XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit (Provision)
Our federal, state and foreign income tax benefit (provision) is summarized below:
For the Year Ended December 31,
202520242023
Current portion of income tax provision:
Federal$(2)$(2)$(12)
State25 (18)(20)
Total current portion23 (20)(32)
Deferred portion of income tax provision:
Federal(17)(16)17 
State(29)(28)(29)
Foreign
– (1)– 
Total deferred portion(46)(45)(12)
Total provision for income taxes$(23)$(65)$(44)
Schedule of Reconciliation of Benefit from (Provision for) Income Taxes
A reconciliation of the provision for income taxes with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes is as follows:
For the Year Ended December 31,
202520242023
Pre-Tax Net Book Income (“NBI”)$5,899 $6,035 $5,701 
Income tax provision at the U.S. federal income tax rate
(1,239)(21.0)%(1,267)(21.0)%(1,197)(21.0)%
Reduction (increase) in provision for income taxes resulting from:
Partnership income not subject to federal income tax1,220 20.7 %1,250 20.7 %1,181 20.7 %
Texas Margin Tax (1)(3)(0.1)%(44)(0.7)%(49)(0.9)%
Change in valuation allowance (2)– – %– – %22 0.4 %
Other(1)– %(4)(0.1)%(1)– %
Provision for income taxes $(23)(0.4)%$(65)(1.1)%$(44)(0.8)%
Effective income tax rate(0.4)%(1.1)%(0.8)%
(1)Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and expenses.
(2)During 2023, management concluded that it is more likely than not that the deferred tax assets attributable to OTA will be fully realizable. As a result, for the year-end December 31, 2023, we recorded a full release of the valuation allowance against OTA’s deferred tax assets.
Schedule of Components of Deferred Tax Assets and Liabilities
The following table presents the significant components of deferred tax assets and deferred tax liabilities at the dates indicated:
December 31,
20252024
Deferred tax liabilities:
Attributable to investment in OTA (1)$495 $462 
Attributable to property, plant and equipment172 151 
Attributable to investments in other entities
Other107 98 
Total deferred tax liabilities778 716 
Deferred tax assets:
Net operating loss carryovers (2)73 56 
Temporary differences related to Texas Margin Tax
Total deferred tax assets76 60 
Total net deferred tax liabilities$702 $656 
(1)Represents the deferred tax liability balance held by our wholly owned subsidiary, OTA, which we acquired in March 2020.
(2)The loss amount presented as of December 31, 2025 has an indefinite carryover period. All losses are subject to limitations on their utilization.
Schedule of Income Taxes Paid, Net
The following table presents income taxes paid, net of refunds received, during the periods indicated:
For the Year Ended December 31,
202520242023
Federal$$$
State11 18 21 
Total $12 $20 $24 
The following table provides information regarding the net effect of changes in our operating accounts and cash payments for interest for the years indicated:
For the Year Ended December 31,
202520242023
Decrease (increase) in:
Accounts receivable – trade$2,748 $(1,453)$(810)
Accounts receivable – related parties
Inventories122 (598)(714)
Prepaid and other current assets27 (152)(651)
Other assets58 38 31 
Increase (decrease) in:
Accounts payable – trade(147)(182)309 
Accounts payable – related parties19 (1)(33)
Accrued product payables(2,649)1,867 849 
Accrued interest29 81 29 
Other current liabilities(182)15 484 
Other long-term liabilities(152)(123)(53)
Net effect of changes in operating accounts$(124)$(506)$(555)
Cash payments for interest, net of $182, $121 and $106 capitalized in 2025, 2024 and 2023, respectively
$1,352 $1,255 $1,228