XML 63 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Obligations (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Oct. 31, 2018
Sep. 30, 2018
Sep. 30, 2017
Oct. 11, 2018
Dec. 31, 2017
Debt Instrument [Line Items]          
Principal outstanding   $ 26,128,200     $ 24,780,100
Other, non-principal amounts   (214,200)     (211,400)
Less current maturities of debt   (3,405,500)     (2,855,000)
Total long-term debt   22,508,500     21,713,700
Debt Obligations Terms:          
Repayment of debt obligations   65,742,100 $ 52,133,200    
Letters of credit outstanding   101,400      
Senior Debt Obligations [Member]          
Debt Instrument [Line Items]          
Principal outstanding   23,457,600     21,605,700
Debt Obligations Terms:          
Aggregate debt principal issued   2,000,000      
Senior Debt Obligations [Member] | Subsequent Event [Member]          
Debt Obligations Terms:          
Aggregate debt principal issued $ 3,000,000        
Senior Debt Obligations [Member] | Commercial Paper Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 2,707,600     1,755,700
Debt Obligations Terms:          
Interest rate terms   variable      
Maximum borrowing capacity   $ 3,000,000     2,500,000
Information regarding variable interest rates paid:          
Weighted-average interest rate paid   2.23%      
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   1.50%      
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   2.50%      
Senior Debt Obligations [Member] | EPO Senior Notes V [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     349,700
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.65%      
Maturity date   Apr. 15, 2018      
Senior Debt Obligations [Member] | EPO Senior Notes OO [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     750,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   1.65%      
Maturity date   May 07, 2018      
Senior Debt Obligations [Member] | EPO Senior Notes N [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 700,000     700,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.50%      
Maturity date   Jan. 31, 2019      
Senior Debt Obligations [Member] | EPO Senior Notes LL [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 800,000     800,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   2.55%      
Maturity date   Oct. 15, 2019      
Senior Debt Obligations [Member] | EPO 364-Day Revolving Credit Agreement [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     0
Debt Obligations Terms:          
Interest rate terms   variable      
Maturity date   Sep. 11, 2019      
Maximum borrowing capacity   $ 2,000,000      
Maximum bank commitments increase   200,000      
Total maximum borrowing capacity   2,200,000      
Senior Debt Obligations [Member] | EPO Senior Notes Q [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 500,000     500,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.25%      
Maturity date   Jan. 31, 2020      
Senior Debt Obligations [Member] | EPO Senior Notes Y [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,000,000     1,000,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.20%      
Maturity date   Sep. 01, 2020      
Senior Debt Obligations [Member] | EPO Senior Notes TT [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 750,000     0
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   2.80%      
Maturity date   Feb. 15, 2021      
Aggregate debt principal issued   $ 750,000      
Debt issued as percent of principal amount   99.946%      
Senior Debt Obligations [Member] | EPO Senior Notes RR [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 575,000     575,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   2.85%      
Maturity date   Apr. 15, 2021      
Senior Debt Obligations [Member] | EPO Senior Notes CC [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 650,000     650,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.05%      
Maturity date   Feb. 15, 2022      
Senior Debt Obligations [Member] | EPO Multi-Year Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     0
Debt Obligations Terms:          
Interest rate terms   variable      
Maturity date   Sep. 13, 2022      
Information regarding variable interest rates paid:          
Weighted-average interest rate paid   3.37%      
Senior Debt Obligations [Member] | EPO Multi-Year Revolving Credit Facility [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   2.58%      
Senior Debt Obligations [Member] | EPO Multi-Year Revolving Credit Facility [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   5.00%      
Senior Debt Obligations [Member] | EPO Senior Notes HH [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,250,000     1,250,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   3.35%      
Maturity date   Mar. 15, 2023      
Senior Debt Obligations [Member] | EPO Senior Notes JJ [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 850,000     850,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   3.90%      
Maturity date   Feb. 15, 2024      
Senior Debt Obligations [Member] | EPO Senior Notes MM [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,150,000     1,150,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   3.75%      
Maturity date   Feb. 15, 2025      
Senior Debt Obligations [Member] | EPO Senior Notes PP [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 875,000     875,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   3.70%      
Maturity date   Feb. 15, 2026      
Senior Debt Obligations [Member] | EPO Senior Notes SS [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 575,000     575,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   3.95%      
Maturity date   Feb. 15, 2027      
Senior Debt Obligations [Member] | EPO Senior Notes D [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 500,000     500,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.875%      
Maturity date   Mar. 01, 2033      
Senior Debt Obligations [Member] | EPO Senior Notes H [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 350,000     350,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.65%      
Maturity date   Oct. 15, 2034      
Senior Debt Obligations [Member] | EPO Senior Notes J [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 250,000     250,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.75%      
Maturity date   Mar. 01, 2035      
Senior Debt Obligations [Member] | EPO Senior Notes W [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 399,600     399,600
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   7.55%      
Maturity date   Apr. 15, 2038      
Senior Debt Obligations [Member] | EPO Senior Notes R [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 600,000     600,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.125%      
Maturity date   Oct. 15, 2039      
Senior Debt Obligations [Member] | EPO Senior Notes Z [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 600,000     600,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.45%      
Maturity date   Sep. 01, 2040      
Senior Debt Obligations [Member] | EPO Senior Notes BB [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 750,000     750,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.95%      
Maturity date   Feb. 01, 2041      
Senior Debt Obligations [Member] | EPO Senior Notes DD [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 600,000     600,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.70%      
Maturity date   Feb. 15, 2042      
Senior Debt Obligations [Member] | EPO Senior Notes EE [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 750,000     750,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.85%      
Maturity date   Aug. 15, 2042      
Senior Debt Obligations [Member] | EPO Senior Notes GG [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,100,000     1,100,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.45%      
Maturity date   Feb. 15, 2043      
Senior Debt Obligations [Member] | EPO Senior Notes II [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,400,000     1,400,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.85%      
Maturity date   Mar. 15, 2044      
Senior Debt Obligations [Member] | EPO Senior Notes KK [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,150,000     1,150,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   5.10%      
Maturity date   Feb. 15, 2045      
Senior Debt Obligations [Member] | EPO Senior Notes QQ [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 975,000     975,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.90%      
Maturity date   May 15, 2046      
Senior Debt Obligations [Member] | EPO Senior Notes UU [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 1,250,000     0
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.25%      
Maturity date   Feb. 15, 2048      
Aggregate debt principal issued   $ 1,250,000      
Debt issued as percent of principal amount   99.865%      
Senior Debt Obligations [Member] | EPO Senior Notes NN [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 400,000     400,000
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   4.95%      
Maturity date   Oct. 15, 2054      
Senior Debt Obligations [Member] | TEPPCO Senior Notes 4 [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     300
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   6.65%      
Maturity date   Apr. 15, 2018      
Senior Debt Obligations [Member] | TEPPCO Senior Notes 5 [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 400     400
Debt Obligations Terms:          
Interest rate terms   fixed      
Interest rate, stated percentage   7.55%      
Maturity date   Apr. 15, 2038      
Senior Debt Obligations [Member] | EPO Senior Notes VV [Member] | Subsequent Event [Member]          
Debt Obligations Terms:          
Interest rate terms fixed        
Interest rate, stated percentage       3.50%  
Maturity date Feb. 01, 2022        
Aggregate debt principal issued $ 750,000        
Debt issued as percent of principal amount 99.985%        
Senior Debt Obligations [Member] | EPO Senior Notes WW [Member] | Subsequent Event [Member]          
Debt Obligations Terms:          
Interest rate terms fixed        
Interest rate, stated percentage       4.15%  
Maturity date Oct. 01, 2028        
Aggregate debt principal issued $ 1,000,000        
Debt issued as percent of principal amount 99.764%        
Senior Debt Obligations [Member] | EPO Senior Notes XX [Member] | Subsequent Event [Member]          
Debt Obligations Terms:          
Interest rate terms fixed        
Interest rate, stated percentage       4.80%  
Maturity date Feb. 01, 2049        
Aggregate debt principal issued $ 1,250,000        
Debt issued as percent of principal amount 99.39%        
Junior Debt Obligations [Member]          
Debt Obligations Terms:          
Aggregate debt principal issued   $ 700,000      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes A [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     521,100
Debt Obligations Terms:          
Interest rate terms   variable      
Repayment of debt obligations   $ 521,100      
Information regarding variable interest rates paid:          
Weighted-average interest rate paid   5.71%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes A [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   5.08%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes A [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   6.07%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member]          
Debt Instrument [Line Items]          
Principal outstanding [1]   $ 256,400     256,400
Debt Obligations Terms:          
Interest rate terms   variable      
Maturity date   Jun. 01, 2067      
Variable annual interest rate thereafter, variable rate basis   3-month LIBOR      
Variable interest rate   2.778%      
Information regarding variable interest rates paid:          
Weighted-average interest rate paid   4.80%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   4.26%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   5.10%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes B [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 0     682,700
Debt Obligations Terms:          
Interest rate terms   fixed/variable      
Repayment of debt obligations   $ 682,700      
Information regarding variable interest rates paid:          
Weighted-average interest rate paid   7.03%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes B [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   7.03%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes B [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid   7.03%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D [Member]          
Debt Instrument [Line Items]          
Principal outstanding [2]   $ 700,000     700,000
Debt Obligations Terms:          
Interest rate terms [2]   fixed/variable      
Interest rate, stated percentage   4.875%      
Maturity date   Aug. 16, 2077      
Variable annual interest rate thereafter, variable rate basis   3-month LIBOR      
Variable interest rate   2.986%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes E [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3]   $ 1,000,000     1,000,000
Debt Obligations Terms:          
Interest rate terms [3]   fixed/variable      
Interest rate, stated percentage   5.25%      
Maturity date   Aug. 16, 2077      
Variable annual interest rate thereafter, variable rate basis   3-month LIBOR      
Variable interest rate   3.033%      
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes F [Member]          
Debt Instrument [Line Items]          
Principal outstanding [4]   $ 700,000     0
Debt Obligations Terms:          
Interest rate terms   fixed/variable      
Interest rate, stated percentage   5.375%      
Maturity date   Feb. 15, 2078      
Aggregate debt principal issued   $ 700,000      
Debt issued as percent of principal amount   100.00%      
Variable annual interest rate thereafter, variable rate basis   3-month LIBOR      
Variable interest rate   2.57%      
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding   $ 14,200     $ 14,200
Debt Obligations Terms:          
Interest rate terms   fixed/variable      
Maturity date   Jun. 01, 2067      
[1] Variable rate is reset quarterly and based on 3-month LIBOR plus 2.778%.
[2] Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
[3] Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
[4] Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.