XML 84 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies, Liquidity Option Agreement (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Liquidity Option Agreement [Abstract]          
Liquidity option agreement $ 302.6   $ 302.6   $ 269.6
Change in fair value of Liquidity Option Agreement $ 8.9 $ 6.9 $ 33.0 $ 28.0  
Percentage of capital stock we agreed to purchase under liquidity option agreement     100.00%    
Liquidity Option exercise period     90 days    
Number of units held by limited partner 54,807,352   54,807,352    
Liquidity Option Agreement [Member]          
Liquidity Option Agreement [Abstract]          
Fair value inputs, Assumed long-term debt     $ 2,200.0    
Fair value inputs, Interest rate on assumed debt of OTA following option exercise     4.35%    
Increase in fair value of liquidity option agreement excluding assumption of debt $ 226.6   $ 226.6    
Fair value inputs, Life of debt assumed after Liquidity option is exercised     30 years    
Fair value inputs, federal and state tax rate     38.00%    
Cash flow projections discount rate     7.50%    
Fair value inputs, weighted-average expected ownership percentage of contributed units at beginning of option period     88.00%    
Increase in fair value of liquidity option agreement assuming retention of all units $ 41.4   $ 41.4    
Liquidity Option Agreement [Member] | Minimum [Member]          
Liquidity Option Agreement [Abstract]          
Fair value inputs, Expected life of OTA following option exercise     1 year    
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization     0.10%    
Fair value inputs, OTA ownership interest in Enterprise common units     1.80%    
Liquidity Option Agreement [Member] | Maximum [Member]          
Liquidity Option Agreement [Abstract]          
Fair value inputs, Expected life of OTA following option exercise     30 years    
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization     13.60%    
Fair value inputs, OTA ownership interest in Enterprise common units     2.50%