XML 49 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:                      
Net income $ 1,125.4 $ 1,044.8 $ 1,236.5 $ 1,280.4 $ 1,305.2 $ 1,334.6 $ 687.2 $ 911.5 $ 4,687.1 $ 4,238.5 $ 2,855.6
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,949.3 1,791.6 1,644.0
Equity in income of unconsolidated affiliates                 (563.0) (480.0) (426.0)
Distributions received from unconsolidated affiliates attributable to earnings                 568.0 479.4 433.7
Net effect of changes in operating accounts and other operating activities                 (120.9) 96.8 159.0
Net cash flows provided by operating activities                 6,520.5 6,126.3 4,666.3
Investing activities:                      
Capital expenditures                 (4,531.7) (4,223.2) (3,101.8)
Cash used for business combinations, net of cash received                 0.0 (150.6) (198.7)
Proceeds from asset sales                 20.6 161.2 40.1
Other investing activities                 (64.4) (69.0) (25.7)
Cash used in investing activities                 (4,575.5) (4,281.6) (3,286.1)
Financing activities:                      
Borrowings under debt agreements                 58,172.6 79,588.7 69,315.3
Repayments of debt                 (56,716.5) (77,957.1) (68,459.6)
Cash distributions paid to owners                 (3,839.8) (3,726.9) (3,569.9)
Cash payments made in connection with DERs                 (22.1) (17.7) (15.1)
Cash distributions paid to noncontrolling interests                 (106.2) (81.6) (49.2)
Cash contributions from noncontrolling interests                 632.8 238.1 0.4
Net cash proceeds from the issuance of common units                 82.2 538.4 1,073.4
Repurchase of common units under buyback programs                 (81.1) (30.8) 0.0
Cash contributions from owners                 0.0 0.0 0.0
Other financing activities                 (67.0) (56.0) (22.8)
Cash provided by (used in) financing activities                 (1,945.1) (1,504.9) (1,727.5)
Net change in cash and cash equivalents, including restricted cash                 (0.1) 339.8 (347.3)
Cash and cash equivalents, including restricted cash, at beginning of period       410.1       70.3 410.1 70.3 417.6
Cash and cash equivalents, including restricted cash, at end of period 410.0       410.1       410.0 410.1 70.3
Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (4,714.1) (4,232.4) (2,865.4)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0.0 0.0 0.0
Equity in income of unconsolidated affiliates                 4,713.0 4,230.8 2,865.4
Distributions received from unconsolidated affiliates attributable to earnings                 (4,005.8) (3,780.0) (3,574.6)
Net effect of changes in operating accounts and other operating activities                 0.2 0.6 (1.0)
Net cash flows provided by operating activities                 (4,006.7) (3,781.0) (3,575.6)
Investing activities:                      
Capital expenditures                 0.0 0.0 0.0
Cash used for business combinations, net of cash received                   0.0 0.0
Proceeds from asset sales                 0.0 0.0 0.0
Other investing activities                 119.3 523.3 1,060.5
Cash used in investing activities                 119.3 523.3 1,060.5
Financing activities:                      
Borrowings under debt agreements                 0.0 0.0 0.0
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 4,005.8 3,780.0 3,574.6
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 0.9 1.0 1.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Repurchase of common units under buyback programs                 0.0 0.0  
Cash contributions from owners                 (119.3) (523.3) (1,060.5)
Other financing activities                 0.0 0.0 0.0
Cash provided by (used in) financing activities                 3,887.4 3,257.7 2,515.1
Net change in cash and cash equivalents, including restricted cash                 0.0 0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period       0.0       0.0 0.0 0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period 0.0       0.0       0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]                      
Operating activities:                      
Net income                 4,717.2 4,230.5 2,860.6
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 309.0 279.9 216.6
Equity in income of unconsolidated affiliates                 (4,667.1) (4,148.3) (2,990.1)
Distributions received from unconsolidated affiliates attributable to earnings                 1,560.7 1,248.9 1,162.8
Net effect of changes in operating accounts and other operating activities                 3,007.5 3,221.5 2,812.2
Net cash flows provided by operating activities                 4,927.3 4,832.5 4,062.1
Investing activities:                      
Capital expenditures                 (675.4) (692.0) (846.8)
Cash used for business combinations, net of cash received                   0.0 (7.3)
Proceeds from asset sales                 2.3 129.3 17.0
Other investing activities                 (2,080.6) (2,288.2) (1,908.5)
Cash used in investing activities                 (2,753.7) (2,850.9) (2,745.6)
Financing activities:                      
Borrowings under debt agreements                 58,172.6 79,588.7 69,349.3
Repayments of debt                 (56,716.4) (77,956.7) (68,459.5)
Cash distributions paid to owners                 (4,005.8) (3,780.0) (3,574.6)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 0.0 0.0 0.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Repurchase of common units under buyback programs                 0.0 0.0  
Cash contributions from owners                 119.3 523.3 1,060.5
Other financing activities                 (27.5) (28.7) 6.8
Cash provided by (used in) financing activities                 (2,457.8) (1,653.4) (1,617.5)
Net change in cash and cash equivalents, including restricted cash                 (284.2) 328.2 (301.0)
Cash and cash equivalents, including restricted cash, at beginning of period       393.4       65.2 393.4 65.2 366.2
Cash and cash equivalents, including restricted cash, at end of period 109.2       393.4       109.2 393.4 65.2
Other Subsidiaries (Non-guarantor) [Member]                      
Operating activities:                      
Net income                 4,854.0 4,328.1 3,191.4
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,642.7 1,512.1 1,427.8
Equity in income of unconsolidated affiliates                 (648.7) (587.2) (566.8)
Distributions received from unconsolidated affiliates attributable to earnings                 317.7 263.0 272.7
Net effect of changes in operating accounts and other operating activities                 (3,294.0) (3,244.2) (2,726.3)
Net cash flows provided by operating activities                 2,871.7 2,271.8 1,598.8
Investing activities:                      
Capital expenditures                 (3,850.2) (3,476.0) (2,255.0)
Cash used for business combinations, net of cash received                   (150.6) (191.4)
Proceeds from asset sales                 18.3 31.9 23.1
Other investing activities                 3.7 196.2 (28.0)
Cash used in investing activities                 (3,828.2) (3,398.5) (2,451.3)
Financing activities:                      
Borrowings under debt agreements                 0.0 11.5 0.0
Repayments of debt                 (0.1) (0.4) (0.1)
Cash distributions paid to owners                 (1,871.7) (1,333.1) (1,065.3)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (9.5) (9.2) (9.6)
Cash contributions from noncontrolling interests                 0.0 0.0 0.1
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Repurchase of common units under buyback programs                 0.0 0.0  
Cash contributions from owners                 3,109.0 2,476.7 1,900.0
Other financing activities                 (5.7) 0.0 0.0
Cash provided by (used in) financing activities                 1,222.0 1,145.5 825.1
Net change in cash and cash equivalents, including restricted cash                 265.5 18.8 (27.4)
Cash and cash equivalents, including restricted cash, at beginning of period       50.3       31.5 50.3 31.5 58.9
Cash and cash equivalents, including restricted cash, at end of period 315.8       50.3       315.8 50.3 31.5
Consolidated EPO and Subsidiaries [Member]                      
Operating activities:                      
Net income                 4,809.9 4,298.5 2,921.7
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,949.3 1,791.6 1,644.0
Equity in income of unconsolidated affiliates                 (563.0) (480.0) (426.0)
Distributions received from unconsolidated affiliates attributable to earnings                 568.0 479.4 433.7
Net effect of changes in operating accounts and other operating activities                 (251.0) (25.0) 66.8
Net cash flows provided by operating activities                 6,513.2 6,064.5 4,640.2
Investing activities:                      
Capital expenditures                 (4,531.7) (4,168.0) (3,101.8)
Cash used for business combinations, net of cash received                   (150.6) (198.7)
Proceeds from asset sales                 20.6 161.2 40.1
Other investing activities                 (64.4) (69.0) (25.7)
Cash used in investing activities                 (4,575.5) (4,226.4) (3,286.1)
Financing activities:                      
Borrowings under debt agreements                 58,172.6 79,588.7 69,315.3
Repayments of debt                 (56,716.5) (77,957.1) (68,459.6)
Cash distributions paid to owners                 (4,005.8) (3,780.0) (3,574.6)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (107.1) (82.6) (50.2)
Cash contributions from noncontrolling interests                 632.8 238.1 0.4
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Repurchase of common units under buyback programs                 0.0 0.0  
Cash contributions from owners                 119.3 523.3 1,060.5
Other financing activities                 (33.2) (28.7) 6.8
Cash provided by (used in) financing activities                 (1,937.9) (1,498.3) (1,701.4)
Net change in cash and cash equivalents, including restricted cash                 (0.2) 339.8 (347.3)
Cash and cash equivalents, including restricted cash, at beginning of period       410.1       70.3 410.1 70.3 417.6
Cash and cash equivalents, including restricted cash, at end of period 409.9       410.1       409.9 410.1 70.3
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (4,761.3) (4,260.1) (3,130.3)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 (2.4) (0.4) (0.4)
Equity in income of unconsolidated affiliates                 4,752.8 4,255.5 3,130.9
Distributions received from unconsolidated affiliates attributable to earnings                 (1,310.4) (1,032.5) (1,001.8)
Net effect of changes in operating accounts and other operating activities                 35.5 (2.3) (19.1)
Net cash flows provided by operating activities                 (1,285.8) (1,039.8) (1,020.7)
Investing activities:                      
Capital expenditures                 (6.1) 0.0 0.0
Cash used for business combinations, net of cash received                   0.0 0.0
Proceeds from asset sales                 0.0 0.0 0.0
Other investing activities                 2,012.5 2,023.0 1,910.8
Cash used in investing activities                 2,006.4 2,023.0 1,910.8
Financing activities:                      
Borrowings under debt agreements                 0.0 (11.5) (34.0)
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 1,871.7 1,333.1 1,065.3
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (97.6) (73.4) (40.6)
Cash contributions from noncontrolling interests                 632.8 238.1 0.3
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Repurchase of common units under buyback programs                 0.0 0.0  
Cash contributions from owners                 (3,109.0) (2,476.7) (1,900.0)
Other financing activities                 0.0 0.0 0.0
Cash provided by (used in) financing activities                 (702.1) (990.4) (909.0)
Net change in cash and cash equivalents, including restricted cash                 18.5 (7.2) (18.9)
Cash and cash equivalents, including restricted cash, at beginning of period       (33.6)       (26.4) (33.6) (26.4) (7.5)
Cash and cash equivalents, including restricted cash, at end of period (15.1)       (33.6)       (15.1) (33.6) (26.4)
Enterprise Products Partners L.P. (Guarantor) [Member]                      
Operating activities:                      
Net income                 4,591.3 4,172.4 2,799.3
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0.0 0.0 0.0
Equity in income of unconsolidated affiliates                 (4,713.0) (4,230.8) (2,865.4)
Distributions received from unconsolidated affiliates attributable to earnings                 4,005.8 3,780.0 3,574.6
Net effect of changes in operating accounts and other operating activities                 129.9 121.2 93.2
Net cash flows provided by operating activities                 4,014.0 3,842.8 3,601.7
Investing activities:                      
Capital expenditures                 0.0 (55.2) 0.0
Cash used for business combinations, net of cash received                   0.0 0.0
Proceeds from asset sales                 0.0 0.0 0.0
Other investing activities                 (119.3) (523.3) (1,060.5)
Cash used in investing activities                 (119.3) (578.5) (1,060.5)
Financing activities:                      
Borrowings under debt agreements                 0.0 0.0 0.0
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 (3,839.8) (3,726.9) (3,569.9)
Cash payments made in connection with DERs                 (22.1) (17.7) (15.1)
Cash distributions paid to noncontrolling interests                 0.0 0.0 0.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 82.2 538.4 1,073.4
Repurchase of common units under buyback programs                 (81.1) (30.8)  
Cash contributions from owners                 0.0 0.0 0.0
Other financing activities                 (33.8) (27.3) (29.6)
Cash provided by (used in) financing activities                 (3,894.6) (3,264.3) (2,541.2)
Net change in cash and cash equivalents, including restricted cash                 0.1 0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period       $ 0.0       $ 0.0 0.0 0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period $ 0.1       $ 0.0       $ 0.1 $ 0.0 $ 0.0