XML 90 R4.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Third parties $ 7,948.5 $ 9,571.7 $ 24,730.2 $ 27,257.4
Related parties 15.6 14.2 53.7 94.5
Total revenues 7,964.1 9,585.9 24,783.9 27,351.9
Operating costs and expenses:        
Third parties 6,217.6 7,643.4 19,342.4 22,722.0
Related parties 356.1 358.5 1,051.9 1,054.6
Total operating costs and expenses 6,573.7 8,001.9 20,394.3 23,776.6
General and administrative costs:        
Third parties 19.1 15.3 60.9 57.5
Related parties 36.4 37.4 99.3 99.6
Total general and administrative costs 55.5 52.7 160.2 157.1
Total costs and expenses 6,629.2 8,054.6 20,554.5 23,933.7
Equity in income of unconsolidated affiliates 139.3 112.0 431.3 350.0
Operating income 1,474.2 1,643.3 4,660.7 3,768.2
Other income (expense):        
Interest expense (382.9) (279.5) (950.2) (806.2)
Change in fair market value of Liquidity Option Agreement (38.7) (18.5) (123.1) (34.9)
Gain on step acquisition of unconsolidated affiliate 0.0 0.0 0.0 39.4
Other, net 7.6 0.3 11.7 1.3
Total other expense, net (414.0) (297.7) (1,061.6) (800.4)
Income before income taxes 1,060.2 1,345.6 3,599.1 2,967.8
Provision for income taxes (15.4) (11.0) (37.4) (34.5)
Net income 1,044.8 1,334.6 3,561.7 2,933.3
Net income attributable to noncontrolling interests (25.6) (21.4) (67.3) (45.6)
Net income attributable to limited partners $ 1,019.2 $ 1,313.2 $ 3,494.4 $ 2,887.7
Earnings per unit:        
Basic earnings per unit (in dollars per unit) $ 0.46 $ 0.60 $ 1.59 $ 1.32
Diluted earnings per unit (in dollars per unit) $ 0.46 $ 0.60 $ 1.59 $ 1.32