XML 50 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segments and Related Information (Tables)
9 Months Ended
Sep. 30, 2024
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended September 30,
   
For the Nine Months
Ended September 30,
 
 
 
2024
   
2023
   
2024
   
2023
 
Operating income
 
$
1,780
   
$
1,695
   
$
5,367
   
$
5,008
 
Adjustments to reconcile operating income to total segment gross operating margin
   (addition or subtraction indicated by sign):
                               
Depreciation, amortization and accretion expense in operating costs and expenses (1)
   
586
     
566
     
1,749
     
1,644
 
Asset impairment charges in operating costs and expenses
   
27
     
11
     
51
     
27
 
Net losses (gains) attributable to asset sales and related matters in operating costs
   and expenses
   
     
     
5
     
(4
)
General and administrative costs
   
61
     
59
     
184
     
172
 
Non-refundable payments received from shippers attributable to make-up rights (2)
   
13
     
12
     
56
     
36
 
Subsequent recognition of revenues attributable to make-up rights (3)
   
(19
)
   
(23
)
   
(30
)
   
(68
)
Total segment gross operating margin
 
$
2,448
   
$
2,320
   
$
7,382
   
$
6,815
 

(1)
Excludes amortization of major maintenance costs for reaction-based plants, which are a component of gross operating margin.
(2)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(3)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
Information by Business Segments The following table presents gross operating margin by segment for the periods indicated:

   
For the Three Months
Ended September 30,
   
For the Nine Months
Ended September 30,
 
 
 
2024
   
2023
   
2024
   
2023
 
Gross operating margin by segment:
                       
NGL Pipelines & Services
 
$
1,335
   
$
1,196
   
$
4,000
   
$
3,518
 
Crude Oil Pipelines & Services
   
401
     
432
     
1,229
     
1,251
 
Natural Gas Pipelines & Services
   
349
     
239
     
954
     
791
 
Petrochemical & Refined Products Services
   
363
     
453
     
1,199
     
1,255
 
Total segment gross operating margin
 
$
2,448
   
$
2,320
   
$
7,382
   
$
6,815
 

Information by business segment, together with reconciliations to amounts presented on, or included in, our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Revenues from third parties:
                                   
Three months ended September 30, 2024
 
$
4,828
   
$
5,241
   
$
646
   
$
3,044
   
$
   
$
13,759
 
Three months ended September 30, 2023
   
3,754
     
5,354
     
880
     
1,992
     
     
11,980
 
Nine months ended September 30, 2024
   
14,227
     
16,530
     
2,106
     
9,113
     
     
41,976
 
Nine months ended September 30, 2023
   
12,367
     
13,825
     
2,863
     
5,994
     
     
35,049
 
Revenues from related parties:
                                               
Three months ended September 30, 2024
   
3
     
10
     
3
     
     
     
16
 
Three months ended September 30, 2023
   
3
     
11
     
4
     
     
     
18
 
Nine months ended September 30, 2024
   
9
     
24
     
9
     
     
     
42
 
Nine months ended September 30, 2023
   
8
     
25
     
11
     
     
     
44
 
Intersegment and intrasegment revenues:
                                               
Three months ended September 30, 2024
   
11,044
     
13,678
     
166
     
6,944
     
(31,832
)
   
 
Three months ended September 30, 2023
   
12,367
     
16,343
     
133
     
4,307
     
(33,150
)
   
 
Nine months ended September 30, 2024
   
34,157
     
42,547
     
481
     
18,982
     
(96,167
)
   
 
Nine months ended September 30, 2023
   
34,347
     
41,139
     
386
     
13,108
     
(88,980
)
   
 
Total revenues:
                                               
Three months ended September 30, 2024
   
15,875
     
18,929
     
815
     
9,988
     
(31,832
)
   
13,775
 
Three months ended September 30, 2023
   
16,124
     
21,708
     
1,017
     
6,299
     
(33,150
)
   
11,998
 
Nine months ended September 30, 2024
   
48,393
     
59,101
     
2,596
     
28,095
     
(96,167
)
   
42,018
 
Nine months ended September 30, 2023
   
46,722
     
54,989
     
3,260
     
19,102
     
(88,980
)
   
35,093
 
Equity in income of unconsolidated affiliates:
                                               
Three months ended September 30, 2024
   
27
     
70
     
2
     
     
     
99
 
Three months ended September 30, 2023
   
32
     
89
     
1
     
     
     
122
 
Nine months ended September 30, 2024
   
84
     
212
     
5
     
1
     
     
302
 
Nine months ended September 30, 2023
   
101
     
241
     
4
     
1
     
     
347
 
Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                                   
At September 30, 2024
 
$
17,784
   
$
6,374
   
$
10,256
   
$
10,146
   
$
3,539
   
$
48,099
 
At December 31, 2023
   
17,541
     
6,627
     
10,019
     
9,372
     
2,245
     
45,804
 
Investments in unconsolidated affiliates:
(see Note 5)
                                               
At September 30, 2024
   
597
     
1,634
     
34
     
3
     
     
2,268
 
At December 31, 2023
   
612
     
1,681
     
33
     
4
     
     
2,330
 
Intangible assets, net: (see Note 6)
                                               
At September 30, 2024
   
797
     
1,595
     
1,121
     
106
     
     
3,619
 
At December 31, 2023
   
828
     
1,673
     
1,158
     
111
     
     
3,770
 
Goodwill: (see Note 6)
                                               
At September 30, 2024
   
2,811
     
1,841
     
     
956
     
     
5,608
 
At December 31, 2023
   
2,811
     
1,841
     
     
956
     
     
5,608
 
Segment assets:
                                               
At September 30, 2024
   
21,989
     
11,444
     
11,411
     
11,211
     
3,539
     
59,594
 
At December 31, 2023
   
21,792
     
11,822
     
11,210
     
10,443
     
2,245
     
57,512
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended September 30,
   
For the Nine Months
Ended September 30,
 
 
 
2024
   
2023
   
2024
   
2023
 
Consolidated revenues:
                       
NGL Pipelines & Services
 
$
4,831
   
$
3,757
   
$
14,236
   
$
12,375
 
Crude Oil Pipelines & Services
   
5,251
     
5,365
     
16,554
     
13,850
 
Natural Gas Pipelines & Services
   
649
     
884
     
2,115
     
2,874
 
Petrochemical & Refined Products Services
   
3,044
     
1,992
     
9,113
     
5,994
 
Total consolidated revenues
 
$
13,775
   
$
11,998
   
$
42,018
   
$
35,093
 
 
                               
Consolidated costs and expenses
                               
Operating costs and expenses:
                               
Cost of sales
 
$
10,387
   
$
8,786
   
$
31,976
   
$
25,796
 
Other operating costs and expenses (1)
   
1,018
     
986
     
2,946
     
2,749
 
Depreciation, amortization and accretion
   
601
     
583
     
1,791
     
1,692
 
Asset impairment charges
   
27
     
11
     
51
     
27
 
Net losses (gains) attributable to asset sales and related matters
   
     
     
5
     
(4
)
General and administrative costs
   
61
     
59
     
184
     
172
 
Total consolidated costs and expenses
 
$
12,094
   
$
10,425
   
$
36,953
   
$
30,432
 

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion; asset impairment charges; and net losses (gains) attributable to asset sales and related matters.