XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments, Hedging Activities and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments, Hedging Activities and Fair Value Measurements [Abstract]  
Hedging Instruments Under the FASB's Derivative and Hedging Guidance
The following table summarizes our portfolio of commodity derivative instruments outstanding at March 31, 2019 (volume measures as noted):

 
Volume (1)
Accounting
Derivative Purpose
Current (2)
Long-Term (2)
Treatment
Derivatives designated as hedging instruments:
   
Natural gas processing:
   
Forecasted natural gas purchases for plant thermal reduction (billion cubic feet (“Bcf”))
14.4
n/a
Cash flow hedge
Forecasted sales of NGLs (million barrels (“MMBbls”))
3.5
n/a
Cash flow hedge
Octane enhancement:
   
Forecasted purchase of NGLs (MMBbls)
1.7
n/a
Cash flow hedge
Forecasted sales of octane enhancement products (MMBbls)
2.5
n/a
Cash flow hedge
Natural gas marketing:
   
Natural gas storage inventory management activities (Bcf)
1.5
n/a
Fair value hedge
NGL marketing:
   
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
51.6
3.3
Cash flow hedge
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
56.1
1.1
Cash flow hedge
NGLs inventory management activities (MMBbls)
0.9
n/a
Fair value hedge
Refined products marketing:
 
  
Forecasted purchase of refined products (MMBbls)
0.8
n/a
Cash flow hedge
Forecasted sales of refined products (MMBbls)
1.0
n/a
Cash flow hedge
Refined products inventory management activities (MMBbls)
0.2
n/a
Fair value hedge
Crude oil marketing:
  
 
Forecasted purchases of crude oil (MMBbls)
23.8
1.9
Cash flow hedge
Forecasted sales of crude oil (MMBbls)
25.5
1.9
Cash flow hedge
Propylene marketing:
   
Forecasted sales of NGLs for propylene marketing activities (MMBbls)
0.3
n/a
Cash flow hedge
Derivatives not designated as hedging instruments:
   
Natural gas risk management activities (Bcf) (3,4)
58.2
0.1
Mark-to-market
NGL risk management activities (MMBbls) (4)
4.5
n/a
Mark-to-market
Refined products risk management activities (MMBbls) (4)
1.3
n/a
Mark-to-market
Crude oil risk management activities (MMBbls) (4)
36.4
2.4
Mark-to-market
 
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2020, December 2019 and December 2020, respectively.
(3) Current volumes include 14.0 Bcf of physical derivative instruments that are predominantly priced at a market-based index plus a premium or minus a discount related to location differences.
(4) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.

Derivative Assets and Liabilities Balance Sheet

The following table provides a balance sheet overview of our derivative assets and liabilities at the dates indicated:

  
Asset Derivatives
 
Liability Derivatives
 
  
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
 
  
Balance
Sheet
Location
 
Fair
Value
 
Balance
Sheet
Location
 
Fair
Value
 
Balance
Sheet
Location
 
Fair
Value
 
Balance
Sheet
Location
 
Fair
Value
 
Derivatives designated as hedging instruments
 
Commodity derivatives
 
Current assets
  
102.5
 
Current assets
  
138.5
 
Current
liabilities
  
81.7
 
Current
liabilities
  
115.0
 
Commodity derivatives
 
Other assets
  
10.3
 
Other assets
  
5.6
 
Other liabilities
  
12.2
 
Other liabilities
  
11.1
 
Total
   
$
112.8
   
$
144.1
   
$
93.9
   
$
126.1
 
   
 
    
 
    
 
    
 
    
Derivatives not designated as hedging instruments
 
Commodity derivatives
 
Current assets
 
$
23.6
 
Current assets
 
$
15.9
 
Current
liabilities
 
$
13.2
 
Current
liabilities
 
$
33.2
 
Commodity derivatives
 
Other assets
  
2.0
 
Other assets
  
1.9
 
Other liabilities
  
1.3
 
Other liabilities
  
3.1
 
Total
 
 
 
$
25.6
 
 
 
$
17.8
 
 
 
$
14.5
 
 
 
$
36.3
 

Offsetting Financial Assets
Certain of our commodity derivative instruments are subject to master netting arrangements or similar agreements.  The following tables present our derivative instruments subject to such arrangements at the dates indicated:

 
Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Assets
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
 
Cash
Collateral
Received
 
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of March 31, 2019:
                     
Commodity derivatives
 
$
138.4
  
$
--
  
$
138.4
  
$
(108.1
)
 
$
--
  
$
--
  
$
30.3
 
As of December 31, 2018:
                            
Commodity derivatives
 
$
161.9
  
$
--
  
$
161.9
  
$
(158.6
)
 
$
--
  
$
--
  
$
3.3
 

Offsetting Financial Liabilities
 
Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Liabilities
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
 
Cash
Collateral
Received
 
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of March 31, 2019:
                     
Commodity derivatives
 
$
108.4
  
$
--
  
$
108.4
  
$
(108.1
)
 
$
--
  
$
27.3
  
$
27.6
 
As of December 31, 2018:
                            
Commodity derivatives
 
$
162.4
  
$
--
  
$
162.4
  
$
(158.6
)
 
$
--
  
$
(2.3
)
 
$
1.5
 

Derivative Instruments Effects on Statements of Operations
The following tables present the effect of our derivative instruments designated as fair value hedges on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives in Fair Value
Hedging Relationships
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2019
  
2018
 
Interest rate derivatives
Interest expense
 
$
--
  
$
0.7
 
Commodity derivatives
Revenue
  
(8.5
)
  
(0.2
)
Total
 
 
$
(8.5
)
 
$
0.5
 

Derivatives in Fair Value
Hedging Relationships
Location
 
Gain (Loss) Recognized in
Income on Hedged Item
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2019
  
2018
 
Interest rate derivatives
Interest expense
 
$
--
  
$
(0.8
)
Commodity derivatives
Revenue
  
9.9
   
3.1
 
Total
 
 
$
9.9
  
$
2.3
 

Derivative Instruments Effects on Statements of Comprehensive Income
The following tables present the effect of our derivative instruments designated as cash flow hedges on our Unaudited Condensed Statements of Consolidated Operations and Unaudited Condensed Statements of Consolidated Comprehensive Income for the periods indicated:

Derivatives in Cash Flow
Hedging Relationships
 
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative
 
 
 
For the Three Months
Ended March 31,
 
 
 
2019
  
2018
 
Interest rate derivatives
 
$
--
  
$
11.1
 
Commodity derivatives – Revenue (1)
  
(86.7
)
  
3.0
 
Commodity derivatives – Operating costs and expenses (1)
  
(8.5
)
  
0.4
 
Total
 
$
(95.2
)
 
$
14.5
 
  
(1)    The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
 

Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income

Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Reclassified from
Accumulated Other
Comprehensive Income (Loss)
to Income
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2019
  
2018
 
Interest rate derivatives
Interest expense
 
$
(9.2
)
 
$
(10.5
)
Commodity derivatives
Revenue
  
65.3
   
14.0
 
Commodity derivatives
Operating costs and expenses
  
(7.0
)
  
0.5
 
Total
 
 
$
49.1
  
$
4.0
 

Gain/(Loss) Recognized in Income on Derivative
The following table presents the effect of our derivative instruments not designated as hedging instruments on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives Not Designated
as Hedging Instruments
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2019
  
2018
 
Commodity derivatives
Revenue
 
$
95.1
  
$
(153.5
)
Commodity derivatives
Operating costs and expenses
  
0.1
   
(1.5
)
Total
  
$
95.2
  
$
(155.0
)

Fair Value Measurements of Financial Assets and Liabilities Measured on a Recurring Basis

 
 
At March 31, 2019
Fair Value Measurements Using
    
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
            
Commodity derivatives:
            
Value before application of CME Rule 814
 
$
82.9
  
$
219.9
  
$
6.5
  
$
309.3
 
Impact of CME Rule 814
  
(47.9
)
  
(120.4
)
  
(2.6
)
  
(170.9
)
Total commodity derivatives
  
35.0
   
99.5
   
3.9
   
138.4
 
Total
 
$
35.0
  
$
99.5
  
$
3.9
  
$
138.4
 
 
                
Financial liabilities:
                
Liquidity Option Agreement (see Note 15)
 
$
--
  
$
--
  
$
447.8
  
$
447.8
 
Commodity derivatives:
                
Value before application of CME Rule 814
  
87.6
   
145.5
   
10.9
   
244.0
 
Impact of CME Rule 814
  
(53.1
)
  
(74.6
)
  
(7.9
)
  
(135.6
)
Total commodity derivatives
  
34.5
   
70.9
   
3.0
   
108.4
 
Total
 
$
34.5
  
$
70.9
  
$
450.8
  
$
556.2
 

 
 
At December 31, 2018
Fair Value Measurements Using
    
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
            
Commodity derivatives:
            
Value before application of CME Rule 814
 
$
172.3
  
$
282.4
  
$
2.2
  
$
456.9
 
Impact of CME Rule 814
  
(134.8
)
  
(159.3
)
  
(0.9
)
  
(295.0
)
Total commodity derivatives
  
37.5
   
123.1
   
1.3
   
161.9
 
Total
 
$
37.5
  
$
123.1
  
$
1.3
  
$
161.9
 
 
                
Financial liabilities:
                
Liquidity Option Agreement (see Note 15)
 
$
--
  
$
--
  
$
390.0
  
$
390.0
 
Commodity derivatives:
                
Value before application of CME Rule 814
  
85.5
   
291.2
   
21.4
   
398.1
 
Impact of CME Rule 814
  
(48.6
)
  
(172.9
)
  
(14.2
)
  
(235.7
)
Total commodity derivatives
  
36.9
   
118.3
   
7.2
   
162.4
 
Total
 
$
36.9
  
$
118.3
  
$
397.2
  
$
552.4
 

Fair Value Measurements, Valuation Techniques
The following table provides quantitative information regarding our recurring Level 3 fair value measurements for commodity derivatives at March 31, 2019:

 
 
Fair Value
 
 
 
   
 
 
Financial
Assets
  
Financial
Liabilities
 
Valuation
Techniques
Unobservable
Input
Range
Commodity derivatives – Crude oil
 
$
3.2
  
$
0.1
 
Discounted cash flow
Forward commodity prices
$59.44-$66.48/barrel
Commodity derivatives – Propane
  
--
   
0.8
 
Discounted cash flow
Forward commodity prices
$0.62-$0.69/gallon
Commodity derivatives – Natural gasoline
  
--
   
0.5
 
Discounted cash flow
Forward commodity prices
$1.18-1.24/gallon
Commodity derivatives – Ethane
  
0.7
   
1.3
 
Discounted cash flow
Forward commodity prices
$0.23-$0.26/gallon
Commodity derivatives – Normal Butane
  
--
   
0.3
 
Discounted cash flow
Forward commodity prices
$0.71-$0.80/gallon
   Total
 
$
3.9
  
$
3.0
      

Reconciliation of Changes in the Fair Value of Level 3 Financial Assets and Liabilities
The following table sets forth a reconciliation of changes in the fair values of our recurring Level 3 financial assets and liabilities on a combined basis for the periods indicated:

 
  
 
For the Three Months
Ended March 31,
 

Location
 
2019
  
2018
 
Financial liability balance, net, December 31, 2018
 
 
$
(395.9
)
 
$
(332.7
)
Total gains (losses) included in:
 
        
Net income (1)
Revenue
  
3.1
   
(0.5
)
Net income
Other expense, net – Liquidity Option Agreement
  
(57.8
)
  
(7.5
)
    Other comprehensive income (loss)
Commodity derivative instruments – changes in fair value of cash flow hedges
  
4.0
   
--
 
Settlements (1)
Revenue
  
(0.1
)
  
(1.2
)
Transfers out of Level 3
   
(0.2
)
  
--
 
Financial liability balance, net, March 31, 2019
 
 
$
(446.9
)
 
$
(341.9
)
  
(1)There were unrealized gains of $3.0 million and unrealized losses of $1.7 million included in these amounts for the three months ended March 31, 2019 and 2018, respectively.