4.7
Cash and cash equivalents, beginning balance     69.6 70.4
Cash and cash equivalents, ending balance 70.8 75.1 70.8 75.1
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 594.3 569.1 1,263.8 1,220.4
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     763.4 774.9
Equity in income of unconsolidated affiliates (76.4) (110.2) (177.5) (199.4)
Distributions received on earnings from unconsolidated affiliates     195.1 265.5
Net effect of changes in operating accounts and other operating activities     (196.4) (154.4)
Net cash flows provided by operating activities     1,848.4 1,907.0
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,856.8) (1,630.2)
Proceeds from asset sales     27.9 5.9
Other investing activities     (409.7) (165.0)
Cash used in investing activities     (2,238.6) (1,789.3)
Financing activities:        
Borrowings under debt agreements     33,235.3 13,838.3
Repayments of debt     (32,986.7) (12,905.0)
Cash distributions paid to partners     (1,633.4) (1,493.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (21.1) (24.8)
Cash contributions from noncontrolling interests     16.0 22.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,881.8 940.4
Other financing activities     (7.2) (18.7)
Cash provided by (used in) financing activities     484.7 359.0
Net change in cash and cash equivalents     94.5 476.7
Cash and cash equivalents, beginning balance     19.0 74.4
Cash and cash equivalents, ending balance 113.5 551.1 113.5 551.1
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (687.2) (639.3) (1,352.3) (1,269.3)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.2) (0.2)
Equity in income of unconsolidated affiliates 687.3 639.4 1,352.5 1,269.5
Distributions received on earnings from unconsolidated affiliates     (362.3) (1,169.2)
Net effect of changes in operating accounts and other operating activities     46.8 3.5
Net cash flows provided by operating activities     (315.5) (1,165.7)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     582.8 463.9
Cash used in investing activities     582.8 463.9
Financing activities:        
Borrowings under debt agreements     (32.5) 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     379.9 1,193.2
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (17.6) (24.0)
Cash contributions from noncontrolling interests     0.0 (0.4)
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (550.3) (463.5)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (220.5) 705.3
Net change in cash and cash equivalents     46.8 3.5
Cash and cash equivalents, beginning balance     (50.6) (14.7)
Cash and cash equivalents, ending balance (3.8) (11.2) (3.8) (11.2)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 558.5 551.0 1,219.7 1,187.1
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (582.3) (563.1) (1,242.4) (1,199.4)
Distributions received on earnings from unconsolidated affiliates     1,633.4 1,493.2
Net effect of changes in operating accounts and other operating activities     19.8 6.9
Net cash flows provided by operating activities     1,630.5 1,487.8
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     (1,881.8) (940.4)
Cash used in investing activities     (1,881.8) (940.4)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to partners     (1,610.5) (1,437.3)
Cash payments made in connection with DERs     (5.3) (3.4)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     1,888.3 944.1
Cash contributions from owners     0.0 0.0
Other financing activities     (21.2) (50.8)
Cash provided by (used in) financing activities     251.3 (547.4)
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0 $ 0.0 $ 0.0