XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2022
Intangible Assets and Goodwill [Abstract]  
Intangible Assets and Goodwill
Note 6.  Intangible Assets and Goodwill

Identifiable Intangible Assets

The following table summarizes our intangible assets by business segment at the dates indicated:

   
March 31, 2022
   
December 31, 2021
 
 
 
Gross
Value
   
Accumulated
Amortization
   
Carrying
Value
   
Gross
Value
   
Accumulated
Amortization
   
Carrying
Value
 
NGL Pipelines & Services:
                                   
Customer relationship intangibles
 
$
449
   
$
(238
)
 
$
211
   
$
449
   
$
(236
)
 
$
213
 
Contract-based intangibles
   
749
     
(67
)
   
682
     
165
     
(61
)
   
104
 
Segment total
   
1,198
     
(305
)
   
893
     
614
     
(297
)
   
317
 
Crude Oil Pipelines & Services:
                                               
Customer relationship intangibles
   
2,195
     
(373
)
   
1,822
     
2,195
     
(355
)
   
1,840
 
Contract-based intangibles
   
283
     
(265
)
   
18
     
283
     
(263
)
   
20
 
Segment total
   
2,478
     
(638
)
   
1,840
     
2,478
     
(618
)
   
1,860
 
Natural Gas Pipelines & Services:
                                               
Customer relationship intangibles
   
1,350
     
(559
)
   
791
     
1,350
     
(550
)
   
800
 
Contract-based intangibles
   
639
     
(185
)
   
454
     
232
     
(183
)
   
49
 
Segment total
   
1,989
     
(744
)
   
1,245
     
1,582
     
(733
)
   
849
 
Petrochemical & Refined Products Services:
                                               
Customer relationship intangibles
   
181
     
(77
)
   
104
     
181
     
(75
)
   
106
 
Contract-based intangibles
   
45
     
(26
)
   
19
     
45
     
(26
)
   
19
 
Segment total
   
226
     
(103
)
   
123
     
226
     
(101
)
   
125
 
Total intangible assets
 
$
5,891
   
$
(1,790
)
 
$
4,101
   
$
4,900
   
$
(1,749
)
 
$
3,151
 

The following table presents the amortization expense of our intangible assets by business segment for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2022
   
2021
 
NGL Pipelines & Services
 
$
8
   
$
6
 
Crude Oil Pipelines & Services
   
20
     
18
 
Natural Gas Pipelines & Services
   
11
     
10
 
Petrochemical & Refined Products Services
   
2
     
2
 
Total
 
$
41
   
$
36
 

The following table presents our forecast of amortization expense associated with existing intangible assets for the periods indicated:

Remainder
of 2022
   
2023
   
2024
   
2025
   
2026
 
$
148
   
$
204
   
$
212
   
$
211
   
$
206
 

Goodwill

Goodwill represents the excess of the purchase price of an acquired business over the amounts assigned to assets acquired and liabilities assumed in the transaction.  The following table presents changes in the carrying amount of goodwill for the period presented:

 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Consolidated
Total
 
Balance at December 31, 2021
 
$
2,652
   
$
1,841
   
$
   
$
956
   
$
5,449
 
Goodwill related to acquisition (1)
   
159
     
     
     
     
159
 
Balance at March 31, 2022
 
$
2,811
   
$
1,841
   
$
   
$
956
   
$
5,608
 

(1)
This amount represents the goodwill recognized in connection with our acquisition of Navitas Midstream in February 2022.  See Note 12 for additional information regarding this acquisition.