XML 42 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Debt Obligations (Details) - USD ($)
$ in Millions
1 Months Ended 9 Months Ended
Oct. 31, 2019
Jul. 31, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Debt Instrument [Line Items]          
Principal outstanding     $ 28,196.4   $ 26,420.6
Other, non-principal amounts     (257.2)   (242.4)
Less current maturities of debt     (2,300.0)   (1,500.1)
Total long-term debt     25,639.2   24,678.1
Debt Obligations Terms:          
Borrowings under debt agreements     44,629.6 $ 67,086.3  
Repayment of debt obligations     42,855.3 $ 65,742.1  
Letters of credit outstanding     101.4    
Senior Debt Obligations [Member]          
Debt Instrument [Line Items]          
Principal outstanding     25,550.0   23,750.0
Debt Obligations Terms:          
Aggregate debt principal issued   $ 2,500.0      
Senior Debt Obligations [Member] | Commercial Paper Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0.0   0.0
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     2.72%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     2.58%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     2.80%    
Senior Debt Obligations [Member] | EPO Senior Notes N [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0.0   700.0
Debt Obligations Terms:          
Interest rate, stated percentage     6.50%    
Senior Debt Obligations [Member] | EPO 364-Day Revolving Credit Agreement [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0.0   0.0
Debt Obligations Terms:          
Credit facilty interest rate description     (i) LIBOR, plus an additional variable spread; or (ii) an alternate base rate, which is the greater of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) the LIBO Market Index Rate in effect on such day plus 1% and a variable spread. The applicable spreads are determined based on our debt ratings.    
Maximum borrowing capacity     $ 1,500.0    
Maximum bank commitments increase     200.0    
Total maximum borrowing capacity     1,700.0    
Senior Debt Obligations [Member] | EPO Senior Notes LL [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 800.0   800.0
Debt Obligations Terms:          
Interest rate, stated percentage     2.55%    
Senior Debt Obligations [Member] | EPO Senior Notes LL [Member] | Forecast [Member]          
Debt Obligations Terms:          
Repayment of debt obligations $ 800.0        
Senior Debt Obligations [Member] | EPO Senior Notes Q [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 500.0   500.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.25%    
Senior Debt Obligations [Member] | EPO Senior Notes Y [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000.0   1,000.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.20%    
Senior Debt Obligations [Member] | EPO Senior Notes TT [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750.0   750.0
Debt Obligations Terms:          
Interest rate, stated percentage     2.80%    
Senior Debt Obligations [Member] | EPO Senior Notes RR [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 575.0   575.0
Debt Obligations Terms:          
Interest rate, stated percentage     2.85%    
Senior Debt Obligations [Member] | EPO Senior Notes VV [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750.0   750.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.50%    
Senior Debt Obligations [Member] | EPO Senior Notes CC [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 650.0   650.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.05%    
Senior Debt Obligations [Member] | EPO Multi-Year Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0.0   0.0
Debt Obligations Terms:          
Credit facilty interest rate description     (i) LIBOR, plus an additional variable spread; or (ii) an alternate base rate, which is the greater of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) the LIBO Market Index Rate in effect on such day plus 1% and a variable spread. The applicable spreads are determined based on our debt ratings.    
Maximum borrowing capacity     $ 3,500.0   4,000.0
Maximum bank commitments increase     500.0    
Total maximum borrowing capacity     4,000.0    
Senior Debt Obligations [Member] | EPO Senior Notes HH [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250.0   1,250.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.35%    
Senior Debt Obligations [Member] | EPO Senior Notes JJ [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 850.0   850.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.90%    
Senior Debt Obligations [Member] | EPO Senior Notes MM [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,150.0   1,150.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.75%    
Senior Debt Obligations [Member] | EPO Senior Notes PP [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 875.0   875.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.70%    
Senior Debt Obligations [Member] | EPO Senior Notes SS [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 575.0   575.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.95%    
Senior Debt Obligations [Member] | EPO Senior Notes WW [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000.0   1,000.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.15%    
Senior Debt Obligations [Member] | EPO Senior Notes YY [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250.0   0.0
Debt Obligations Terms:          
Interest rate, stated percentage     3.125%    
Aggregate debt principal issued   $ 1,250.0      
Debt issued as percent of principal amount   99.955%      
Senior Debt Obligations [Member] | EPO Senior Notes D [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 500.0   500.0
Debt Obligations Terms:          
Interest rate, stated percentage     6.875%    
Senior Debt Obligations [Member] | EPO Senior Notes H [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 350.0   350.0
Debt Obligations Terms:          
Interest rate, stated percentage     6.65%    
Senior Debt Obligations [Member] | EPO Senior Notes J [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 250.0   250.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.75%    
Senior Debt Obligations [Member] | EPO Senior Notes W [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 399.6   399.6
Debt Obligations Terms:          
Interest rate, stated percentage     7.55%    
Senior Debt Obligations [Member] | EPO Senior Notes R [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600.0   600.0
Debt Obligations Terms:          
Interest rate, stated percentage     6.125%    
Senior Debt Obligations [Member] | EPO Senior Notes Z [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600.0   600.0
Debt Obligations Terms:          
Interest rate, stated percentage     6.45%    
Senior Debt Obligations [Member] | EPO Senior Notes BB [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750.0   750.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.95%    
Senior Debt Obligations [Member] | EPO Senior Notes DD [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600.0   600.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.70%    
Senior Debt Obligations [Member] | EPO Senior Notes EE [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750.0   750.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes GG [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,100.0   1,100.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.45%    
Senior Debt Obligations [Member] | EPO Senior Notes II [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,400.0   1,400.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes KK [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,150.0   1,150.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.10%    
Senior Debt Obligations [Member] | EPO Senior Notes QQ [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 975.0   975.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.90%    
Senior Debt Obligations [Member] | EPO Senior Notes UU [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250.0   1,250.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.25%    
Senior Debt Obligations [Member] | EPO Senior Notes XX [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250.0   1,250.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.80%    
Senior Debt Obligations [Member] | EPO Senior Notes ZZ [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250.0   0.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.20%    
Aggregate debt principal issued   $ 1,250.0      
Debt issued as percent of principal amount   99.792%      
Senior Debt Obligations [Member] | EPO Senior Notes NN [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 400.0   400.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.95%    
Senior Debt Obligations [Member] | TEPPCO Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0.4   0.4
Debt Obligations Terms:          
Interest rate, stated percentage     7.55%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member]          
Debt Instrument [Line Items]          
Principal outstanding [1]     $ 232.2   256.4
Debt Obligations Terms:          
Repayment of debt obligations     24.2    
Gain on extinguishment of debt     $ 1.5    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.778%    
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     5.34%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     4.91%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     5.52%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D [Member]          
Debt Instrument [Line Items]          
Principal outstanding [2]     $ 700.0   700.0
Debt Obligations Terms:          
Interest rate, stated percentage     4.875%    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.986%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes E [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3]     $ 1,000.0   1,000.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.25%    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     3.033%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes F [Member]          
Debt Instrument [Line Items]          
Principal outstanding [4]     $ 700.0   700.0
Debt Obligations Terms:          
Interest rate, stated percentage     5.375%    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.57%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding [1]     $ 14.2   $ 14.2
Debt Obligations Terms:          
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.778%    
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     5.34%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     4.91%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     5.52%    
[1] Variable rate is reset quarterly and based on 3-month LIBOR, or London Inter-Bank Offered Rate, plus 2.778%.  During 2019, EPO repurchased and retired $24.2 million in principal amount of these junior subordinated notes.
[2] Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
[3] Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
[4] Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.