XML 45 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2017
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended March 31,
 
 
 
2017
  
2016
 
Income before income taxes
 
$
777.0
  
$
678.6
 
Add total other expense, net
  
254.6
   
237.0
 
Operating income
  
1,031.6
   
915.6
 
Adjustments to reconcile operating income to total gross operating margin:
        
   Add depreciation, amortization and accretion expense in operating costs and expenses
  
376.2
   
358.2
 
   Add asset impairment and related charges in operating costs and expenses
  
11.2
   
1.7
 
   Add net losses and subtract net gains attributable to asset sales in operating costs and expenses
  
(0.3
)
  
4.9
 
   Add general and administrative costs
  
50.4
   
43.9
 
Adjustments for make-up rights on certain new pipeline projects:
        
   Add non-refundable payments received from shippers attributable to make-up rights (1)
  
13.3
   
7.1
 
   Subtract the subsequent recognition of revenues attributable to make-up rights (2)
  
(9.1
)
  
(12.9
)
Total segment gross operating margin
 
$
1,473.3
  
$
1,318.5
 
         
(1)Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
 

Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2017
  
2016
 
Gross operating margin by segment:
      
NGL Pipelines & Services
 
$
856.0
  
$
783.7
 
Crude Oil Pipelines & Services
  
264.6
   
202.3
 
Natural Gas Pipelines & Services
  
170.9
   
177.7
 
Petrochemical & Refined Products Services
  
181.8
   
154.8
 
Total segment gross operating margin
 
$
1,473.3
  
$
1,318.5
 

Reconciliation of Total Segment Gross Operating Margin to Operating Income and Income Before Provision for Income Taxes
Summarized Segment Financial Information
Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined Products Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                  
Three months ended March 31, 2017
 
$
3,343.0
  
$
1,802.6
  
$
757.8
  
$
1,406.2
  
$
--
  
$
7,309.6
 
Three months ended March 31, 2016
  
2,402.0
   
1,277.5
   
547.3
   
762.9
   
--
   
4,989.7
 
Revenues from related parties:
                        
Three months ended March 31, 2017
  
2.8
   
4.6
   
3.4
   
--
   
--
   
10.8
 
Three months ended March 31, 2016
  
1.8
   
11.1
   
2.7
   
--
   
--
   
15.6
 
Intersegment and intrasegment revenues:
                        
Three months ended March 31, 2017
  
8,874.8
   
3,474.0
   
194.5
   
414.7
   
(12,958.0
)
  
--
 
Three months ended March 31, 2016
  
3,174.8
   
1,499.4
   
124.7
   
242.7
   
(5,041.6
)
  
--
 
Total revenues:
                        
Three months ended March 31, 2017
  
12,220.6
   
5,281.2
   
955.7
   
1,820.9
   
(12,958.0
)
  
7,320.4
 
Three months ended March 31, 2016
  
5,578.6
   
2,788.0
   
674.7
   
1,005.6
   
(5,041.6
)
  
5,005.3
 
Equity in income (loss) of unconsolidated affiliates:
                        
Three months ended March 31, 2017
  
15.5
   
81.2
   
1.0
   
(2.9
)
  
--
   
94.8
 
Three months ended March 31, 2016
  
15.1
   
90.1
   
1.0
   
(5.1
)
  
--
   
101.1
 

Information by Business Segments
Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined Products Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                  
At March 31, 2017
 
$
14,003.1
  
$
4,346.9
  
$
8,355.6
  
$
3,284.7
  
$
3,565.8
  
$
33,556.1
 
At December 31, 2016
  
14,091.5
   
4,216.1
   
8,403.0
   
3,261.2
   
3,320.7
   
33,292.5
 
Investments in unconsolidated affiliates:
(see Note 5)
                        
At March 31, 2017
  
758.1
   
1,828.0
   
21.5
   
63.8
   
--
   
2,671.4
 
At December 31, 2016
  
750.4
   
1,824.6
   
21.7
   
80.6
   
--
   
2,677.3
 
Intangible assets, net: (see Note 6)
                        
At March 31, 2017
  
342.9
   
2,255.9
   
1,046.3
   
178.0
   
--
   
3,823.1
 
At December 31, 2016
  
350.2
   
2,279.0
   
1,054.5
   
180.4
   
--
   
3,864.1
 
Goodwill: (see Note 6)
                        
At March 31, 2017
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
At December 31, 2016
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
Segment assets:
                        
At March 31, 2017
  
17,755.8
   
10,271.8
   
9,719.7
   
4,482.7
   
3,565.8
   
45,795.8
 
At December 31, 2016
  
17,843.8
   
10,160.7
   
9,775.5
   
4,478.4
   
3,320.7
   
45,579.1
 

Consolidated Revenues and Expenses
Other Revenue and Expense Information
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2017
  
2016
 
NGL Pipelines & Services:
      
Sales of NGLs and related products
 
$
2,887.2
  
$
1,943.5
 
Midstream services
  
458.6
   
460.3
 
Total
  
3,345.8
   
2,403.8
 
Crude Oil Pipelines & Services:
        
Sales of crude oil
  
1,618.6
   
1,121.1
 
Midstream services
  
188.6
   
167.5
 
Total
  
1,807.2
   
1,288.6
 
Natural Gas Pipelines & Services:
        
Sales of natural gas
  
544.0
   
315.0
 
Midstream services
  
217.2
   
235.0
 
Total
  
761.2
   
550.0
 
Petrochemical & Refined Products Services:
        
Sales of petrochemicals and refined products
  
1,211.1
   
553.2
 
Midstream services
  
195.1
   
209.7
 
Total
  
1,406.2
   
762.9
 
Total consolidated revenues
 
$
7,320.4
  
$
5,005.3
 
 
        
Consolidated costs and expenses
        
Operating costs and expenses:
        
Cost of sales
 
$
5,335.7
  
$
3,208.3
 
Other operating costs and expenses (1)
  
610.4
   
573.8
 
Depreciation, amortization and accretion
  
376.2
   
358.2
 
Impairment and related charges
  
11.2
   
1.7
 
Net losses (gains) attributable to asset sales
  
(0.3
)
  
4.9
 
General and administrative costs
  
50.4
   
43.9
 
Total consolidated costs and expenses
 
$
6,383.6
  
$
4,190.8
 
  
(1)Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.