XML 90 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities:    
Net income $ 771.0 $ 670.2
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 402.3 382.1
Equity in income of unconsolidated affiliates (94.8) (101.1)
Distributions received on earnings from unconsolidated affiliates 90.5 106.7
Net effect of changes in operating accounts and other operating activities (293.4) (158.2)
Net cash flows provided by operating activities 875.6 899.7
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (430.4) (995.0)
Cash used for business combinations, net of cash received (16.0) 0.0
Proceeds from asset sales 2.0 13.4
Other investing activities 310.2 (182.3)
Cash used in investing activities (134.2) (1,163.9)
Financing activities:    
Borrowings under debt agreements 17,575.1 20,000.6
Repayments of debt (17,856.5) (19,797.4)
Cash distributions paid to owners (869.0) (788.3)
Cash payments made in connection with DERs (3.2) (2.0)
Cash distributions paid to noncontrolling interests (10.1) (8.7)
Cash contributions from noncontrolling interests 0.2 11.1
Net cash proceeds from issuance of common units 448.8 1,011.5
Cash contributions from owners 0.0 0.0
Other financing activities (27.4) (21.0)
Cash provided by (used in) financing activities (742.1) 405.8
Net change in cash and cash equivalents (0.7) 141.6
Cash and cash equivalents, beginning balance 63.1 19.0
Cash and cash equivalents, ending balance 62.4 160.6
Eliminations and Adjustments [Member]    
Operating activities:    
Net income (767.2) (660.5)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates 766.7 660.1
Distributions received on earnings from unconsolidated affiliates (870.5) (788.5)
Net effect of changes in operating accounts and other operating activities 0.3 0.4
Net cash flows provided by operating activities (870.7) (788.5)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Cash used for business combinations, net of cash received 0.0  
Proceeds from asset sales 0.0 0.0
Other investing activities 445.6 1,008.6
Cash used in investing activities 445.6 1,008.6
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners 870.5 788.5
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.2 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners (445.6) (1,008.6)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities 425.1 (220.1)
Net change in cash and cash equivalents 0.0 0.0
Cash and cash equivalents, beginning balance 0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0
Subsidiary Issuer (EPO) [Member]    
Operating activities:    
Net income 765.7 659.2
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 51.3 42.5
Equity in income of unconsolidated affiliates (728.8) (632.7)
Distributions received on earnings from unconsolidated affiliates 255.4 247.2
Net effect of changes in operating accounts and other operating activities 631.0 35.5
Net cash flows provided by operating activities 974.6 351.7
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (125.5) (307.6)
Cash used for business combinations, net of cash received 0.0  
Proceeds from asset sales 1.2 0.1
Other investing activities (155.9) (387.5)
Cash used in investing activities (280.2) (695.0)
Financing activities:    
Borrowings under debt agreements 17,575.1 20,000.6
Repayments of debt (17,856.4) (19,797.3)
Cash distributions paid to owners (870.5) (788.5)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 445.6 1,008.6
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (706.2) 423.4
Net change in cash and cash equivalents (11.8) 80.1
Cash and cash equivalents, beginning balance 13.4 0.0
Cash and cash equivalents, ending balance 1.6 80.1
Other Subsidiaries (Non-guarantor) [Member]    
Operating activities:    
Net income 778.8 675.4
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 351.1 339.7
Equity in income of unconsolidated affiliates (133.4) (133.6)
Distributions received on earnings from unconsolidated affiliates 62.4 74.2
Net effect of changes in operating accounts and other operating activities (958.0) (255.3)
Net cash flows provided by operating activities 100.9 700.4
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (304.9) (687.4)
Cash used for business combinations, net of cash received (16.0)  
Proceeds from asset sales 0.8 13.3
Other investing activities 4.5 (55.7)
Cash used in investing activities (315.6) (729.8)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt (0.1) (0.1)
Cash distributions paid to owners (242.6) (222.9)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (2.5) (0.5)
Cash contributions from noncontrolling interests 0.1 11.1
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 469.2 260.9
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities 224.1 48.5
Net change in cash and cash equivalents 9.4 19.1
Cash and cash equivalents, beginning balance 57.2 69.6
Cash and cash equivalents, ending balance 66.6 88.7
Consolidated EPO and Subsidiaries [Member]    
Operating activities:    
Net income 777.5 669.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 402.3 382.1
Equity in income of unconsolidated affiliates (94.8) (101.1)
Distributions received on earnings from unconsolidated affiliates 90.5 106.7
Net effect of changes in operating accounts and other operating activities (325.6) (177.4)
Net cash flows provided by operating activities 849.9 879.8
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (430.4) (995.0)
Cash used for business combinations, net of cash received (16.0)  
Proceeds from asset sales 2.0 13.4
Other investing activities 310.2 (182.3)
Cash used in investing activities (134.2) (1,163.9)
Financing activities:    
Borrowings under debt agreements 17,575.1 20,000.6
Repayments of debt (17,856.5) (19,797.4)
Cash distributions paid to owners (870.5) (788.5)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (10.3) (8.7)
Cash contributions from noncontrolling interests 0.2 11.1
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 445.6 1,008.6
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (716.4) 425.7
Net change in cash and cash equivalents (0.7) 141.6
Cash and cash equivalents, beginning balance 63.1 19.0
Cash and cash equivalents, ending balance 62.4 160.6
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]    
Operating activities:    
Net income (767.0) (665.1)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (0.1) (0.1)
Equity in income of unconsolidated affiliates 767.4 665.2
Distributions received on earnings from unconsolidated affiliates (227.3) (214.7)
Net effect of changes in operating accounts and other operating activities 1.4 42.4
Net cash flows provided by operating activities (225.6) (172.3)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Cash used for business combinations, net of cash received 0.0  
Proceeds from asset sales 0.0 0.0
Other investing activities 461.6 260.9
Cash used in investing activities 461.6 260.9
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners 242.6 222.9
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (7.8) (8.2)
Cash contributions from noncontrolling interests 0.1 0.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners (469.2) (260.9)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (234.3) (46.2)
Net change in cash and cash equivalents 1.7 42.4
Cash and cash equivalents, beginning balance (7.5) (50.6)
Cash and cash equivalents, ending balance (5.8) (8.2)
Enterprise Products Partners L.P. (Guarantor) [Member]    
Operating activities:    
Net income 760.7 661.2
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates (766.7) (660.1)
Distributions received on earnings from unconsolidated affiliates 870.5 788.5
Net effect of changes in operating accounts and other operating activities 31.9 18.8
Net cash flows provided by operating activities 896.4 808.4
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Cash used for business combinations, net of cash received 0.0  
Proceeds from asset sales 0.0 0.0
Other investing activities (445.6) (1,008.6)
Cash used in investing activities (445.6) (1,008.6)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to owners (869.0) (788.3)
Cash payments made in connection with DERs (3.2) (2.0)
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 448.8 1,011.5
Cash contributions from owners 0.0 0.0
Other financing activities (27.4) (21.0)
Cash provided by (used in) financing activities (450.8) 200.2
Net change in cash and cash equivalents 0.0 0.0
Cash and cash equivalents, beginning balance 0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0