XML 48 R7.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Limited Partners [Member]
Balance at Dec. 31, 2017 $ 22,772.4 $ (171.7) $ 225.2 $ 22,718.9
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 2,933.3 0.0 45.6 2,887.7
Cash distributions paid to limited partners (2,782.9) 0.0 0.0 (2,782.9)
Cash payments made in connection with distribution equivalent rights (13.2) 0.0 0.0 (13.2)
Cash distributions paid to noncontrolling interests (50.9) 0.0 (50.9) 0.0
Cash contributions from noncontrolling interests 222.0 0.0 222.0 0.0
Net cash proceeds from the issuance of common units 449.4 0.0 0.0 449.4
Common units issued in connection with employee compensation 39.1 0.0 0.0 39.1
Common units issued in connection with land acquisition 30.0 0.0 0.0 30.0
Amortization of fair value of equity-based awards 77.5 0.0 0.0 77.5
Cash flow hedges (135.1) (135.1) 0.0 0.0
Other (35.8) (0.5) (9.2) (26.1)
Balance at Sep. 30, 2018 23,505.8 (307.3) 432.7 23,380.4
Balance at Jun. 30, 2018 23,090.5 (123.2) 418.9 22,794.8
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 1,334.6 0.0 21.4 1,313.2
Cash distributions paid to limited partners (935.6) 0.0 0.0 (935.6)
Cash payments made in connection with distribution equivalent rights (4.6) 0.0 0.0 (4.6)
Cash distributions paid to noncontrolling interests (22.6) 0.0 (22.6) 0.0
Cash contributions from noncontrolling interests 15.1 0.0 15.1 0.0
Net cash proceeds from the issuance of common units 188.4 0.0 0.0 188.4
Amortization of fair value of equity-based awards 24.9 0.0 0.0 24.9
Cash flow hedges (184.1) (184.1) 0.0 0.0
Other (0.8) 0.0 (0.1) (0.7)
Balance at Sep. 30, 2018 23,505.8 (307.3) 432.7 23,380.4
Balance at Dec. 31, 2018 24,292.2 50.9 438.7 23,802.6
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 3,561.7 0.0 67.3 3,494.4
Cash distributions paid to limited partners (2,871.1) 0.0 0.0 (2,871.1)
Cash payments made in connection with distribution equivalent rights (16.4) 0.0 0.0 (16.4)
Cash distributions paid to noncontrolling interests (69.7) 0.0 (69.7) 0.0
Cash contributions from noncontrolling interests 590.8 0.0 590.8 0.0
Net cash proceeds from the issuance of common units 82.2 0.0 0.0 82.2
Common units issued in connection with employee compensation 45.6 0.0 0.0 45.6
Amortization of fair value of equity-based awards 107.2 0.0 0.0 107.2
Repurchase of common units under 2019 Buyback Program (81.1) 0.0 0.0 (81.1)
Cash flow hedges (89.4) (89.4) 0.0 0.0
Other (26.5) (0.6) 2.4 (28.3)
Balance at Sep. 30, 2019 25,525.5 (39.1) 1,029.5 24,535.1
Balance at Jun. 30, 2019 24,975.4 (10.7) 535.6 24,450.5
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 1,044.8 0.0 25.6 1,019.2
Cash distributions paid to limited partners (963.2) 0.0 0.0 (963.2)
Cash payments made in connection with distribution equivalent rights (5.9) 0.0 0.0 (5.9)
Cash distributions paid to noncontrolling interests (22.8) 0.0 (22.8) 0.0
Cash contributions from noncontrolling interests 491.2 0.0 491.2 0.0
Net cash proceeds from the issuance of common units 0.0 0.0 0.0 0.0
Amortization of fair value of equity-based awards 36.7 0.0 0.0 36.7
Repurchase of common units under 2019 Buyback Program 0.0 0.0 0.0 0.0
Cash flow hedges (28.4) (28.4) 0.0 0.0
Other (2.3) 0.0 (0.1) (2.2)
Balance at Sep. 30, 2019 $ 25,525.5 $ (39.1) $ 1,029.5 $ 24,535.1