XML 78 R88.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating activities:        
Net income $ 1,044.8 $ 1,334.6 $ 3,561.7 $ 2,933.3
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,456.7 1,330.8
Equity in income of unconsolidated affiliates (139.3) (112.0) (431.3) (350.0)
Distributions received on earnings from unconsolidated affiliates     431.2 345.7
Net effect of changes in operating accounts and other operating activities     (192.1) 15.5
Net cash flows provided by operating activities     4,826.2 4,275.3
Investing activities:        
Capital expenditures     (3,302.1) (3,004.2)
Cash used for business combinations, net of cash received     0.0 (150.6)
Proceeds from asset sales     16.8 24.1
Other investing activities     (87.5) (52.1)
Cash used in investing activities     (3,372.8) (3,182.8)
Financing activities:        
Borrowings under debt agreements     44,629.6 67,086.3
Repayments of debt     (42,855.3) (65,742.1)
Cash distributions paid to owners     (2,871.1) (2,782.9)
Cash payments made in connection with DERs     (16.4) (13.2)
Cash distributions paid to noncontrolling interests     (69.7) (50.9)
Cash contributions from noncontrolling interests     590.8 222.0
Net cash proceeds from issuance of common units     82.2 449.4
Repurchase of common units under 2019 Buyback Program     (81.1) 0.0
Cash contributions from owners     0.0 0.0
Other financing activities     (64.7) (52.3)
Cash provided by (used in) financing activities     (655.7) (883.7)
Net change in cash and cash equivalents, including restricted cash     797.7 208.8
Cash and cash equivalents, including restricted cash, at beginning of period     410.1 70.3
Cash and cash equivalents, including restricted cash, at end of period 1,207.8 279.1 1,207.8 279.1
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (1,058.5) (1,332.3) (3,620.3) (2,925.4)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 1,058.2 1,332.0 3,619.4 2,924.6
Distributions received on earnings from unconsolidated affiliates     (3,028.9) (2,834.5)
Net effect of changes in operating accounts and other operating activities     0.2 0.0
Net cash flows provided by operating activities     (3,029.6) (2,835.3)
Investing activities:        
Capital expenditures     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     119.3 438.1
Cash used in investing activities     119.3 438.1
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     3,028.9 2,834.5
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.7 0.8
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Repurchase of common units under 2019 Buyback Program     0.0  
Cash contributions from owners     (119.3) (438.1)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     2,910.3 2,397.2
Net change in cash and cash equivalents, including restricted cash     0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period     0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 1,057.3 1,331.3 3,625.4 2,921.1
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     231.5 207.3
Equity in income of unconsolidated affiliates (1,131.9) (1,313.4) (3,606.9) (2,812.1)
Distributions received on earnings from unconsolidated affiliates     1,170.9 915.1
Net effect of changes in operating accounts and other operating activities     2,203.8 2,325.1
Net cash flows provided by operating activities     3,624.7 3,556.5
Investing activities:        
Capital expenditures     (503.8) (605.8)
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.9 11.4
Other investing activities     (1,349.5) (1,701.1)
Cash used in investing activities     (1,852.4) (2,295.5)
Financing activities:        
Borrowings under debt agreements     44,629.6 67,086.3
Repayments of debt     (42,855.2) (65,741.7)
Cash distributions paid to owners     (3,028.9) (2,834.5)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Repurchase of common units under 2019 Buyback Program     0.0  
Cash contributions from owners     119.3 438.1
Other financing activities     (26.3) (25.3)
Cash provided by (used in) financing activities     (1,161.5) (1,077.1)
Net change in cash and cash equivalents, including restricted cash     610.8 183.9
Cash and cash equivalents, including restricted cash, at beginning of period     393.4 65.2
Cash and cash equivalents, including restricted cash, at end of period 1,004.2 249.1 1,004.2 249.1
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 1,186.6 1,371.1 3,743.8 2,950.7
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,226.5 1,123.8
Equity in income of unconsolidated affiliates (167.1) (146.8) (496.8) (437.8)
Distributions received on earnings from unconsolidated affiliates     243.0 191.5
Net effect of changes in operating accounts and other operating activities     (2,549.8) (2,344.0)
Net cash flows provided by operating activities     2,166.7 1,484.2
Investing activities:        
Capital expenditures     (2,791.2) (2,343.2)
Cash used for business combinations, net of cash received     0.0 (150.6)
Proceeds from asset sales     15.9 12.7
Other investing activities     (28.8) 180.6
Cash used in investing activities     (2,804.1) (2,300.5)
Financing activities:        
Borrowings under debt agreements     0.0 11.5
Repayments of debt     (0.1) (0.4)
Cash distributions paid to owners     (1,484.8) (1,003.6)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (7.0) (6.8)
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Repurchase of common units under 2019 Buyback Program     0.0  
Cash contributions from owners     2,320.3 1,876.6
Other financing activities     (5.6) 0.0
Cash provided by (used in) financing activities     822.8 877.3
Net change in cash and cash equivalents, including restricted cash     185.4 61.0
Cash and cash equivalents, including restricted cash, at beginning of period     50.3 31.5
Cash and cash equivalents, including restricted cash, at end of period 235.7 92.5 235.7 92.5
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 1,084.1 1,353.7 3,687.6 2,971.0
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,456.7 1,330.8
Equity in income of unconsolidated affiliates (139.3) (112.0) (431.3) (350.0)
Distributions received on earnings from unconsolidated affiliates     431.2 345.7
Net effect of changes in operating accounts and other operating activities     (326.9) (53.9)
Net cash flows provided by operating activities     4,817.3 4,243.6
Investing activities:        
Capital expenditures     (3,302.1) (2,949.0)
Cash used for business combinations, net of cash received     0.0 (150.6)
Proceeds from asset sales     16.8 24.1
Other investing activities     (87.5) (52.1)
Cash used in investing activities     (3,372.8) (3,127.6)
Financing activities:        
Borrowings under debt agreements     44,629.6 67,086.3
Repayments of debt     (42,855.3) (65,742.1)
Cash distributions paid to owners     (3,028.9) (2,834.5)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (70.4) (51.7)
Cash contributions from noncontrolling interests     590.8 222.0
Net cash proceeds from issuance of common units     0.0 0.0
Repurchase of common units under 2019 Buyback Program     0.0  
Cash contributions from owners     119.3 438.1
Other financing activities     (31.9) (25.3)
Cash provided by (used in) financing activities     (646.8) (907.2)
Net change in cash and cash equivalents, including restricted cash     797.7 208.8
Cash and cash equivalents, including restricted cash, at beginning of period     410.1 70.3
Cash and cash equivalents, including restricted cash, at end of period 1,207.8 279.1 1,207.8 279.1
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (1,159.8) (1,348.7) (3,681.6) (2,900.8)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (1.3) (0.3)
Equity in income of unconsolidated affiliates 1,159.7 1,348.2 3,672.4 2,899.9
Distributions received on earnings from unconsolidated affiliates     (982.7) (760.9)
Net effect of changes in operating accounts and other operating activities     19.1 (35.0)
Net cash flows provided by operating activities     (974.1) (797.1)
Investing activities:        
Capital expenditures     (7.1) 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     1,290.8 1,468.4
Cash used in investing activities     1,283.7 1,468.4
Financing activities:        
Borrowings under debt agreements     0.0 (11.5)
Repayments of debt     0.0 0.0
Cash distributions paid to owners     1,484.8 1,003.6
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (63.4) (44.9)
Cash contributions from noncontrolling interests     590.8 222.0
Net cash proceeds from issuance of common units     0.0 0.0
Repurchase of common units under 2019 Buyback Program     0.0  
Cash contributions from owners     (2,320.3) (1,876.6)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (308.1) (707.4)
Net change in cash and cash equivalents, including restricted cash     1.5 (36.1)
Cash and cash equivalents, including restricted cash, at beginning of period     (33.6) (26.4)
Cash and cash equivalents, including restricted cash, at end of period (32.1) (62.5) (32.1) (62.5)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 1,019.2 1,313.2 3,494.4 2,887.7
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (1,058.2) (1,332.0) (3,619.4) (2,924.6)
Distributions received on earnings from unconsolidated affiliates     3,028.9 2,834.5
Net effect of changes in operating accounts and other operating activities     134.6 69.4
Net cash flows provided by operating activities     3,038.5 2,867.0
Investing activities:        
Capital expenditures     0.0 (55.2)
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     (119.3) (438.1)
Cash used in investing activities     (119.3) (493.3)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     (2,871.1) (2,782.9)
Cash payments made in connection with DERs     (16.4) (13.2)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     82.2 449.4
Repurchase of common units under 2019 Buyback Program     (81.1)  
Cash contributions from owners     0.0 0.0
Other financing activities     (32.8) (27.0)
Cash provided by (used in) financing activities     (2,919.2) (2,373.7)
Net change in cash and cash equivalents, including restricted cash     0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period     0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0