XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF CONSOLIDATED EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests in Consolidated Subsidiaries [Member]
Common Limited Partners Interests [Member]
Treasury Units [Member]
Balance at Dec. 31, 2018 $ 24,292.2 $ 50.9 $ 438.7 $ 23,802.6 $ 0.0
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 4,687.1 0.0 95.8 4,591.3 0.0
Cash distributions paid to common unitholders (3,839.8) 0.0 0.0 (3,839.8) 0.0
Cash payments made in connection with distribution equivalent rights (22.1) 0.0 0.0 (22.1) 0.0
Cash distributions paid to noncontrolling interests (106.2) 0.0 (106.2) 0.0 0.0
Cash contributions from noncontrolling interests 632.8 0.0 632.8 0.0 0.0
Net cash proceeds from the issuance of common units 82.2 0.0 0.0 82.2 0.0
Common units issued in connection with employee compensation 45.6 0.0 0.0 45.6 0.0
Repurchase and cancellation of common units under 2019 Buyback Program (81.1) 0.0 0.0 (81.1) 0.0
Amortization of fair value of equity-based awards 143.3 0.0 0.0 143.3 0.0
Cash flow hedges 21.1 21.1 0.0 0.0 0.0
Other, net (27.6) (0.6) 2.4 (29.4) 0.0
Balance at Dec. 31, 2019 25,827.5 71.4 1,063.5 24,692.6 0.0
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 3,884.8 0.0 110.1 3,774.7 0.0
Cash distributions paid to common unitholders (3,891.0) 0.0 0.0 (3,891.0) 0.0
Cash payments made in connection with distribution equivalent rights (27.1) 0.0 0.0 (27.1) 0.0
Cash distributions paid to noncontrolling interests (131.3) 0.0 (131.3) 0.0 0.0
Cash contributions from noncontrolling interests 30.9 0.0 30.9 0.0 0.0
Repurchase and cancellation of common units under 2019 Buyback Program (186.3) 0.0 0.0 (186.3) 0.0
Common units issued to Skyline North Americas, Inc. in connection with settlement of Liquidity Option 1,297.3 0.0 0.0 1,297.3 0.0
Treasury units acquired in connection with settlement of Liquidity Option, at cost (1,297.3) 0.0 0.0 0.0 (1,297.3)
Common units exchanged for preferred units, with common units received being immediately cancelled (17.5) 0.0 0.0 (17.5) 0.0
Amortization of fair value of equity-based awards 158.6 0.0 0.0 158.6 0.0
Cash flow hedges (236.5) (236.5) 0.0 0.0 0.0
Other, net (34.7) (0.1) 0.1 (34.7) 0.0
Balance at Dec. 31, 2020 25,377.4 (165.2) 1,073.3 25,766.6 (1,297.3)
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 4,751.7 0.0 117.6 4,634.1 0.0
Cash distributions paid to common unitholders (3,930.4) 0.0 0.0 (3,930.4) 0.0
Cash payments made in connection with distribution equivalent rights (30.9) 0.0 0.0 (30.9) 0.0
Cash distributions paid to noncontrolling interests (153.7) 0.0 (153.7) 0.0 0.0
Cash contributions from noncontrolling interests 72.4 0.0 72.4 0.0 0.0
Repurchase and cancellation of common units under 2019 Buyback Program (213.9) 0.0 0.0 (213.9) 0.0
Amortization of fair value of equity-based awards 151.1 0.0 0.0 151.1 0.0
Cash flow hedges 451.3 451.3 0.0 0.0 0.0
Other, net (36.5) (0.2) 0.0 (36.3) 0.0
Balance at Dec. 31, 2021 $ 26,438.5 $ 285.9 $ 1,109.6 $ 26,340.3 $ (1,297.3)